Caseware UK (AP4) 2023.0.135 2023.0.135 Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the company or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the company's financial reporting process. The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK). The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below: Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to employment legislation, health and safety legislation and road safety authority, and we considered the extent to which non-compliance might have a material effect on the financial statements. Wealso considered those laws and regulations that have a direct impact on the preparation of the financial statementssuch as the local law, the Companies Act 2006 and UK tax legislation. We evaluated management’s incentives andopportunities for fraudulent manipulation of the financial statements (including the risk of override of controls),and determined that the principal risks were related to posting inappropriate journal entries to manipulate financialperformance and management bias through judgements and assumptions in significant accounting estimates, inparticular in relation to significant one-off or unusual transactions. We apply professional scepticism through theaudit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccuratedisclosures in the financial statements. In response to these principal risks, our audit procedures included but were not limited to: • enquiries of management on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non-compliance and whether they have knowledge of any actual, suspected or alleged fraud; • inspection of the company's legal invoices and review of minutes of board meetings during the year to corroborate enquiries made; • gaining an understanding of the internal controls established to mitigate risk related to fraud; • discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent manipulation of financial statements throughout the audit; • identifying and testing journal entries to address the risk of inappropriate journals and management override of controls; • designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing; • challenging assumptions and judgements made by management in their significant accounting estimates such estimating useful lives of depreciable assets and impairment of trade and other debtors; and • review of the financial statement disclosures to underlying supporting documentation and inquiries of management. The auditor communicates with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that may be identified during the audit.The directors have taken advantage of the exemption contained in section 444(1) of the Companies Act 2006 from filing the Directors' report and Statement of comprehensive income. The financial statements were approved and authorised for issue by the board and were signed on its behalf by: The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).Rental income is charged to the Statement of comprehensive income on a straight line basis over the lease term. Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: the amount of revenue can be measured reliably; it is probable that the company will receive the consideration due under the contract; the stage of completion of the contract at the end of the reporting period can be measured reliably; and the costs incurred and the costs to complete the contract can be measured reliably.Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the Statement of comprehensive income during the period in which they are incurred. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'operating expenses' or 'other operating income' in the Statement of comprehensive income.Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.The company is a wholly owned subsidiary of Thornmel Freight Limited, a company incorporated in the Republic of Ireland and its registered office is c/o JMC Van Trans, Moneenalion Commons Lower, Kingswood Business Park, Dublin, D22 E9C3. The ultimate parent of the company is Salford Leisure Limited. The ultimate parent company's registered office is c/o JMC Van Trans, Moneenalion Commons Lower, Kingswood Business Park, Dublin, D22 E9C3. The smallest and largest group into which the results of the company are consolidated is that headed by Salford Leisure Limited. The financial statements of Salford Leisure Limited are available on the Companies Registration Office website, www.cro.ie.9773440805true3433true2024-01-01falseThe principal activity of the company is transport, warehousing and logistics.truefalse 02930328 2024-01-01 2024-12-31 02930328 2023-01-01 2023-12-31 02930328 2024-12-31 02930328 2023-12-31 02930328 2023-01-01 02930328 1 2024-01-01 2024-12-31 02930328 d:CompanySecretary1 2024-01-01 2024-12-31 02930328 d:Director1 2024-01-01 2024-12-31 02930328 d:Director2 2024-01-01 2024-12-31 02930328 d:Director3 2024-01-01 2024-12-31 02930328 d:Director4 2024-01-01 2024-12-31 02930328 d:Director5 2024-01-01 2024-12-31 02930328 d:RegisteredOffice 2024-01-01 2024-12-31 02930328 d:Agent1 2024-01-01 2024-12-31 02930328 d:Agent2 2024-01-01 2024-12-31 02930328 c:Buildings c:LongLeaseholdAssets 2024-01-01 2024-12-31 02930328 c:Buildings c:LongLeaseholdAssets 2024-12-31 02930328 c:Buildings c:LongLeaseholdAssets 2023-12-31 02930328 c:PlantMachinery 2024-01-01 2024-12-31 02930328 c:PlantMachinery 2024-12-31 02930328 c:PlantMachinery 2023-12-31 02930328 c:MotorVehicles 2024-01-01 2024-12-31 02930328 c:MotorVehicles 2024-12-31 02930328 c:MotorVehicles 2023-12-31 02930328 c:FurnitureFittings 2024-01-01 2024-12-31 02930328 c:FurnitureFittings 2024-12-31 02930328 c:FurnitureFittings 2023-12-31 02930328 c:ComputerEquipment 2024-01-01 2024-12-31 02930328 c:ComputerEquipment 2024-12-31 02930328 c:ComputerEquipment 2023-12-31 02930328 c:Goodwill 2024-01-01 2024-12-31 02930328 c:Goodwill 2024-12-31 02930328 c:Goodwill 2023-12-31 02930328 c:CurrentFinancialInstruments 2024-01-01 2024-12-31 02930328 c:CurrentFinancialInstruments 2024-12-31 02930328 c:CurrentFinancialInstruments 2023-12-31 02930328 c:ShareCapital 2024-12-31 02930328 c:ShareCapital 2023-12-31 02930328 c:ShareCapital 2023-01-01 02930328 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02930328 c:RetainedEarningsAccumulatedLosses 2024-12-31 02930328 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02930328 c:RetainedEarningsAccumulatedLosses 2023-12-31 02930328 c:RetainedEarningsAccumulatedLosses 2023-01-01 02930328 d:OrdinaryShareClass1 2024-01-01 2024-12-31 02930328 d:OrdinaryShareClass1 2023-01-01 2023-12-31 02930328 d:OrdinaryShareClass1 2024-12-31 02930328 d:OrdinaryShareClass1 2023-12-31 02930328 d:FRS102 2024-01-01 2024-12-31 02930328 d:Audited 2024-01-01 2024-12-31 02930328 d:FullAccounts 2024-01-01 2024-12-31 02930328 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02930328 c:WithinOneYear 2024-12-31 02930328 c:WithinOneYear 2023-12-31 02930328 c:BetweenOneFiveYears 2024-12-31 02930328 c:BetweenOneFiveYears 2023-12-31 02930328 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02930328 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

img0725.png






Financial Statements
Harbour International Freight Limited
For the financial year ended 31 December 2024





































Registered number: 02930328

 
Harbour International Freight Limited
 

Company information


Directors
Garrett Thornton 
Garrett Murphy 
Steven Swinburn 
Derek Webster 
John Lyons 




Company secretary
Garrett Thornton



Registered number
02930328



Registered office
4 Merlin Park
Trafford Park

Manchester

M32 0SZ




Independent auditor
Grant Thornton
Chartered Accountants & Statutory Audit Firm

Mill House

Henry Street

Limerick




Bankers
Bank of Ireland
Townhall Street

Enniskillen

BT74 7BD





Bank of Ireland

4-8 High Street

Belfast

BT1 2BA




Solicitors
TLT LLP
3 Hardman Square

Manchester

M3 3EB





 
 
img56d4.png
 
Independent auditor's report to the members of Harbour International Freight Limited
 

Opinion


We have audited the financial statements of Harbour International Freight Limited (the "company"), which comprise the Statement of comprehensive income for the financial year ended 31 December 2024, the Statement of financial position as at 31 December 2024, the Statement of changes in equity for the financial year ended 31 December 2024, and the related notes to the financial statements, including a summary of  significant accounting policies.  

The financial reporting framework that has been applied in the preparation of the financial statements is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion, the company's financial statements:


give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the company as at 31 December 2024 and of its financial performance for the financial year then ended; and


have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, namely the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities, and the responsibilities of the directors, with respect to going concern are described in the relevant sections of this report.
 
 
 
 



Page 1

 
 
img5834.png

Independent auditor's report to the members of Harbour International Freight Limited (continued)

Other information


Other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon, including the Directors' report. The directors are responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements, and 
the Directors' report has been prepared in accordance with applicable legal requirements. 


Matters on which we are required to report by exception


In the light of the knowledge and understanding of the company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to take advantage of the small companies' exemptions from the requirement to prepare a strategic report or in preparing the Directors' report.

Page 2

 
 
img233c.png

Independent auditor's report to the members of Harbour International Freight Limited (continued)


Responsibilities of management and those charged with governance for the financial statements
 

Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, management is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the company or to cease operations, or has no realistic alternative but to do so.


Those charged with governance are responsible for overseeing the company's financial reporting process.

Responsibilities of the auditor for the audit of the financial statements
 

The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
 
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to employment legislation, health and safety legislation and road safety authority, and we considered the extent to which non-compliance might have a material effect on the financial statements. Wealso considered those laws and regulations that have a direct impact on the preparation of the financial statementssuch as the local law, the Companies Act 2006 and UK tax legislation. We evaluated management’s incentives andopportunities for fraudulent manipulation of the financial statements (including the risk of override of controls),and determined that the principal risks were related to posting inappropriate journal entries to manipulate financialperformance and management bias through judgements and assumptions in significant accounting estimates, inparticular in relation to significant one-off or unusual transactions. We apply professional scepticism through theaudit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccuratedisclosures in the financial statements.
Page 3

 
 
img335c.png

Independent auditor's report to the members of Harbour International Freight Limited (continued)


Responsibilities of the auditor for the audit of the financial statements (continued)

In response to these principal risks, our audit procedures included but were not limited to:
• enquiries of management on the policies and procedures in place regarding compliance with laws and 
  regulations, including consideration of known or suspected instances of non-compliance and whether they 
  have knowledge of any actual, suspected or alleged fraud;
• inspection of the company's legal invoices and review of minutes of board meetings during the year to 
  corroborate enquiries made; 
• gaining an understanding of the internal controls established to mitigate risk related to fraud;
• discussion amongst the engagement team in relation to the identified laws and regulations and regarding the 
  risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent 
  manipulation of financial statements throughout the audit; 
• identifying and testing journal entries to address the risk of inappropriate journals and management override 
  of controls;   
• designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing; 
• challenging assumptions and judgements made by management in their significant accounting estimates such 
  estimating useful lives of depreciable assets and impairment of trade and other debtors; and  
• review of the financial statement disclosures to underlying supporting documentation and inquiries of 
  management.
The auditor communicates with those charged with governance regarding, among other matters, the planned
scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control
that may be identified during the audit.




The purpose of our audit work and to whom we owe our responsibilities
 

This report is made solely to the company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. 
 
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.



 
 
Mairead O'Connell FCA (Senior statutory auditor)
for and on behalf of
Grant Thornton
Chartered Accountants
Statutory Audit Firm
Limerick
 
Date: 25 September 2025
Page 4

 
Harbour International Freight Limited
Registered number:02930328

Statement of financial position
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 9 
458,632
438,136

Investments
 10 
125,000
125,000

  
583,632
563,136

Current assets
  

Debtors: amounts falling due within one year
 11 
1,382,065
1,587,687

Cash at bank and in hand
 12 
187,767
99,012

  
1,569,832
1,686,699

Creditors: amounts falling due within one year
 13 
(1,201,870)
(1,395,975)

Net current assets
  
 
 
367,962
 
 
290,724

Total assets less current liabilities
  
951,594
853,860

  

Net assets
  
951,594
853,860


Capital and reserves
  

Called up share capital 
 14 
1,000
1,000

Profit and loss account
 15 
950,594
852,860

  
951,594
853,860


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The directors have taken advantage of the exemption contained in section 444(1) of the Companies Act 2006 from filing the Directors' report and Statement of comprehensive income. 
 
The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Garrett Thornton
................................................
Garrett Murphy
Director
Director


Date: 25 September 2025
Date:25 September 2025

The notes on pages 11 to 22  form part of these financial statements.

Page 5

 
Harbour International Freight Limited
 

Statement of changes in equity
For the financial year ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1,000
812,055
813,055


Comprehensive income for the year

Profit for the financial year
-
40,805
40,805



At 1 January 2024
1,000
852,860
853,860


Comprehensive income for the financial year

Profit for the financial year
-
97,734
97,734


At 31 December 2024
1,000
950,594
951,594


The notes on pages 7 to 18 form part of these financial statements.

Page 6

 
Harbour International Freight Limited
 
 
Notes to the financial statements
For the financial year ended 31 December 2024

1.


General information

Harbour International Freight Limited (the "company") is a private company limited by shares incorporated in the United Kingdom under the number 02930328. The company's registered office is 4 Merlin Park, Trafford Park, Manchester, M32 0SZ.   
The principal activity of the company is transport, warehousing and logistics.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Going concern

After reviewing the company’s forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 7

 
Harbour International Freight Limited
 

Notes to the financial statements
For the financial year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of comprehensive income at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

  
2.6

Rental income

Rental income is charged to the Statement of comprehensive income on a straight line basis over the lease term. 

 
2.7

Operating leases: the company as lessee

Rentals payable under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term, unless the rental payments are structured to increase in line with expected general inflation, in which case the company recognises annual rent expense equal to amounts owed to the lessor. The aggregate benefit of lease incentives are recognised as a reduction to the expense recognised over the lease term on a straight line basis.

 
2.8

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 8

 
Harbour International Freight Limited
 

Notes to the financial statements
For the financial year ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the financial year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.11

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

 
2.12

 Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over 5 years.

Page 9

 
Harbour International Freight Limited
 

Notes to the financial statements
For the financial year ended 31 December 2024

2.Accounting policies (continued)

 
2.13

 Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to the Statement of comprehensive income during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20% - 33% Straight line
Plant and machinery
-
12.5% - 17% Straight line
Motor vehicles
-
17% Straight line
Fixtures and fittings
-
20% Straight line
Computer equipment
-
15% - 33% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'operating expenses' or 'other operating income' in the Statement of comprehensive income.

 
2.14

 Valuation of investments

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period.

 
2.15

 Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, including transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

 Cash at bank and in hand

Cash is represented by cash in hand and deposits with financial institutions.

Page 10

 
Harbour International Freight Limited
 

Notes to the financial statements
For the financial year ended 31 December 2024

2.Accounting policies (continued)

 
2.17

 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, including transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans from related parties.

Page 11

 
Harbour International Freight Limited
 
 
Notes to the financial statements
For the financial year ended 31 December 2024

3.


Judgements in applying accounting policies

The preparation of the financial statements requires management to make judgements that affect the reported amounts of assets and liabilities at the financial year end date and the reported amount of income and expenses during the reporting period.
Management evaluates its judgements on an ongoing basis. Management bases its judgements on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumption or conditions.
 
The following estimates and judgements are considered important to the portrayal of the company’s financial position:

Impairment of trade and other receivables
Adequate allowance and provisions are made for specific accounts where objective evidence of impairment exists. The company evaluates these accounts based on available facts and circumstances affecting the recoverability of the accounts, including, but not limited to, the length of the company’s relationship with its contracting parties, contracting parties’ current credit status, average age of accounts, settlement experience, and historical loss experience.  The total amount of trade debtors net of provision is £1,025,137 (2023: £1,043,519). 

Impairment of non-financial assets
The carrying value of non-financial assets is assessed for impairment based on the presence of impairment indicators – where events or changes in circumstances indicate that the carrying amount may not be recoverable. This is done by comparing the asset’s carrying value to the higher of its value in use and fair value less costs to sell. Any shortfall is recorded as an impairment charge. The asset’s value in use is assessed based on estimates of future cash flows discounted appropriately. Fair value less costs to sell is estimated using a valuation process.

Estimating useful lives of depreciable assets
The company estimates the useful lives of tangible fixed assets based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed periodically and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limits on the use of the assets. The net book value of tangible fixed assets at year end is £458,632 (2023: £438,136).



4.


Other operating income

2024
2023
£
£

Management fee income
89,306
107,500

Net rents receivable
83,798
-

Profit on disposal of tangible assets
7,677
8,137

180,781
115,637


Page 12

 
Harbour International Freight Limited
 
 
Notes to the financial statements
For the financial year ended 31 December 2024

5.


Operating profit

The operating profit is stated after charging/(crediting):

2024
2023
£
£

Depreciation of tangible fixed assets
121,713
115,339

Amortisation of intangible assets, including goodwill
-
7,350

Exchange differences
(26,039)
(18,019)

Defined contribution pension cost
22,317
21,389


6.


Employees

The average monthly number of employees, including directors, during the financial year was 33 (2023: 34).


7.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
102,572
91,811

Directors' national insurance
12,899
11,444

Directors' pension costs
4,587
5,004

120,058
108,259


Page 13

 
Harbour International Freight Limited
 
 
Notes to the financial statements
For the financial year ended 31 December 2024

8.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
36,750



At 31 December 2024

36,750



Amortisation


At 1 January 2024
36,750



At 31 December 2024

36,750



Net book value



At 31 December 2024
-



At 31 December 2023
-



Page 14
 

Harbour International Freight Limited
 
 
 

Notes to the financial statements
For the financial year ended 31 December 2024


9.


Tangible fixed assets






Long-term leasehold property
Trailers
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



Cost 


At 1 January 2024
218,333
381,528
32,575
127,891
138,746
899,073


Additions
-
-
167,000
-
-
167,000


Disposals
(3,050)
(22,822)
(32,575)
-
-
(58,447)



At 31 December 2024

215,283
358,706
167,000
127,891
138,746
1,007,626



Depreciation


At 1 January 2024
128,592
153,180
10,858
64,038
104,269
460,937


Charge for the financial year 
29,915
43,524
18,256
21,145
8,873
121,713


Disposals
(3,050)
(17,033)
(13,573)
-
-
(33,656)



At 31 December 2024

155,457
179,671
15,541
85,183
113,142
548,994



Net book value



At 31 December 2024
59,826
179,035
151,459
42,708
25,604
458,632



At 31 December 2023
89,741
228,348
21,717
63,853
34,477
438,136

Page 15  
 
Harbour International Freight Limited
 
 
Notes to the financial statements
For the financial year ended 31 December 2024

10.


Fixed asset investments





Unlisted investment

£



Cost


At 1 January 2024
125,000






Net book value



At 31 December 2024
125,000



At 31 December 2023
125,000

The above investment comprises a holding of approximately 1.56% of the shares of Pall-Ex Investments Limited. 


11.


Debtors

2024
2023
£
£


Trade debtors
1,025,137
1,043,519

Other debtors
191,623
189,446

Prepayments
159,509
223,670

Loan note
-
125,000

Accrued income
5,796
6,052

1,382,065
1,587,687



12.


Cash at bank and in hand

2024
2023
£
£

Cash at bank and in hand
187,767
99,012

Less: bank overdrafts
(15)
(15)

187,752
98,997


The company has a guarantee in favour of Bank of Ireland of £93,500. 

Page 16

 
Harbour International Freight Limited
 
 
Notes to the financial statements
For the financial year ended 31 December 2024

13.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
15
15

Trade creditors
688,347
710,179

Amounts owed to group undertakings
320,653
488,885

Corporation tax
33,604
-

VAT
43,181
21,959

Other creditors
30,450
54,285

Accruals
63,541
96,865

Payroll taxes
22,079
23,787

1,201,870
1,395,975


Amounts owed to group undertakings are unsecured, interest free and repayable on demand. 


14.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000 (2023 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



15.


Reserves

Profit and loss account

The profit and loss account includes all current and prior period retained profits and losses.


16.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases in respect of properties at 4 Merlin Park, Trafford Park, Manchester, M32 0SZ and Lyntown Ind Est Eccles, Manchester, M30 9QG and a number of equipment and vehicles. 

2024
2023
£
£


Not later than 1 year
640,053
659,505

Later than 1 year and not later than 5 years
566,760
1,139,418

1,206,813
1,798,923

Page 17

 
Harbour International Freight Limited
 
 
Notes to the financial statements
For the financial year ended 31 December 2024

17.


Related party transactions

The company has availed of the exemption provided in FRS 102 Section 33.1A  not to disclose transactions entered into with fellow group companies that are wholly owned within the group of companies of which the company is a wholly owned member.


18.


Post balance sheet events

In the period between the Statement of financial position date and the date of approval of these financial statements, there have been no significant events which would result in a material adjustment to these financial statements.


19.


Controlling party

The company is a wholly owned subsidiary of Thornmel Freight Limited, a company incorporated in the Republic of Ireland and its registered office is  c/o JMC Van Trans, Moneenalion Commons Lower, Kingswood Business Park, Dublin, D22 E9C3.     
 
The ultimate parent of the company is Salford Leisure Limited. The ultimate parent company's registered office is c/o JMC Van Trans, Moneenalion Commons Lower, Kingswood Business Park, Dublin, D22 E9C3.
 
The smallest and largest group into which the results of the company are consolidated is that headed by Salford Leisure Limited. The financial statements of Salford Leisure Limited are available on the Companies Registration Office website, www.cro.ie.


Page 18