6 6 Barrett and Coe Limited 02751893 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is photography franchise. Digita Accounts Production Advanced 6.30.9574.0 true false true 02751893 2024-01-01 2024-12-31 02751893 2024-12-31 02751893 bus:OrdinaryShareClass1 2024-12-31 02751893 core:CurrentFinancialInstruments 2024-12-31 02751893 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 02751893 core:Non-currentFinancialInstruments 2024-12-31 02751893 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 02751893 core:Goodwill 2024-12-31 02751893 core:CostValuation 2024-12-31 02751893 core:DisposalsDecreaseInInvestments 2024-12-31 02751893 core:FurnitureFittingsToolsEquipment 2024-12-31 02751893 core:LandBuildings 2024-12-31 02751893 core:OtherPropertyPlantEquipment 2024-12-31 02751893 1 2024-12-31 02751893 bus:SmallEntities 2024-01-01 2024-12-31 02751893 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02751893 bus:FilletedAccounts 2024-01-01 2024-12-31 02751893 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02751893 bus:RegisteredOffice 2024-01-01 2024-12-31 02751893 bus:Director1 2024-01-01 2024-12-31 02751893 bus:Director3 2024-01-01 2024-12-31 02751893 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02751893 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02751893 bus:Agent1 2024-01-01 2024-12-31 02751893 core:Goodwill 2024-01-01 2024-12-31 02751893 core:FurnitureFittings 2024-01-01 2024-12-31 02751893 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 02751893 core:LandBuildings 2024-01-01 2024-12-31 02751893 core:OfficeEquipment 2024-01-01 2024-12-31 02751893 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02751893 core:PlantMachinery 2024-01-01 2024-12-31 02751893 core:Subsidiary1 2024-01-01 2024-12-31 02751893 core:Subsidiary1 1 2024-01-01 2024-12-31 02751893 core:Subsidiary1 countries:UnitedKingdom 2024-01-01 2024-12-31 02751893 countries:AllCountries 2024-01-01 2024-12-31 02751893 1 2024-01-01 2024-12-31 02751893 2023-12-31 02751893 core:Goodwill 2023-12-31 02751893 core:CostValuation 2023-12-31 02751893 core:FurnitureFittingsToolsEquipment 2023-12-31 02751893 core:LandBuildings 2023-12-31 02751893 core:OtherPropertyPlantEquipment 2023-12-31 02751893 1 2023-12-31 02751893 2023-01-01 2023-12-31 02751893 2023-12-31 02751893 bus:OrdinaryShareClass1 2023-12-31 02751893 core:CurrentFinancialInstruments 2023-12-31 02751893 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 02751893 core:Non-currentFinancialInstruments 2023-12-31 02751893 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 02751893 core:Goodwill 2023-12-31 02751893 core:FurnitureFittingsToolsEquipment 2023-12-31 02751893 core:LandBuildings 2023-12-31 02751893 core:OtherPropertyPlantEquipment 2023-12-31 02751893 1 2023-12-31 02751893 core:Subsidiary1 1 2023-01-01 2023-12-31 02751893 1 2023-01-01 2023-12-31 02751893 1 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registrar

Registration number: 02751893

Barrett and Coe Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Barrett and Coe Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Barrett and Coe Limited

Company Information

Directors

R A Coe

J M Coe

Registered office

Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Bankers

NatWest Bank PLC
21 Gentleman's Walk
Norwich
NR2 1NA

Accountants

Lambert Chapman LLP
Chartered accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Barrett and Coe Limited

(Registration number: 02751893)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

-

2,470

Tangible assets

5

127,838

134,196

Investments

6

-

1

 

127,838

136,667

Current assets

 

Stocks

7

8,471

8,986

Debtors

8

115,868

84,603

Cash at bank and in hand

 

112,630

127,797

 

236,969

221,386

Creditors: Amounts falling due within one year

9

(192,591)

(188,238)

Net current assets

 

44,378

33,148

Total assets less current liabilities

 

172,216

169,815

Creditors: Amounts falling due after more than one year

9

(30,581)

(35,962)

Net assets

 

141,635

133,853

Capital and reserves

 

Called up share capital

10

80

80

Capital redemption reserve

20

20

Retained earnings

141,535

133,753

Shareholders' funds

 

141,635

133,853

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

R A Coe
Director

 

Barrett and Coe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: Lambert Chapman LLP, 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

The principal place of business is: Jonathan Scott Hall, First Floor Chapel, Thorpe Road, Norwich, Norfolk, NR1 1UH.

These financial statements were authorised for issue by the Board on 25 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

 

Barrett and Coe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

10% Reducing Balance

Plant and Machinery

10% Reducing Balance

Office Equipment

25% Reducing Balance

Freehold Land and Buildings

2% Straight Line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight Line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

 

Barrett and Coe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 6).

 

Barrett and Coe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

38,391

38,391

At 31 December 2024

38,391

38,391

Amortisation

At 1 January 2024

35,921

35,921

Amortisation charge

2,470

2,470

At 31 December 2024

38,391

38,391

Carrying amount

At 31 December 2024

-

-

At 31 December 2023

2,470

2,470

5

Tangible assets

Land and buildings
£

Office equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

139,615

133,271

26,073

298,959

Additions

-

983

-

983

At 31 December 2024

139,615

134,254

26,073

299,942

Depreciation

At 1 January 2024

11,169

129,614

23,980

164,763

Charge for the year

6,117

1,014

210

7,341

At 31 December 2024

17,286

130,628

24,190

172,104

Carrying amount

At 31 December 2024

122,329

3,626

1,883

127,838

At 31 December 2023

128,446

3,657

2,093

134,196

Included within the net book value of land and buildings above is £122,329 (2023 - £128,446) in respect of freehold land and buildings.
 

6

Investments

2024
£

2023
£

Investments in subsidiaries

-

1

 

Barrett and Coe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Subsidiaries

£

Cost or valuation

At 1 January 2024

1

Disposals

(1)

At 31 December 2024

-

Provision

Carrying amount

At 31 December 2024

-

At 31 December 2023

1

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

A.E. Coe and Sons (Holdings) Limited

Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

United Kingdom

Ordinary £1

0%

100%

7

Stocks

2024
£

2023
£

Other inventories

8,471

8,986

8

Debtors

Note

2024
£

2023
£

Trade debtors

 

26,401

32,292

Amounts owed by related parties

12

33,331

40,720

Prepayments

 

14,083

8,279

Other debtors

 

42,053

3,312

 

115,868

84,603

 

Barrett and Coe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

11

3,342

3,333

Trade creditors

 

20,010

22,874

Taxation and social security

 

26,901

14,836

Accruals and deferred income

 

100,493

110,686

Other creditors

 

41,845

36,509

 

192,591

188,238

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11

30,581

35,962

Bank borrowings

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

80

80

80

80

       
 

Barrett and Coe Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

11

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

3,333

3,333

Bank overdrafts

9

-

3,342

3,333

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

30,581

35,962

12

Related party transactions

Transactions with directors

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

40,721

36,790

(44,179)

33,331

 

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

38,200

40,894

(38,374)

40,721