Company registration number 02643023 (England and Wales)
DDC DOLPHIN LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DDC DOLPHIN LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
DDC DOLPHIN LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. M D Priest
Mr. A S Hyde
Mr. J Smith
Company number
02643023
Registered office
37 Commercial Road
Poole
Dorset
BH14 0HU
Auditor
Azets Audit Services
37 Commercial Road
Poole
Dorset
BH14 0HU
DDC DOLPHIN LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company’s principal activities are the manufacture, supply and aftersales service of infection prevention and control solutions to healthcare markets in the UK and internationally through distribution partners worldwide.

 

In 2024, the company delivered turnover of £12.2m (2023: £13.5m) and a profit before tax of £0.4m (2023: £0.9m). Whilst these results represent a reduction compared to 2023, they reflect a year shaped by external factors including political changes which delayed certain healthcare capital expenditure decisions, and the non-recurrence of significant project wins delivered in 2023.

 

Despite these headwinds, the company has maintained a strong underlying gross margin of 43.7% (2023: 41.5%) and continued to invest strategically in people, systems and innovation. This demonstrates the resilience of the business model and provides a solid platform for long-term growth.

 

The company remains confident in its strategic plan, which is built around delivering excellence for customers, maximising growth opportunities in the UK and international markets, strengthening infrastructure, fostering a positive workplace culture, and continuing to lead through quality and innovation.

Principal risks and uncertainties

The company operates in global healthcare markets which are subject to political and economic influences. Risks include the timing of customer capital expenditure, supply chain disruption, inflationary pressures, IT security and currency fluctuations.

 

The directors actively monitor these risks and have put in place measures to mitigate their impact. The strong product portfolio, established distribution network and investment in operational resilience provide assurance for the future.

DDC DOLPHIN LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Key performance indicators

The key performance indicators were as follows:

 

 

 

2024

 

2023

 

 

 

 

 

Turnover

 

£12,197,309

 

£13,515,486

Gross profit

 

£5,334,341

 

£5,604,979

Gross profit margin

 

43.7%

 

41.5%

Profit before tax

 

£427,654

 

£894,437

Profit margin

 

3.5%

 

6.6%

 

Future business developments 

Looking ahead, the company remains committed to long-term success and continued investment in its growth strategy:

 

With a clear strategy, robust foundations and dedicated teams, the directors remain confident that DDC Dolphin is well positioned to deliver sustainable growth and success for all stakeholders in the years ahead.

 

On behalf of the board

Mr. A S Hyde
Director
19 September 2025
DDC DOLPHIN LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the design, manufacture, sale and maintenance of equipment for the healthcare market.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £468,900. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr. M D Priest
Mr. A S Hyde
Ms. Z Allen
(Resigned 11 July 2025)
Mr. J Smith
Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulation.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law).

Under company law, directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:

The directors are responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are also responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.

DDC DOLPHIN LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Directors' confirmations

In the case of each director in office at the date the directors' report is approved:

 

 

On behalf of the board
Mr. A S Hyde
Director
19 September 2025
DDC DOLPHIN LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DDC DOLPHIN LIMITED
- 6 -
Opinion

We have audited the financial statements of DDC Dolphin Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DDC DOLPHIN LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DDC DOLPHIN LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

DDC DOLPHIN LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DDC DOLPHIN LIMITED
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control..

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Wesley FCA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
22 September 2025
Chartered Accountants
Statutory Auditor
37 Commercial Road
Poole
Dorset
BH14 0HU
DDC DOLPHIN LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
12,197,309
13,515,486
Cost of sales
(6,862,968)
(7,910,507)
Gross profit
5,334,341
5,604,979
Administrative expenses
(4,893,946)
(4,653,505)
Other operating income
60,624
-
0
Operating profit
4
501,019
951,474
Interest payable and similar expenses
8
(73,365)
(57,037)
Profit before taxation
427,654
894,437
Tax on profit
9
(9,722)
(55,776)
Profit for the financial year
417,932
838,661

The income statement has been prepared on the basis that all operations are continuing operations.

The notes on pages 12 to 26 form part of these financial statements.

DDC DOLPHIN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
979,697
703,859
Tangible assets
12
590,838
624,966
1,570,535
1,328,825
Current assets
Stocks
13
1,620,874
1,342,597
Debtors
14
3,517,947
3,270,321
Cash at bank and in hand
524,648
838,522
5,663,469
5,451,440
Creditors: amounts falling due within one year
15
(3,244,298)
(3,032,426)
Net current assets
2,419,171
2,419,014
Total assets less current liabilities
3,989,706
3,747,839
Creditors: amounts falling due after more than one year
16
(414,564)
(166,199)
Provisions for liabilities
Deferred tax liability
20
187,613
143,143
(187,613)
(143,143)
Net assets
3,387,529
3,438,497
Capital and reserves
Called up share capital
22
100
100
Other reserves
25
25
Profit and loss reserves
3,387,404
3,438,372
Total equity
3,387,529
3,438,497
The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
Mr. A S Hyde
Director
Company Registration No. 02643023
DDC DOLPHIN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
25
2,778,511
2,778,636
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
838,661
838,661
Dividends
10
-
-
(178,800)
(178,800)
Balance at 31 December 2023
100
25
3,438,372
3,438,497
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
417,932
417,932
Dividends
10
-
-
(468,900)
(468,900)
Balance at 31 December 2024
100
25
3,387,404
3,387,529
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

DDC Dolphin Limited is a private company limited by shares incorporated in England and Wales. The registered office is 37 Commercial Road, Poole, Dorset, BH14 0HU. The trading address is The Fulcrum, Vantage Way, Poole, Dorset, BH12 4NU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of DDC Dolphin Ultimate Holdings Ltd. These consolidated financial statements are available from its registered office, 37 Commercial Road, Poole, Dorset, BH14 0HU.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised in two elements, being an initial amount on the commencement of the contract and an element recognised over the term of the contract period.

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Software
20% straight line
Development costs
10% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% straight line over the term of the lease
Plant and machinery
25% on reducing balance basis
Fixtures and fittings
25% on reducing balance basis
Business development
33% on straight line basis
Motor vehicles
25% on reducing balance basis
Office equipment
50% on straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss.

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Stock and Work in Progress (WIP)

 

Stock is held by the company and its recognised at the lower of cost and net realisable value within the financial statements. Any WIP ongoing over the year end on sub assemblies is included within stock at the same cost as the individual stock items.

 

Revenue Recognition

 

Revenue is recognised on dispatch of the machine and is recognised within the Profit and Loss account net of VAT, this is when the risks and rewards of ownership are deemed to come into effect.

 

Service income is invoiced yearly and is deferred over the period of which it relates to.

 

Warranty Provision (Accrual)

 

The directors have estimated the warranty provision based on the historic data of the warranty cost per machine sold and for claims‘ accepted by the company.

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Machine and service income
12,197,309
13,515,486
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(2,539)
34,331
Research and development costs
-
45,600
Depreciation of owned tangible fixed assets
162,476
124,040
Depreciation of tangible fixed assets held under finance leases
149,186
134,654
Loss on disposal of tangible fixed assets
11,224
2,836
Amortisation of intangible assets
112,800
98,188
Cost of stocks recognised as an expense
4,373,521
5,546,367
Operating lease charges
274,835
307,921
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,000
21,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
4
4
Production
63
59
Administration
37
38
Total
104
101
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
4,220,230
4,133,161
Social security costs
440,005
372,849
Pension costs
101,761
98,895
4,761,996
4,604,905
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
390,165
281,659
Company pension contributions to defined contribution schemes
9,391
8,816
399,556
290,475
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
146,098
101,558
Company pension contributions to defined contribution schemes
3,514
3,207
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
5,647
12,932
Other finance costs:
Interest on finance leases and hire purchase contracts
57,594
44,105
Other interest
10,124
-
0
73,365
57,037
9
Taxation
2024
2023
£
£
Deferred tax
Origination and reversal of timing differences
9,722
55,776
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
427,654
894,437
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
106,914
169,943
Tax effect of expenses that are not deductible in determining taxable profit
20,244
(1,062)
Group relief
-
0
(77,385)
Permanent capital allowances in excess of depreciation
(22,797)
16,083
Tax relief on share options
(8,639)
-
0
Research and development additional deduction
(86,000)
(51,803)
Taxation charge for the year
9,722
55,776
10
Dividends
2024
2023
£
£
Final paid
468,900
178,800
11
Intangible fixed assets
Software
Development costs
Total
£
£
£
Cost
At 1 January 2024
-
0
1,286,739
1,286,739
Additions
207,979
180,659
388,638
At 31 December 2024
207,979
1,467,398
1,675,377
Amortisation and impairment
At 1 January 2024
-
0
582,880
582,880
Amortisation charged for the year
5,986
106,814
112,800
At 31 December 2024
5,986
689,694
695,680
Carrying amount
At 31 December 2024
201,993
777,704
979,697
At 31 December 2023
-
0
703,859
703,859
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures and fittings
Business development
Motor vehicles
Office equipment
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
-
0
76,293
151,193
256,549
1,029,159
123,562
1,636,756
Additions
3,183
64,398
10,194
-
0
213,129
4,279
295,183
Disposals
-
0
-
0
-
0
-
0
(23,278)
(108)
(23,386)
At 31 December 2024
3,183
140,691
161,387
256,549
1,219,010
127,733
1,908,553
Depreciation and impairment
At 1 January 2024
-
0
76,293
104,202
204,719
512,739
113,837
1,011,790
Depreciation charged in the year
-
0
46,130
17,480
30,497
208,410
9,145
311,662
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(5,626)
(111)
(5,737)
At 31 December 2024
-
0
122,423
121,682
235,216
715,523
122,871
1,317,715
Carrying amount
At 31 December 2024
3,183
18,268
39,705
21,333
503,487
4,862
590,838
At 31 December 2023
-
0
-
0
46,991
51,830
516,420
9,725
624,966
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 22 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
488,372
454,027
Business development
14,125
35,052
502,497
489,079
13
Stocks
2024
2023
£
£
Raw materials and consumables
1,456,243
1,047,355
Finished goods and goods for resale
164,631
295,242
1,620,874
1,342,597
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,596,876
1,419,171
Amounts owed by group undertakings
47,172
1,187,751
Other debtors
1,653,117
533,086
Prepayments and accrued income
186,034
130,313
3,483,199
3,270,321
Deferred tax asset (note 20)
34,748
-
0
3,517,947
3,270,321
DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
18
48,813
-
0
Obligations under finance leases
19
162,965
191,126
Other borrowings
18
72,289
-
0
Trade creditors
1,180,390
997,527
Amounts owed to group undertakings
100
-
0
Taxation and social security
256,766
315,847
Deferred income
469,421
322,452
Other creditors
802,704
892,392
Accruals
250,850
313,082
3,244,298
3,032,426
16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
136,496
-
0
Obligations under finance leases
19
218,675
166,199
Other borrowings
18
59,393
-
0
414,564
166,199
17
Secured creditors

The Invoice financing, bank loans and obligations under finance leases and hire purchase contracts amounting to £1,023,167 (2023: £1,116,870) are secured by fixed and floating charges over the undertaking and all property and assets present and future including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.

 

In addition, the company has a cross guarantee for the value of £2,150,000 with a related company.

18
Loans and overdrafts
2024
2023
£
£
Bank loans
185,309
-
0
Other loans
131,682
-
0
316,991
-
0
Payable within one year
121,102
-
0
Payable after one year
195,889
-
0

 

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
162,965
191,126
In two to five years
218,675
166,199
381,640
357,325

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

Obligations under finance lease and hire purchase contracts are secured against the asset to which they relate.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
187,613
143,143
-
-
Tax losses
-
-
34,748
-
187,613
143,143
34,748
-
2024
Movements in the year:
£
Liability at 1 January 2024
143,143
Charge to profit or loss
9,722
Liability at 31 December 2024
152,865

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against expected future profits of the same period. The deferred tax liability set out above is expected to reverse over the useful life of the fixed assets and relates to accelerated capital allowances that are expected to mature within the same period.

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
101,761
98,895

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions totalling £8,891 (2023: £27,241) were payable to the fund at the reporting date and are included within creditors.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
330,114
293,206
Between two and five years
1,135,408
1,236,279
In over five years
634,006
634,006
2,099,528
2,163,491
24
Related party transactions

The company has taken advantage of the FRS102 section 33.1A exemption from disclosing transactions entered into between members of the group.

 

DDC Canada

(Related party)

Amount due from DDC Canada at the balance sheet date was £508,688 (2023: £531,640).

 

Morgan Daniel Properties Limited

(Related party)

During the year, rent of £245,402 (2023: £245,101) was charged by Morgan Daniel Properties Limited to DDC Dolphin Limited. The business also operates an intercompany loan account, no interest was charged on this balance. The amount due from Morgan Daniel Properties at the balance sheet date was £1,144,429 (2023: £1,140,579).

DDC DOLPHIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
25
Ultimate controlling party

On 7 November 2023, the ultimate parent undertaking changed from DDC Dolphin Holdings Limited to DDC Dolphin Ultimate Holdings Ltd by way of a share for share exchange. There was no change in the ultimate controlling party which remained as Martin Priest due to his majority shareholding.

 

DDC Dolphin Limited's immediate parent undertaking is DDC Dolphin Holdings Limited.

 

The smallest and largest group of undertakings for which group financial statements are prepared is for the ultimate parent undertaking, DDC Dolphin Ultimate Holdings Ltd.

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr. M D PriestMr. A S HydeMs. Z AllenMr. J Smith026430232024-01-012024-12-3102643023bus:Director12024-01-012024-12-3102643023bus:Director22024-01-012024-12-3102643023bus:Director42024-01-012024-12-3102643023bus:Director32024-01-012024-12-3102643023bus:RegisteredOffice2024-01-012024-12-31026430232024-12-31026430232023-01-012023-12-3102643023core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102643023core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102643023core:OtherResidualIntangibleAssets2024-12-3102643023core:OtherResidualIntangibleAssets2023-12-3102643023core:ComputerSoftware2024-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3102643023core:ComputerSoftware2023-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31026430232023-12-3102643023core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102643023core:PlantMachinery2024-12-3102643023core:FurnitureFittings2024-12-3102643023core:ComputerEquipment2024-12-3102643023core:MotorVehicles2024-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3102643023core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102643023core:PlantMachinery2023-12-3102643023core:FurnitureFittings2023-12-3102643023core:ComputerEquipment2023-12-3102643023core:MotorVehicles2023-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3102643023core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102643023core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102643023core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102643023core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102643023core:CurrentFinancialInstruments2024-12-3102643023core:CurrentFinancialInstruments2023-12-3102643023core:Non-currentFinancialInstruments2024-12-3102643023core:Non-currentFinancialInstruments2023-12-3102643023core:ShareCapital2024-12-3102643023core:ShareCapital2023-12-3102643023core:OtherMiscellaneousReserve2024-12-3102643023core:OtherMiscellaneousReserve2023-12-3102643023core:RetainedEarningsAccumulatedLosses2024-12-3102643023core:RetainedEarningsAccumulatedLosses2023-12-3102643023core:ShareCapital2022-12-3102643023core:RetainedEarningsAccumulatedLosses2022-12-3102643023core:ShareCapitalOrdinaryShareClass12024-12-3102643023core:ShareCapitalOrdinaryShareClass12023-12-3102643023core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102643023core:ComputerSoftware2024-01-012024-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3102643023core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102643023core:PlantMachinery2024-01-012024-12-3102643023core:FurnitureFittings2024-01-012024-12-3102643023core:ComputerEquipment2024-01-012024-12-3102643023core:MotorVehicles2024-01-012024-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-310264302312024-01-012024-12-310264302312023-01-012023-12-3102643023core:UKTax2024-01-012024-12-3102643023core:UKTax2023-01-012023-12-3102643023core:ComputerSoftware2023-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31026430232023-12-3102643023core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102643023core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102643023core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3102643023core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102643023core:PlantMachinery2023-12-3102643023core:FurnitureFittings2023-12-3102643023core:ComputerEquipment2023-12-3102643023core:MotorVehicles2023-12-3102643023core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3102643023core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102643023core:WithinOneYear2024-12-3102643023core:WithinOneYear2023-12-3102643023core:BetweenTwoFiveYears2024-12-3102643023core:BetweenTwoFiveYears2023-12-3102643023bus:OrdinaryShareClass12024-01-012024-12-3102643023bus:OrdinaryShareClass12024-12-3102643023bus:OrdinaryShareClass12023-12-3102643023core:MoreThanFiveYears2024-12-3102643023core:MoreThanFiveYears2023-12-3102643023bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102643023bus:FRS1022024-01-012024-12-3102643023bus:Audited2024-01-012024-12-3102643023bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP