Company Registration No. 03326536 (England and Wales)
2025-07-30
ONLY EXCLUSIVE TRAVEL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
7 Christie Way
Christie Fields
Manchester
United Kingdom
M21 7QY
ONLY EXCLUSIVE TRAVEL LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Statement of changes in equity
Notes to the financial statements
3 - 6
ONLY EXCLUSIVE TRAVEL LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,090
3,676
Current assets
Debtors
5
922,322
1,035,668
Cash at bank and in hand
415,900
584,994
1,338,222
1,620,662
Creditors: amounts falling due within one year
6
(1,015,868)
(1,316,763)
Net current assets
322,354
303,899
Total assets less current liabilities
325,444
307,575
Provisions for liabilities
(772)
(919)
Net assets
324,672
306,656
Capital and reserves
Called up share capital
51,000
51,000
Share premium account
12,499
12,499
Profit and loss reserves
261,173
243,157
Total equity
324,672
306,656
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ONLY EXCLUSIVE TRAVEL LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 July 2025
Director
Company registration number 03326536 (England and Wales)
ONLY EXCLUSIVE TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information
Only Exclusive Travel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Old Bank Buildings, 158-160 Ashley Road, Hale, Cheshire, United Kingdom, WA15 9SF.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.2
Turnover
Turnover represents the value of net commissions, transactions fees and other income earned for the arrangement of travel services. Transactional and management fee income is reconised when it arises, and it is certain that economic benefits associated with the transaction will flow to the company.
1.3
Intangible fixed assets other than goodwill
Other intangible assets are Website Costs. It is amortised to profit and loss account over its estimated economic life of 5 years.
Software
20% straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
25% reducing balance
Fixtures and fittings
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ONLY EXCLUSIVE TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.7
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
7
5
ONLY EXCLUSIVE TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
3
Intangible fixed assets
Other
£
Cost
At 1 June 2024 and 31 May 2025
14,000
Amortisation and impairment
At 1 June 2024 and 31 May 2025
14,000
Carrying amount
At 31 May 2025
At 31 May 2024
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2024
15,308
106,663
121,971
Additions
380
380
At 31 May 2025
15,308
107,043
122,351
Depreciation and impairment
At 1 June 2024
14,402
103,893
118,295
Depreciation charged in the year
226
740
966
At 31 May 2025
14,628
104,633
119,261
Carrying amount
At 31 May 2025
680
2,410
3,090
At 31 May 2024
906
2,770
3,676
ONLY EXCLUSIVE TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
913,051
1,024,614
Other debtors
9,271
11,054
922,322
1,035,668
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
880,576
1,097,658
Corporation tax
4,937
20,749
Other taxation and social security
3,830
9,187
Other creditors
126,525
189,169
1,015,868
1,316,763
At 31 May 2025 there is no outstanding balance on the BSP account. (2024: £NIL)
7
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
24,500
35,000