FLORA MOTORS (CORNWALL) LTD.

Company Registration Number:
03422654 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

FLORA MOTORS (CORNWALL) LTD.

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

FLORA MOTORS (CORNWALL) LTD.

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Directors

The director shown below has held office during the whole of the period from
1 January 2024 to 31 December 2024

W P BOSUSTOW


Secretary C Bosustow

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
25 September 2025

And signed on behalf of the board by:
Name: W P BOSUSTOW
Status: Director

FLORA MOTORS (CORNWALL) LTD.

Profit And Loss Account

for the Period Ended 31 December 2024

2024 2023


£

£
Turnover: 22,465,296 25,876,896
Cost of sales: ( 21,004,975 ) ( 23,795,611 )
Gross profit(or loss): 1,460,321 2,081,285
Distribution costs: ( 467,585 ) ( 560,730 )
Administrative expenses: ( 1,041,664 ) ( 894,451 )
Operating profit(or loss): (48,928) 626,104
Interest receivable and similar income: 66,607 42,336
Interest payable and similar charges: ( 153,035 ) ( 147,333 )
Profit(or loss) before tax: (135,356) 521,107
Tax: ( 132,523 )
Profit(or loss) for the financial year: (135,356) 388,584

FLORA MOTORS (CORNWALL) LTD.

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Tangible assets: 3 1,689,028 1,715,244
Total fixed assets: 1,689,028 1,715,244
Current assets
Stocks: 4 2,706,237 2,721,245
Debtors: 5 472,683 877,468
Cash at bank and in hand: 1,870,777 1,813,691
Total current assets: 5,049,697 5,412,404
Creditors: amounts falling due within one year: 6 ( 3,149,342 ) ( 3,362,909 )
Net current assets (liabilities): 1,900,355 2,049,495
Total assets less current liabilities: 3,589,383 3,764,739
Provision for liabilities: ( 7,000 ) ( 7,000 )
Total net assets (liabilities): 3,582,383 3,757,739
Capital and reserves
Called up share capital: 250,000 250,000
Profit and loss account: 3,332,383 3,507,739
Total Shareholders' funds: 3,582,383 3,757,739

The notes form part of these financial statements

FLORA MOTORS (CORNWALL) LTD.

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 25 September 2025
and signed on behalf of the board by:

Name: W P BOSUSTOW
Status: Director

The notes form part of these financial statements

FLORA MOTORS (CORNWALL) LTD.

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    TURNOVER IS MEASURED AT THE FAIR VALUE OF THE CONSIDERATION RECEIVED OR RECEIVABLE, EXCLUDING DISCOUNTS, REBATES, VALUE ADDED TAX AND OTHER SALES TAXES.

    Tangible fixed assets depreciation policy

    Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Land and Buildings - not provided and straight line over 25 years Plant and Machinery etc - 25% on reducing balance and straight line over 25 years

    Other accounting policies

    Stocks Taxation Deferred Tax Pension costs and other post-retirement benefits

FLORA MOTORS (CORNWALL) LTD.

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 46 43

FLORA MOTORS (CORNWALL) LTD.

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 2,681,986 389,104 276,939 123,618 47,539 3,519,186
Additions 22,184 33,745 44,460 100,389
Disposals
Revaluations
Transfers
At 31 December 2024 2,704,170 422,849 321,399 123,618 47,539 3,619,575
Depreciation
At 1 January 2024 1,137,896 330,547 184,278 119,121 32,100 1,803,942
Charge for year 70,009 16,658 38,813 1,125 126,605
On disposals
Other adjustments
At 31 December 2024 1,207,905 347,205 223,091 120,246 32,100 1,930,547
Net book value
At 31 December 2024 1,496,265 75,644 98,308 3,372 15,439 1,689,028
At 31 December 2023 1,544,090 58,557 92,661 4,497 15,439 1,715,244

FLORA MOTORS (CORNWALL) LTD.

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Stocks

2024 2023
£ £
Stocks 2,706,237 2,721,245
Total 2,706,237 2,721,245

FLORA MOTORS (CORNWALL) LTD.

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Debtors

2024 2023
£ £
Trade debtors 404,863 570,992
Other debtors 67,820 306,476
Total 472,683 877,468

FLORA MOTORS (CORNWALL) LTD.

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Creditors: amounts falling due within one year note

2024 2023
£ £
Bank loans and overdrafts 162,356 247,596
Trade creditors 314,064 254,421
Taxation and social security 123,829 165,692
Other creditors 2,549,093 2,695,200
Total 3,149,342 3,362,909