Company registration number 03044098 (England and Wales)
POLARKOLD DISTRIBUTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
POLARKOLD DISTRIBUTION LIMITED
COMPANY INFORMATION
Directors
Mr R S Markland
Mr N D Gilbert
Mrs C Green
Mr N Green
Secretary
Empyraen Secretaries Limited
Company number
03044098
Registered office
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1QR
Auditor
Sumer Audit
5 Peveril Court
6-8 London Road
Crawley
West Sussex
RH10 8JE
Business address
Venture Park
Ackworth Road
Hilsea
Portsmouth
Hampshire
PO3 5JT
POLARKOLD DISTRIBUTION LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
POLARKOLD DISTRIBUTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Turnover increased by 6.1% in the year, which in an increasingly tight UK market was a pleasing outcome and in line with the expectations of the management.

 

The Directors continue to track KPI’s monthly with the focus remaining on sales volumes and margins alongside costs control, particularly in respect of wages and fuel. It was therefore pleasing to note sales growth aligned to an uplift in gross margin, the latter increasing YoY to 32.3% (28.2%). Operating margin improved slightly to 3.5% (2.96%) in line with the agreed cost plus arrangements and PBT increased very slightly to 2.3% (1.7%), which improved total equity to £6.82m.

 

The only notable change in the Balance sheet related to the managements decision to invest in around £7m worth of new SCANIA trucks – where fixed assets have therefore increased (motor vehicles). These were part-exchanged/part financed through SCANIA with a resultant increase in the short and medium-term creditors to reflect the increase in HP.

 

Overall, the Directors were satisfied with the trading performance in 2024.

Principal risks and uncertainties

The directors continue to mitigate the risk by way of continual review and improvement in cost management, efficiency, credit control and cash flow forecasting. This ensures that if the industry or economic conditions change significantly the company is prepared and can act accordingly.

The inherent nature of the company's operational activities mean that hazards and accidents could occur. The board provides training to employees and implements detailed policies and procedures that must be adhered to by employees and operatives to mitigate this risk. This also forms part of the regular dialogue with the Company’s insurers.

The Directors continue to keep a close eye on the UK haulage and logistics sector which has continued to see a number of headwinds and a consistent number of regional players either struggling or failing. The proposed changes made by the new Labour Government are considered to be unhelpful, particularly in respect of minimum wage and NI contributions, and their impacts are being closely monitored. Similarly, the operational impacts of the change in the Channel Islands ferry operations – being split between DFDS and Condor – are yet to be fully seen but preparations have been made.

However, the structure, mix of business and asset base of the Company is considered to be strong enough to withstand current economic pressures and indeed these present opportunities for growth - where the stronger operators can pick up additional business.

The wider group continues to review its management structure and there is an intention that this be strengthened over the next couple of years.

As described in the notes, the financial statements have been prepared on a going concern basis. The directors have considered the potential impact on the business of possible future scenarios relating to current economic conditions. The directors consider that the going concern basis for the preparation of the financial statements is appropriate.

On behalf of the board

Mr R S Markland
Director
24 September 2025
POLARKOLD DISTRIBUTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of warehousing, distribution and vehicle hire services.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R S Markland
Mr N D Gilbert
Mrs C Green
Mr N Green
Financial instruments
Treasury operations and Financial instruments

The company operates a treasury function which is responsible for managing the liquidity, interest and credit risks associated with the company’s activities.

Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Interest rate risk

The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The company uses interest rate derivatives to manage the mix of fixed and variable rate debt so as to reduce its exposure to changes in interest rates.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Auditor

The auditor, Sumer Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

POLARKOLD DISTRIBUTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr R S Markland
Director
24 September 2025
POLARKOLD DISTRIBUTION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

POLARKOLD DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF POLARKOLD DISTRIBUTION LIMITED
- 5 -
Opinion

We have audited the financial statements of Polarkold Distribution Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

POLARKOLD DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POLARKOLD DISTRIBUTION LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a result of performing the above, we identified the following areas as those most likely to have an impact on the financial statements: health & safety, employment law and compliance with the UK Companies Act.

POLARKOLD DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF POLARKOLD DISTRIBUTION LIMITED
- 7 -

In addition to the above, our procedures to respond to risks identified included the following:

 

Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Tony Summers BA FCA (Senior Statutory Auditor)
For and on behalf of Sumer Audit
24 September 2025
Chartered Accountants
Statutory Auditor
Crawley
Sumer Audit is the trading name of Sumer Auditco Limited
POLARKOLD DISTRIBUTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
29,672,593
27,954,903
Cost of sales
(20,075,491)
(20,076,817)
Gross profit
9,597,102
7,878,086
Administrative expenses
(8,744,491)
(7,244,738)
Other operating income
179,540
196,340
Operating profit
4
1,032,151
829,688
Interest payable and similar expenses
7
(346,544)
(350,305)
Profit before taxation
685,607
479,383
Tax on profit
8
(169,300)
(274,600)
Profit for the financial year
516,307
204,783

The profit and loss account has been prepared on the basis that all operations are continuing operations.

POLARKOLD DISTRIBUTION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
13,456,448
8,321,267
Current assets
Debtors
10
7,162,329
5,648,165
Cash at bank and in hand
1,654
1,158
7,163,983
5,649,323
Creditors: amounts falling due within one year
11
(6,159,168)
(4,470,848)
Net current assets
1,004,815
1,178,475
Total assets less current liabilities
14,461,263
9,499,742
Creditors: amounts falling due after more than one year
12
(6,483,985)
(2,896,271)
Provisions for liabilities
Deferred tax liability
15
1,154,000
296,500
(1,154,000)
(296,500)
Net assets
6,823,278
6,306,971
Capital and reserves
Called up share capital
17
3
3
Profit and loss reserves
6,823,275
6,306,968
Total equity
6,823,278
6,306,971

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr R S Markland
Director
Company registration number 03044098 (England and Wales)
POLARKOLD DISTRIBUTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
3
6,102,185
6,102,188
Year ended 31 December 2023:
Profit and total comprehensive income
-
204,783
204,783
Balance at 31 December 2023
3
6,306,968
6,306,971
Year ended 31 December 2024:
Profit and total comprehensive income
-
516,307
516,307
Balance at 31 December 2024
3
6,823,275
6,823,278
POLARKOLD DISTRIBUTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,039,008
4,314,011
Interest paid
(346,544)
(350,305)
Income taxes refunded
688,200
-
0
Net cash inflow from operating activities
1,380,664
3,963,706
Investing activities
Purchase of tangible fixed assets
(1,201,704)
(1,947,599)
Proceeds from disposal of tangible fixed assets
922,881
911,728
Net cash used in investing activities
(278,823)
(1,035,871)
Financing activities
Payment of finance leases obligations
(945,240)
(2,755,552)
Net cash used in financing activities
(945,240)
(2,755,552)
Net increase in cash and cash equivalents
156,601
172,283
Cash and cash equivalents at beginning of year
(154,947)
(327,230)
Cash and cash equivalents at end of year
1,654
(154,947)
Relating to:
Cash at bank and in hand
1,654
1,158
Bank overdrafts included in creditors payable within one year
-
0
(156,105)
POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Polarkold Distribution Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1QR. The principal place of business is Venture Park, Ackworth Road, Hilsea, Portsmouth, Hampshire, PO3 5JT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The truedirectors have considered relevant information, including the annual budget and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover is recognised on a cost plus basis, as freight services are rendered. Rental income receivable is recognised according to the period it relates to.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
10% and 20% straight line
Fixtures and fittings
6.67% and 20% straight line
Motor vehicles
10% - 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Debt instruments including loans and other accounts and payable are initially measured at transaction price and subsequently at amortised cost using effective interest method; debt instruments that are payable or receivable within one year are measures initially and subsequently, at undiscounted amount of the cash or other consideration expected to be paid or received.

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation policy

In respect to depreciation policies applied, the directors undertake a review of each asset and use their knowledge and experience to apply an estimated useful life that appropriately reflects the use of each asset in the company's operations.

3
Turnover
2024
2023
£
£
Turnover analysed by geographical market
UK and Channel Islands
29,672,593
27,954,903

Turnover consists of fees in relation to the rendering of services provided.

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
25,690
20,500
Depreciation of owned tangible fixed assets
832,264
860,080
Depreciation of tangible fixed assets held under finance leases
2,188,250
2,183,804
Profit on disposal of tangible fixed assets
(613,446)
(12,002)
Operating lease charges
1,968,230
1,331,021
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Operations
159
154
Administration
62
61
Management
14
13
Maintenance
5
10
240
238

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
11,234,362
10,414,215
Social security costs
835,541
752,815
Pension costs
270,329
253,515
12,340,232
11,420,545
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
193,325
171,000
Company pension contributions to defined contribution schemes
25,132
17,633
218,457
188,633

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

The directors are considered to be the only key management personnel.

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
7
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
344,880
350,305
Other interest
1,664
-
0
346,544
350,305
8
Taxation
2024
2023
£
£
Current tax
Group tax relief
(688,200)
-
0
Total UK current tax
(688,200)
-
0
Deferred tax
Origination and reversal of timing differences
857,500
274,600
Total tax charge
169,300
274,600

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
685,607
479,383
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
171,402
112,655
Tax effect of expenses that are not deductible in determining taxable profit
(2,031)
1,629
Unutilised tax losses carried forward
-
0
50,165
Effect of change in corporation tax rate
-
0
9,300
Deferred tax adjustments in respect of prior years
-
0
119,600
Enhanced capital allowances
-
0
(18,739)
Other timing differences
(71)
(10)
Taxation charge for the year
169,300
274,600
POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
472,254
12,447,642
4,409,272
17,587,956
34,917,124
Additions
-
0
179,615
143,457
8,142,058
8,465,130
Disposals
-
0
(60,272)
(574,004)
(4,631,473)
(5,265,749)
At 31 December 2024
472,254
12,566,985
3,978,725
21,098,541
38,116,505
Depreciation and impairment
At 1 January 2024
472,253
9,028,769
2,421,357
14,673,478
26,595,857
Depreciation charged in the year
-
0
841,795
342,431
1,836,288
3,020,514
Eliminated in respect of disposals
-
0
(27,779)
(572,513)
(4,356,022)
(4,956,314)
At 31 December 2024
472,253
9,842,785
2,191,275
12,153,744
24,660,057
Carrying amount
At 31 December 2024
1
2,724,200
1,787,450
8,944,797
13,456,448
At 31 December 2023
1
3,418,873
1,987,915
2,914,478
8,321,267

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and equipment
2,080,977
2,641,748
Fixtures and fittings
1,118,140
1,205,888
Motor vehicles
7,664,612
1,330,728
10,863,729
5,178,364
10
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
960,220
895,981
Amounts owed by group undertakings
4,946,554
4,185,173
Other debtors
836,378
-
0
Prepayments and accrued income
419,177
567,011
7,162,329
5,648,165

Amounts owed by group undertakings have no terms and are therefore repayable on demand. Whilst the classification as current assets reflects the contractual nature of the loans, the company does not seek repayment of these loans until the group company is financially able to do so. This may be more than 12 months from the reporting date, as part of the company's ongoing financial support to its fellow subsidiaries.

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
13
-
0
156,105
Obligations under finance leases
14
4,517,823
1,787,351
Trade creditors
1,248,226
1,426,740
Taxation and social security
262,832
731,154
Other creditors
48,226
100,557
Accruals and deferred income
82,061
268,941
6,159,168
4,470,848
12
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
14
6,483,985
2,896,271
13
Loans and overdrafts
2024
2023
£
£
Bank overdrafts
-
0
156,105
Payable within one year
-
0
156,105

The company was included in a cross guarantee with companies under common control as described in Note 19.

14
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
4,517,823
1,787,351
In two to five years
6,483,985
2,896,271
11,001,808
4,683,622

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4.5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

The finance lease contracts are for business purposes and are secured over the assets concerned.

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,154,000
296,500

The provision for deferred tax arises due to capital allowances. The directors have considered the deferred tax above and concluded that it is not possible to state the estimated assets and liabilities which will reverse within the next 12 months, this is due to the level of reversal being dependant on events which are not yet known.

16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
270,329
253,515

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
3
3
3

Ordinary shares have attached to them full voting, dividends and distributions under all circumstances.

18
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
-
77,020
19
Financial commitments, guarantees and contingent liabilities

The company was included in a cross guarantee with companies under common control. The maximum liability for the company with regard to the cross guarantee is £7,189,306 (2023 - £6,447,834). The director, R S Markland, has also provided a personal guarantee.

POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
1,963,000
103,000
Between two and five years
4,313,750
25,750
6,276,750
128,750
21
Ultimate controlling party

Empyraen Group Limited (incorporated in Jersey) is regarded by the directors as being the company's ultimate parent company.

 

The address of the parent company is Purpose House, 9 Hope Street, St Helier, Jersey , JE2 3NS.

22
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
516,307
204,783
Adjustments for:
Taxation charged
169,300
274,600
Finance costs
346,544
350,305
Gain on disposal of tangible fixed assets
(613,446)
(12,002)
Depreciation and impairment of tangible fixed assets
3,020,514
3,043,884
Movements in working capital:
Increase in debtors
(1,514,164)
(61,478)
(Decrease)/increase in creditors
(886,047)
513,919
Cash generated from operations
1,039,008
4,314,011
POLARKOLD DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
23
Analysis of changes in net debt
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
1,158
496
-
1,654
Bank overdrafts
(156,105)
156,105
-
-
0
(154,947)
156,601
-
0
1,654
Obligations under finance leases
(4,683,622)
945,240
(7,263,426)
(11,001,808)
(4,838,569)
1,101,841
(7,263,426)
(11,000,154)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr R S MarklandMr N D GilbertMrs C GreenMr N GreenEmpyraen Secretaries Limited030440982024-01-012024-12-3103044098bus:Director12024-01-012024-12-3103044098bus:Director22024-01-012024-12-3103044098bus:Director32024-01-012024-12-3103044098bus:Director42024-01-012024-12-3103044098bus:CompanySecretary12024-01-012024-12-3103044098bus:RegisteredOffice2024-01-012024-12-31030440982024-12-31030440982023-01-012023-12-3103044098core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103044098core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31030440982023-12-3103044098core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103044098core:PlantMachinery2024-12-3103044098core:FurnitureFittings2024-12-3103044098core:MotorVehicles2024-12-3103044098core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103044098core:PlantMachinery2023-12-3103044098core:FurnitureFittings2023-12-3103044098core:MotorVehicles2023-12-3103044098core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103044098core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103044098core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103044098core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103044098core:CurrentFinancialInstruments2024-12-3103044098core:CurrentFinancialInstruments2023-12-3103044098core:ShareCapital2024-12-3103044098core:ShareCapital2023-12-3103044098core:RetainedEarningsAccumulatedLosses2024-12-3103044098core:RetainedEarningsAccumulatedLosses2023-12-3103044098core:ShareCapital2022-12-3103044098core:RetainedEarningsAccumulatedLosses2022-12-3103044098core:ShareCapitalOrdinaryShareClass12024-12-3103044098core:ShareCapitalOrdinaryShareClass12023-12-31030440982023-12-31030440982022-12-3103044098core:WithinOneYear2024-12-3103044098core:WithinOneYear2023-12-3103044098core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103044098core:PlantMachinery2024-01-012024-12-3103044098core:FurnitureFittings2024-01-012024-12-3103044098core:MotorVehicles2024-01-012024-12-310304409812024-01-012024-12-310304409812023-01-012023-12-3103044098core:UKTax2024-01-012024-12-3103044098core:UKTax2023-01-012023-12-310304409822024-01-012024-12-310304409822023-01-012023-12-3103044098core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103044098core:PlantMachinery2023-12-3103044098core:FurnitureFittings2023-12-3103044098core:MotorVehicles2023-12-3103044098core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103044098core:Non-currentFinancialInstruments2024-12-3103044098core:Non-currentFinancialInstruments2023-12-3103044098core:BetweenTwoFiveYears2024-12-3103044098core:BetweenTwoFiveYears2023-12-3103044098bus:OrdinaryShareClass12024-01-012024-12-3103044098bus:OrdinaryShareClass12024-12-3103044098bus:OrdinaryShareClass12023-12-3103044098bus:OrdinaryShareClass12023-01-012023-12-3103044098bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103044098bus:FRS1022024-01-012024-12-3103044098bus:Audited2024-01-012024-12-3103044098bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP