Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-31false2024-01-01falsePublisher of travel magazines55falsetrue 2811057 2024-01-01 2024-12-31 2811057 2023-01-01 2023-12-31 2811057 2024-12-31 2811057 2023-12-31 2811057 2023-01-01 2811057 1 2024-01-01 2024-12-31 2811057 1 2023-01-01 2023-12-31 2811057 1 2024-01-01 2024-12-31 2811057 e:Director4 2024-01-01 2024-12-31 2811057 d:Goodwill 2024-01-01 2024-12-31 2811057 d:Goodwill 2024-12-31 2811057 d:Goodwill 2023-12-31 2811057 d:CurrentFinancialInstruments 2024-12-31 2811057 d:CurrentFinancialInstruments 2023-12-31 2811057 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 2811057 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 2811057 d:ShareCapital 2024-12-31 2811057 d:ShareCapital 2023-12-31 2811057 d:SharePremium 2024-12-31 2811057 d:SharePremium 2023-12-31 2811057 d:RetainedEarningsAccumulatedLosses 2024-12-31 2811057 d:RetainedEarningsAccumulatedLosses 2023-12-31 2811057 e:OrdinaryShareClass1 2024-01-01 2024-12-31 2811057 e:OrdinaryShareClass1 2024-12-31 2811057 e:OrdinaryShareClass1 2023-12-31 2811057 e:FRS102 2024-01-01 2024-12-31 2811057 e:Audited 2024-01-01 2024-12-31 2811057 e:FullAccounts 2024-01-01 2024-12-31 2811057 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 2811057 e:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 2811057 2 2024-01-01 2024-12-31 2811057 6 2024-01-01 2024-12-31 2811057 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 2811057 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 2811057









THINK TRAVEL MEDIA LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
THINK TRAVEL MEDIA LIMITED
REGISTERED NUMBER: 2811057

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
(1,154)

Investments
 5 
7
7

  
7
(1,147)

Current assets
  

Debtors: amounts falling due within one year
 6 
81,383
77,268

Cash at bank and in hand
 7 
681,313
674,593

  
762,696
751,861

Creditors: amounts falling due within one year
 8 
(9,036)
(19,656)

Net current assets
  
 
 
753,660
 
 
732,205

Total assets less current liabilities
  
753,667
731,058

  

Net assets
  
753,667
731,058


Capital and reserves
  

Called up share capital 
 9 
1,667
1,667

Share premium account
  
1,584,968
1,584,968

Profit and loss account
  
(832,968)
(855,577)

  
753,667
731,058


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.


I F McAuliffe
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 1

 
THINK TRAVEL MEDIA LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit/(loss) for the financial year
22,609
(39,374)

Adjustments for:

Amortisation of intangible assets
(1,154)
(1,154)

Interest received
(10,508)
(15,465)

(Increase)/decrease in debtors
(15,074)
55,877

Decrease in amounts owed by groups
10,959
48,030

(Decrease) in creditors
(10,620)
(39,460)

Net cash generated from operating activities

(3,788)
8,454


Cash flows from investing activities

Interest received
10,508
15,465

Net cash from investing activities

10,508
15,465


Net increase in cash and cash equivalents
6,720
23,919

Cash and cash equivalents at beginning of year
674,593
650,674

Cash and cash equivalents at the end of year
681,313
674,593


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
681,313
674,593

681,313
674,593


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
THINK TRAVEL MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Think Travel Media Limited is a private company limited by shares domiciled in England and Wales. The registrered office is at 65 Riding House Street,  London W1W 7EH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Exemption from preparing consolidated financial statements

The Company  is  a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.3

Financial position and going concern

The directors have considered the financial resources available along with the future plans for the Company when considering the going concern of the Company. After making enquiries, the directors have a reasonable expectation that the Company will have access to adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in the preparation of the financial statements.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
THINK TRAVEL MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

Page 4

 
THINK TRAVEL MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 5).


4.


Intangible assets




Negative goodwill

£



Cost


At 1 January 2024
(5,769)



At 31 December 2024

(5,769)



Amortisation


At 1 January 2024
(4,615)


Charge for the year on owned assets
(1,154)



At 31 December 2024

(5,769)



Net book value



At 31 December 2024
-



At 31 December 2023
(1,154)



Page 5

 
THINK TRAVEL MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments





Unlisted investments

£



Cost 


At 1 January 2024
7



At 31 December 2024
7






Page 6

 
THINK TRAVEL MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
43,383
54,342

Other debtors
-
2,926

Prepayments and accrued income
38,000
20,000

81,383
77,268



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
681,313
674,593



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other taxation and social security
1,036
-

Accruals and deferred income
8,000
19,656

9,036
19,656



9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



16,667 (2023 - 16,667) Ordinary shares  of £0.10 each
1,667
1,667



10.


Related party transactions

During the year Think Publishing Limited re-charged the company £48,080 in respect of shared overheads and staff costs. The year end balance due from Think Publishing Limited amounted to £43,383.                                                               

Page 7

 
THINK TRAVEL MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Post balance sheet events

On 10.4.2025, the company provided an unsecured loan facility of £300,000, bearing interest at a rate of 3.10% per annum to Gemini Books Group Limited, a UK registered company in which Messrs Ian McAuliffe and Marcus Leaver are directors. The loan facility is repayable before 31.12.2025. 


12.


Controlling party

The immediate and ultimate parent undertaking and controlling party is Think Publishing Limited, which prepares group financial statements. The registered office of Think Publishing Limited is at 65 Riding House Street, London W1W 7EH.



13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Reza Samii.

 
Page 8