Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseLetting and operating of own or leased real estate00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03192754 2024-01-01 2024-12-31 03192754 2023-01-01 2023-12-31 03192754 2024-12-31 03192754 2023-12-31 03192754 2023-01-01 03192754 c:Director1 2024-01-01 2024-12-31 03192754 d:FreeholdInvestmentProperty 2024-12-31 03192754 d:FreeholdInvestmentProperty 2023-12-31 03192754 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 03192754 d:CurrentFinancialInstruments 2024-12-31 03192754 d:CurrentFinancialInstruments 2023-12-31 03192754 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03192754 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03192754 d:ShareCapital 2024-12-31 03192754 d:ShareCapital 2023-12-31 03192754 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03192754 d:RetainedEarningsAccumulatedLosses 2024-12-31 03192754 d:RetainedEarningsAccumulatedLosses 2023-12-31 03192754 d:OtherDeferredTax 2024-12-31 03192754 d:OtherDeferredTax 2023-12-31 03192754 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03192754 c:OrdinaryShareClass1 2024-12-31 03192754 c:OrdinaryShareClass1 2023-12-31 03192754 c:FRS102 2024-01-01 2024-12-31 03192754 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03192754 c:FullAccounts 2024-01-01 2024-12-31 03192754 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03192754 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03192754














CEDARCOAST PROPERTIES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED  31 DECEMBER 2024

 
CEDARCOAST PROPERTIES LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
 
1
Notes to the Financial Statements
 
 
2 - 5


 
CEDARCOAST PROPERTIES LIMITED
REGISTERED NUMBER:03192754

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
6,600,000
5,225,000

Current assets
  

Debtors: amounts falling due within one year
 5 
4,058,343
3,758,944

Current liabilities
  

Creditors: amounts falling due within one year
 6 
(125,003)
(92,035)

Net current assets
  
 
 
3,933,340
 
 
3,666,909

Total assets less current liabilities
  
10,533,340
8,891,909

Provisions for liabilities
  

Deferred tax
 7 
(1,119,108)
(775,358)

Net assets
  
9,414,232
8,116,551


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
 9 
9,414,231
8,116,550

  
9,414,232
8,116,551


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 June 2025.


B L Skolnick
Director

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
CEDARCOAST PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Cedarcoast Properties Limited is a private company, limited by shares, registered in England and Wales, with its registered office address at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire, WD6 1JD.
The principal activity of the Company continued to be that of property letting.
The financial statements are presented in £ Sterling, which is the functional and presentational currency of the Company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises rent receivable exclusive of Value Added Tax.
Rental income is recognised in the period to which it relates. Rental income received in advance is carried forward as deferred income.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
a) The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
b) Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 2

 
CEDARCOAST PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.6

Creditors

Short term creditors are measured at the transaction price.


3.


Employees

The director was the only employee of the Company during the current and preceding period.



4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
5,225,000


Fair value movement
1,375,000



At 31 December 2024
6,600,000

The 2024 valuations were made by the director, on an open market value for existing use basis.


2024
2023
£
£


Historic cost
1,227,060
1,227,060

Page 3

 
CEDARCOAST PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Trade debtors
112,771
109,737

Other debtors
3,945,572
3,649,207

4,058,343
3,758,944



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
3,402
-

Taxation and social security
119,101
89,114

Accruals and deferred income
2,500
2,921

125,003
92,035



7.


Deferred taxation




2024
2023


£

£






At beginning of year
775,358
775,358


Charged to profit or loss
343,750
-



At end of year
1,119,108
775,358

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Fair value movements
1,119,108
775,358

Page 4

 
CEDARCOAST PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1
1
1



9.


Reserves

Profit and loss account

Included in profit and loss reserves are amounts relating to fair value adjustments, net of related deferred taxation, of £3,357,324 (2023 - £2,326,074) which are not distributable.

 
Page 5