2024-01-012024-12-312024-12-31false03541703Collinson Grant Group Limited2025-09-26falseiso4217:GBPxbrli:pure035417032023-12-31035417032024-12-31035417032024-01-012024-12-31035417032022-12-31035417032023-12-31035417032023-01-012023-12-3103541703bus:SmallEntities2024-01-012024-12-3103541703bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3103541703bus:FullAccounts2024-01-012024-12-3103541703bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103541703core:WithinOneYear2024-12-3103541703core:AfterOneYear2024-12-3103541703core:WithinOneYear2023-12-3103541703core:AfterOneYear2023-12-3103541703core:ShareCapital2024-12-3103541703core:SharePremium2024-12-3103541703core:RevaluationReserve2024-12-3103541703core:OtherReservesSubtotal2024-12-3103541703core:RetainedEarningsAccumulatedLosses2024-12-3103541703core:ShareCapital2023-12-3103541703core:SharePremium2023-12-3103541703core:RevaluationReserve2023-12-3103541703core:OtherReservesSubtotal2023-12-3103541703core:RetainedEarningsAccumulatedLosses2023-12-3103541703core:LandBuildings2024-12-3103541703core:PlantMachinery2024-12-3103541703core:Vehicles2024-12-3103541703core:FurnitureFittings2024-12-3103541703core:OfficeEquipment2024-12-3103541703core:NetGoodwill2024-12-3103541703core:IntangibleAssetsOtherThanGoodwill2024-12-3103541703core:ListedExchangeTraded2024-12-3103541703core:UnlistedNon-exchangeTraded2024-12-3103541703core:LandBuildings2023-12-3103541703core:PlantMachinery2023-12-3103541703core:Vehicles2023-12-3103541703core:FurnitureFittings2023-12-3103541703core:OfficeEquipment2023-12-3103541703core:NetGoodwill2023-12-3103541703core:IntangibleAssetsOtherThanGoodwill2023-12-3103541703core:ListedExchangeTraded2023-12-3103541703core:UnlistedNon-exchangeTraded2023-12-3103541703core:LandBuildings2024-01-012024-12-3103541703core:PlantMachinery2024-01-012024-12-3103541703core:Vehicles2024-01-012024-12-3103541703core:FurnitureFittings2024-01-012024-12-3103541703core:OfficeEquipment2024-01-012024-12-3103541703core:NetGoodwill2024-01-012024-12-3103541703core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103541703core:ListedExchangeTraded2024-01-012024-12-3103541703core:UnlistedNon-exchangeTraded2024-01-012024-12-3103541703core:MoreThanFiveYears2024-01-012024-12-3103541703core:Non-currentFinancialInstruments2024-12-3103541703core:Non-currentFinancialInstruments2023-12-3103541703dpl:CostSales2024-01-012024-12-3103541703dpl:DistributionCosts2024-01-012024-12-3103541703core:LandBuildings2024-01-012024-12-3103541703core:PlantMachinery2024-01-012024-12-3103541703core:Vehicles2024-01-012024-12-3103541703core:FurnitureFittings2024-01-012024-12-3103541703core:OfficeEquipment2024-01-012024-12-3103541703dpl:AdministrativeExpenses2024-01-012024-12-3103541703core:NetGoodwill2024-01-012024-12-3103541703core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103541703dpl:GroupUndertakings2024-01-012024-12-3103541703dpl:ParticipatingInterests2024-01-012024-12-3103541703dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3103541703core:ListedExchangeTraded2024-01-012024-12-3103541703dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3103541703core:UnlistedNon-exchangeTraded2024-01-012024-12-3103541703dpl:CostSales2023-01-012023-12-3103541703dpl:DistributionCosts2023-01-012023-12-3103541703core:LandBuildings2023-01-012023-12-3103541703core:PlantMachinery2023-01-012023-12-3103541703core:Vehicles2023-01-012023-12-3103541703core:FurnitureFittings2023-01-012023-12-3103541703core:OfficeEquipment2023-01-012023-12-3103541703dpl:AdministrativeExpenses2023-01-012023-12-3103541703core:NetGoodwill2023-01-012023-12-3103541703core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3103541703dpl:GroupUndertakings2023-01-012023-12-3103541703dpl:ParticipatingInterests2023-01-012023-12-3103541703dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3103541703core:ListedExchangeTraded2023-01-012023-12-3103541703dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3103541703core:UnlistedNon-exchangeTraded2023-01-012023-12-3103541703core:NetGoodwill2024-12-3103541703core:IntangibleAssetsOtherThanGoodwill2024-12-3103541703core:LandBuildings2024-12-3103541703core:PlantMachinery2024-12-3103541703core:Vehicles2024-12-3103541703core:FurnitureFittings2024-12-3103541703core:OfficeEquipment2024-12-3103541703core:AfterOneYear2024-12-3103541703core:WithinOneYear2024-12-3103541703core:ListedExchangeTraded2024-12-3103541703core:UnlistedNon-exchangeTraded2024-12-3103541703core:ShareCapital2024-12-3103541703core:SharePremium2024-12-3103541703core:RevaluationReserve2024-12-3103541703core:OtherReservesSubtotal2024-12-3103541703core:RetainedEarningsAccumulatedLosses2024-12-3103541703core:NetGoodwill2023-12-3103541703core:IntangibleAssetsOtherThanGoodwill2023-12-3103541703core:LandBuildings2023-12-3103541703core:PlantMachinery2023-12-3103541703core:Vehicles2023-12-3103541703core:FurnitureFittings2023-12-3103541703core:OfficeEquipment2023-12-3103541703core:AfterOneYear2023-12-3103541703core:WithinOneYear2023-12-3103541703core:ListedExchangeTraded2023-12-3103541703core:UnlistedNon-exchangeTraded2023-12-3103541703core:ShareCapital2023-12-3103541703core:SharePremium2023-12-3103541703core:RevaluationReserve2023-12-3103541703core:OtherReservesSubtotal2023-12-3103541703core:RetainedEarningsAccumulatedLosses2023-12-3103541703core:NetGoodwill2022-12-3103541703core:IntangibleAssetsOtherThanGoodwill2022-12-3103541703core:LandBuildings2022-12-3103541703core:PlantMachinery2022-12-3103541703core:Vehicles2022-12-3103541703core:FurnitureFittings2022-12-3103541703core:OfficeEquipment2022-12-3103541703core:AfterOneYear2022-12-3103541703core:WithinOneYear2022-12-3103541703core:ListedExchangeTraded2022-12-3103541703core:UnlistedNon-exchangeTraded2022-12-3103541703core:ShareCapital2022-12-3103541703core:SharePremium2022-12-3103541703core:RevaluationReserve2022-12-3103541703core:OtherReservesSubtotal2022-12-3103541703core:RetainedEarningsAccumulatedLosses2022-12-3103541703core:AfterOneYear2024-01-012024-12-3103541703core:WithinOneYear2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3103541703core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3103541703core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3103541703core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3103541703core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3103541703core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3103541703core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3103541703core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3103541703core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3103541703core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3103541703core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3103541703core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3103541703bus:Director12024-01-012024-12-31

Collinson Grant Group Limited

Registered Number
03541703
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Collinson Grant Group Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

A Collinson

Company Secretary

P Leary

Registered Address

Ryecroft
Aviary Road
Worsley
M28 2WF

Registered Number

03541703 (England and Wales)
Collinson Grant Group Limited
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Investments4900900
900900
Current assets
Debtors5118,05195,800
Cash at bank and on hand2,229,6861,340,478
2,347,7371,436,278
Creditors amounts falling due within one year6(2,021,316)(1,118,290)
Net current assets (liabilities)326,421317,988
Total assets less current liabilities327,321318,888
Net assets327,321318,888
Capital and reserves
Called up share capital900900
Profit and loss account326,421317,988
Shareholders' funds327,321318,888
The financial statements were approved and authorised for issue by the Director on 26 September 2025, and are signed on its behalf by:
A Collinson
Director
Registered Company No. 03541703
Collinson Grant Group Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. These critical accounting judgements and estimations are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The critical judgements made by management that have a significant effect on the amounts recognised in the financial statements are described below.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover consists of revenue earned from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Interest income
Interest income is recognised using the effective interest rate method.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20242023
Average number of employees during the year00
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 January 24900900
At 31 December 24900900
Net book value
At 31 December 24900900
At 31 December 23900900

Notes

1Investments in group undertakings and participating interests
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables12,538-
Other debtors91,47885,520
Prepayments and accrued income14,03510,280
Total118,05195,800
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables18,240-
Taxation and social security-12,515
Other creditors2,003,0761,105,775
Total2,021,3161,118,290
7.Related party transactions
The company has taken advantage of the exemption available under FRS102 Section 1A Small Entities not to disclose transactions with its wholly owned subsidiaries and with companies that are under common control.
8.Controlling party
A Collinson is the sole shareholder of Collinson Grant Group Limited and is considered to be the ultimate controlling party.