Chelmsford Accident Repair Specialists Limited 02779500 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is car repair specialists Digita Accounts Production Advanced 6.30.9574.0 true true true 02779500 2023-08-01 2024-07-31 02779500 2024-07-31 02779500 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-07-31 02779500 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-07-31 02779500 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 02779500 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 02779500 core:CurrentFinancialInstruments 2024-07-31 02779500 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 02779500 core:Non-currentFinancialInstruments 2024-07-31 02779500 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 02779500 core:Goodwill 2024-07-31 02779500 core:PatentsTrademarksLicencesConcessionsSimilar 2024-07-31 02779500 core:FurnitureFittingsToolsEquipment 2024-07-31 02779500 core:LandBuildings 2024-07-31 02779500 core:MotorVehicles 2024-07-31 02779500 core:OtherPropertyPlantEquipment 2024-07-31 02779500 bus:SmallEntities 2023-08-01 2024-07-31 02779500 bus:Audited 2023-08-01 2024-07-31 02779500 bus:FilletedAccounts 2023-08-01 2024-07-31 02779500 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 02779500 bus:RegisteredOffice 2023-08-01 2024-07-31 02779500 bus:Director1 2023-08-01 2024-07-31 02779500 bus:Director4 2023-08-01 2024-07-31 02779500 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-08-01 2024-07-31 02779500 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2023-08-01 2024-07-31 02779500 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 02779500 bus:Agent1 2023-08-01 2024-07-31 02779500 core:Associate1 2023-08-01 2024-07-31 02779500 core:Goodwill 2023-08-01 2024-07-31 02779500 core:IntangibleAssetsOtherThanGoodwill 2023-08-01 2024-07-31 02779500 core:PatentsTrademarksLicencesConcessionsSimilar 2023-08-01 2024-07-31 02779500 core:ComputerEquipment 2023-08-01 2024-07-31 02779500 core:FurnitureFittings 2023-08-01 2024-07-31 02779500 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 02779500 core:LandBuildings 2023-08-01 2024-07-31 02779500 core:LeaseholdImprovements 2023-08-01 2024-07-31 02779500 core:MotorVehicles 2023-08-01 2024-07-31 02779500 core:OtherPropertyPlantEquipment 2023-08-01 2024-07-31 02779500 core:PlantMachinery 2023-08-01 2024-07-31 02779500 core:AllAssociates 2023-08-01 2024-07-31 02779500 1 2023-08-01 2024-07-31 02779500 1 2023-08-01 2024-07-31 02779500 countries:AllCountries 2023-08-01 2024-07-31 02779500 2023-07-31 02779500 core:Goodwill 2023-07-31 02779500 core:PatentsTrademarksLicencesConcessionsSimilar 2023-07-31 02779500 core:CostValuation 2023-07-31 02779500 core:FurnitureFittingsToolsEquipment 2023-07-31 02779500 core:LandBuildings 2023-07-31 02779500 core:MotorVehicles 2023-07-31 02779500 core:OtherPropertyPlantEquipment 2023-07-31 02779500 2022-08-01 2023-07-31 02779500 2023-07-31 02779500 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-07-31 02779500 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2023-07-31 02779500 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-07-31 02779500 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-07-31 02779500 core:CurrentFinancialInstruments 2023-07-31 02779500 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 02779500 core:Non-currentFinancialInstruments 2023-07-31 02779500 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 02779500 core:Goodwill 2023-07-31 02779500 core:PatentsTrademarksLicencesConcessionsSimilar 2023-07-31 02779500 core:FurnitureFittingsToolsEquipment 2023-07-31 02779500 core:LandBuildings 2023-07-31 02779500 core:MotorVehicles 2023-07-31 02779500 core:OtherPropertyPlantEquipment 2023-07-31 02779500 core:Associate1 2022-08-01 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 02779500

Chelmsford Accident Repair Specialists Limited

Filleted Financial Statements

for the Year Ended 31 July 2024

 

Chelmsford Accident Repair Specialists Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 12

 

Chelmsford Accident Repair Specialists Limited

Company Information

Directors

M J M Kirkham

P Shelton

Registered office

Rivermead Industrial Estate
Bishop Hall Lane
Chelmsford
Essex
CM1 1PD

Bankers

Metro Bank Plc
One Southampton Row
London
WC1B 5HA

Auditors

Lambert Chapman LLP 3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Chelmsford Accident Repair Specialists Limited

(Registration number: 02779500)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

35,717

42,417

Tangible assets

5

873,372

1,123,810

Investments

6

50

50

 

909,139

1,166,277

Current assets

 

Stocks

7

139,572

224,898

Debtors

8

3,754,869

3,569,167

Cash at bank and in hand

 

53,616

74,688

 

3,948,057

3,868,753

Creditors: Amounts falling due within one year

9

(1,153,563)

(1,183,264)

Net current assets

 

2,794,494

2,685,489

Total assets less current liabilities

 

3,703,633

3,851,766

Creditors: Amounts falling due after more than one year

9

(468,221)

(711,765)

Provisions for liabilities

(74,469)

(82,787)

Net assets

 

3,160,943

3,057,214

Capital and reserves

 

Called up share capital

10

3

3

Capital redemption reserve

1

1

Retained earnings

3,160,939

3,057,210

Shareholders' funds

 

3,160,943

3,057,214


 

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 September 2025 and signed on its behalf by:
 

M J M Kirkham
Director

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: Rivermead Industrial Estate, Bishop Hall Lane, Chelmsford, Essex, CM1 1PD.

These financial statements were authorised for issue by the Board on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Summary of disclosure exemptions

The company has taken the exemption available from disclosing transactions with other members of the group in accordance with FRS 102 Section 33.1a.

Going concern

The directors have a reasonable expectation that the company will continue to operate as a going concern for the foreseeable future.

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

Audit report

The Independent Auditor's Report was qualified. We were not appointed as auditors of the company until after 31 July 2022. We were unable to access evidence confirming that the work in progress of £204,890 as at 31 July 2022 was accurate. As a result, we are unable to confirm that the opening work in progress figure for the comparative year is materially correct.

As no material errors in the work in progress have been identified for the years ended 31 July 2023 and 31 July 2024, our audit report next year will not be qualified in respect of any historical balances. .

The name of the Senior Statutory Auditor who signed the audit report on 26 September 2025 was Lisa Greenwood FCCA, who signed for and on behalf of Lambert Chapman LLP.

Judgements

The preparation of the financial statement requires management to make significant judgements and estimates. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Other than those involving estimations there are no judgements that management has made in the process of applying the entity's accounting policies that have a significant effect on the amounts recognised in the financial statements.

Key sources of estimation uncertainty

The Directors consider depreciation as a key area of estimation. The depreciation rates applied to each class of assets are revised regularly in line with industry standards.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for specialist car repairs in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

Government grants

Government grants have been recognised within the profit and loss account for the accounting period they relate to.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are initially measured at cost, and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance, 20% straight line, 25% straight line and 33% straight line

Motor vehicles

25% reducing balance

Computer equipment

25% reducing balance

Improvements to property

10% reducing balance and 20% straight line

Fixtures & Fittings

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fees

Straight line over 10 years

Goodwill

Straight line over 10 years

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables. The impairment review is calculated using the estimated probability of default, assessed on a customer by customer basis.

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

Stocks

Stock comprised of parts and supplies used for the repair of vehicles stated at cost.

The cost of work in progress comprised direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as an employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 56 (2023 - 52).

4

Intangible assets

Goodwill
 £

Franchise fees
£

Total
£

Cost or valuation

At 1 August 2023

85,000

12,000

97,000

At 31 July 2024

85,000

12,000

97,000

Amortisation

At 1 August 2023

45,583

9,000

54,583

Amortisation charge

5,500

1,200

6,700

At 31 July 2024

51,083

10,200

61,283

Carrying amount

At 31 July 2024

33,917

1,800

35,717

At 31 July 2023

39,417

3,000

42,417

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

5

Tangible assets

Improvements to Property
£

Office equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 August 2023

508,759

55,098

518,671

922,301

2,004,829

Additions

-

-

50,500

-

50,500

Disposals

(1,427)

-

-

(32,000)

(33,427)

At 31 July 2024

507,332

55,098

569,171

890,301

2,021,902

Depreciation

At 1 August 2023

50,147

38,106

314,577

478,189

881,019

Charge for the year

87,276

4,248

54,461

142,326

288,311

Eliminated on disposal

-

-

-

(20,800)

(20,800)

At 31 July 2024

137,423

42,354

369,038

599,715

1,148,530

Carrying amount

At 31 July 2024

369,909

12,744

200,133

290,586

873,372

At 31 July 2023

458,612

16,992

204,094

444,112

1,123,810

Fixed assets have been pledged as security under hire purchase and finance leasing agreements totalling £479,668 (2023 - £593,413).

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

6

Investments

2024
£

2023
£

Investments in associates

50

50

Associates

£

Cost

At 1 August 2023

50

Provision

Carrying amount

At 31 July 2024

50

At 31 July 2023

50

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Associates

South Island Development Limited

3 Warners Mill, Silks Way, Braintree, Essex, United Kingdom, CM7 3GB

Ordinary

50%

50%

7

Stocks

2024
£

2023
£

Work in progress

110,072

195,398

Stocks

29,500

29,500

139,572

224,898

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

8

Debtors

2024
£

2023
£

Trade debtors

258,250

461,192

Amounts owed by group undertakings

3,213,418

2,882,392

Other debtors

49,337

22,843

Accrued income

233,864

202,740

3,754,869

3,569,167

Debtors include amounts owed by group undertakings which are repayable on demand but are unlikely to be repaid in full in the next 12 months.

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

11

297,290

402,509

Trade creditors

 

391,639

408,665

Amounts owed to group undertakings

 

54,927

50,720

Taxation and social security

 

282,514

206,160

Other creditors

 

23,163

20,722

Accruals and deferred income

 

104,030

94,488

 

1,153,563

1,183,264

Creditors falling due within one year include loans and net obligations under finance lease and hire purchase contracts which are secured of £297,290 (2023 - £402,509).


Creditors falling due within one year include amounts owed to group undertakings which are repayable on demand but are unlikely to be repaid in full in the next 12 months.

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11

468,221

711,765


Creditors include loans and net obligations under finance lease and hire purchase contracts which are secured of £468,221 (2023 - £711,765).

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary A Shares of £1 each

2

2

2

2

Ordinary B Shares of £0.50 each

2

1

2

1

4

3

4

3

11

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

164,055

248,837

Other borrowings

133,235

153,672

297,290

402,509

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

230,702

346,638

Other borrowings

237,519

365,127

468,221

711,765

12

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £716,471 (2023 - £575,059).

 

Chelmsford Accident Repair Specialists Limited

Notes to the Financial Statements for the Year Ended 31 July 2024

13

Related party transactions

Summary of transactions with associates

During the year to 31 July 2024 the entity purchased services from an associate with a value of £12,667 net of VAT (2023: £85,667). At the year end the balance owed by the associate was £976,082 (2023: £973,282).

The entity also holds a balance owed from a Company under common control totalling £16,289 (2023: £16,289)

14

Parent and ultimate parent undertaking

The company's immediate parent is Jordan CARS Holdings Limited, incorporated in England and Wales.

 The ultimate parent is Jordan Inc. Limited, incorporated in England and Wales.

 The most senior parent entity producing publicly available financial statements is Jordan Inc. Limited. These financial statements are available upon request from www.companieshouse.gov.uk.

 

15

Post Balance Sheet Events

Following the year end, the Company has committed to leasing a new business premises from March 2025.