Registrar
Registration number:
Chelmsford Accident Repair Specialists Limited
for the Year Ended 31 July 2024
Chelmsford Accident Repair Specialists Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Financial Statements |
Chelmsford Accident Repair Specialists Limited
Company Information
|
Directors |
M J M Kirkham P Shelton |
|
Registered office |
|
|
Bankers |
|
|
Auditors |
|
Chelmsford Accident Repair Specialists Limited
(Registration number: 02779500)
Balance Sheet as at 31 July 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
|
|
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
3 |
3 |
|
|
Capital redemption reserve |
1 |
1 |
|
|
Retained earnings |
3,160,939 |
3,057,210 |
|
|
Shareholders' funds |
3,160,943 |
3,057,214 |
Approved and authorised by the
Director
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
|
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention.
These financial statements are presented in Sterling (£), which is the company's functional currency.
Summary of disclosure exemptions
The company has taken the exemption available from disclosing transactions with other members of the group in accordance with FRS 102 Section 33.1a.
Going concern
The directors have a reasonable expectation that the company will continue to operate as a going concern for the foreseeable future.
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
Audit report
As no material errors in the work in progress have been identified for the years ended 31 July 2023 and 31 July 2024, our audit report next year will not be qualified in respect of any historical balances. .
The name of the Senior Statutory Auditor who signed the audit report on
Judgements
The preparation of the financial statement requires management to make significant judgements and estimates. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
Other than those involving estimations there are no judgements that management has made in the process of applying the entity's accounting policies that have a significant effect on the amounts recognised in the financial statements. |
Key sources of estimation uncertainty
The Directors consider depreciation as a key area of estimation. The depreciation rates applied to each class of assets are revised regularly in line with industry standards.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for specialist car repairs in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
Government grants
Government grants have been recognised within the profit and loss account for the accounting period they relate to.
Tax
Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
Tangible assets
Tangible assets are initially measured at cost, and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
Depreciation
Depreciation is charged so as to write off the cost or valuation of assets, over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Plant and machinery |
25% reducing balance, 20% straight line, 25% straight line and 33% straight line |
|
Motor vehicles |
25% reducing balance |
|
Computer equipment |
25% reducing balance |
|
Improvements to property |
10% reducing balance and 20% straight line |
|
Fixtures & Fittings |
25% reducing balance |
Goodwill
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
Intangible assets
Intangible assets are carried at cost less accumulated amortisation and any accumulated impairment losses.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Franchise fees |
Straight line over 10 years |
|
Goodwill |
Straight line over 10 years |
Investments
Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits.
Trade debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables. The impairment review is calculated using the estimated probability of default, assessed on a customer by customer basis.
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
Stocks
Stock comprised of parts and supplies used for the repair of vehicles stated at cost.
The cost of work in progress comprised direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as an employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Intangible assets |
|
Goodwill |
Franchise fees |
Total |
|
|
Cost or valuation |
|||
|
At 1 August 2023 |
|
|
|
|
At 31 July 2024 |
|
|
|
|
Amortisation |
|||
|
At 1 August 2023 |
|
|
|
|
Amortisation charge |
|
|
|
|
At 31 July 2024 |
|
|
|
|
Carrying amount |
|||
|
At 31 July 2024 |
|
|
|
|
At 31 July 2023 |
|
|
|
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
|
Tangible assets |
|
Improvements to Property |
Office equipment |
Motor vehicles |
Plant and machinery |
Total |
|
|
Cost or valuation |
|||||
|
At 1 August 2023 |
|
|
|
|
|
|
Additions |
- |
- |
|
- |
|
|
Disposals |
( |
- |
- |
( |
( |
|
At 31 July 2024 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 August 2023 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
Eliminated on disposal |
- |
- |
- |
( |
( |
|
At 31 July 2024 |
|
|
|
|
|
|
Carrying amount |
|||||
|
At 31 July 2024 |
|
|
|
|
|
|
At 31 July 2023 |
|
|
|
|
|
Fixed assets have been pledged as security under hire purchase and finance leasing agreements totalling £479,668 (2023 - £593,413).
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
|
Investments |
|
2024 |
2023 |
|
|
Investments in associates |
|
|
|
Associates |
£ |
|
Cost |
|
|
At 1 August 2023 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 31 July 2024 |
|
|
At 31 July 2023 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Associates |
||||
|
|
3 Warners Mill, Silks Way, Braintree, Essex, United Kingdom, CM7 3GB |
Ordinary |
|
|
|
Stocks |
|
2024 |
2023 |
|
|
Work in progress |
|
|
|
Stocks |
|
|
|
|
|
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
|
Debtors |
|
2024 |
2023 |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings |
|
|
|
Other debtors |
|
|
|
Accrued income |
233,864 |
202,740 |
|
|
|
Debtors include amounts owed by group undertakings which are repayable on demand but are unlikely to be repaid in full in the next 12 months.
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2024 |
2023 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Amounts owed to group undertakings |
|
|
|
|
Taxation and social security |
|
|
|
|
Other creditors |
|
|
|
|
Accruals and deferred income |
|
|
|
|
|
|
Creditors falling due within one year include loans and net obligations under finance lease and hire purchase contracts which are secured of £297,290 (2023 - £402,509).
Creditors falling due within one year include amounts owed to group undertakings which are repayable on demand but are unlikely to be repaid in full in the next 12 months.
Creditors: amounts falling due after more than one year
|
Note |
2024 |
2023 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
Creditors include loans and net obligations under finance lease and hire purchase contracts which are secured of £468,221 (2023 - £711,765).
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
2 |
|
2 |
|
|
|
1 |
|
1 |
|
|
|
|
|
|
|
Loans and borrowings |
Current loans and borrowings
|
2024 |
2023 |
|
|
Hire purchase contracts |
|
|
|
Other borrowings |
|
|
|
|
|
|
Non-current loans and borrowings
|
2024 |
2023 |
|
|
Hire purchase contracts |
|
|
|
Other borrowings |
|
|
|
|
|
|
|
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
Chelmsford Accident Repair Specialists Limited
Notes to the Financial Statements for the Year Ended 31 July 2024
|
Related party transactions |
Summary of transactions with associates
During the year to 31 July 2024 the entity purchased services from an associate with a value of £12,667 net of VAT (2023: £85,667). At the year end the balance owed by the associate was £976,082 (2023: £973,282).
The entity also holds a balance owed from a Company under common control totalling £16,289 (2023: £16,289)
|
Parent and ultimate parent undertaking |
The company's immediate parent is
The ultimate parent is
The most senior parent entity producing publicly available financial statements is
|
Post Balance Sheet Events |
|
|