Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-312024-01-01falseNo description of principal activity87falsefalsefalse 03575908 2024-01-01 2024-12-31 03575908 2023-01-01 2023-12-31 03575908 2024-12-31 03575908 2023-12-31 03575908 2023-01-01 03575908 c:Director1 2024-01-01 2024-12-31 03575908 c:Director2 2024-01-01 2024-12-31 03575908 c:Director3 2024-01-01 2024-12-31 03575908 c:RegisteredOffice 2024-01-01 2024-12-31 03575908 d:Buildings 2024-01-01 2024-12-31 03575908 d:PlantMachinery 2024-01-01 2024-12-31 03575908 d:PlantMachinery 2024-12-31 03575908 d:PlantMachinery 2023-12-31 03575908 d:MotorVehicles 2024-01-01 2024-12-31 03575908 d:MotorVehicles 2024-12-31 03575908 d:MotorVehicles 2023-12-31 03575908 d:FurnitureFittings 2024-01-01 2024-12-31 03575908 d:FurnitureFittings 2024-12-31 03575908 d:FurnitureFittings 2023-12-31 03575908 d:OfficeEquipment 2024-01-01 2024-12-31 03575908 d:ComputerEquipment 2024-01-01 2024-12-31 03575908 d:ComputerEquipment 2024-12-31 03575908 d:ComputerEquipment 2023-12-31 03575908 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03575908 d:CurrentFinancialInstruments 2024-12-31 03575908 d:CurrentFinancialInstruments 2023-12-31 03575908 d:CurrentFinancialInstruments 1 2024-12-31 03575908 d:CurrentFinancialInstruments 1 2023-12-31 03575908 d:CurrentFinancialInstruments 6 2024-12-31 03575908 d:CurrentFinancialInstruments 6 2023-12-31 03575908 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03575908 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03575908 d:ShareCapital 2024-01-01 2024-12-31 03575908 d:ShareCapital 2024-12-31 03575908 d:ShareCapital 2023-12-31 03575908 d:ShareCapital 2023-01-01 03575908 d:SharePremium 2024-01-01 2024-12-31 03575908 d:SharePremium 2024-12-31 03575908 d:SharePremium 2023-12-31 03575908 d:SharePremium 2023-01-01 03575908 d:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 03575908 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03575908 d:RetainedEarningsAccumulatedLosses 2024-12-31 03575908 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03575908 d:RetainedEarningsAccumulatedLosses 2023-12-31 03575908 d:RetainedEarningsAccumulatedLosses 2023-01-01 03575908 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 03575908 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-12-31 03575908 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2024-12-31 03575908 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2023-12-31 03575908 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 03575908 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2023-12-31 03575908 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03575908 c:OrdinaryShareClass1 2024-12-31 03575908 c:OrdinaryShareClass1 2023-12-31 03575908 c:OrdinaryShareClass2 2024-01-01 2024-12-31 03575908 c:OrdinaryShareClass2 2024-12-31 03575908 c:OrdinaryShareClass2 2023-12-31 03575908 c:OrdinaryShareClass3 2024-01-01 2024-12-31 03575908 c:OrdinaryShareClass3 2024-12-31 03575908 c:FRS102 2024-01-01 2024-12-31 03575908 c:Audited 2024-01-01 2024-12-31 03575908 c:FullAccounts 2024-01-01 2024-12-31 03575908 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03575908 d:Subsidiary1 2024-01-01 2024-12-31 03575908 d:Subsidiary1 1 2024-01-01 2024-12-31 03575908 d:Subsidiary2 2024-01-01 2024-12-31 03575908 d:Subsidiary2 1 2024-01-01 2024-12-31 03575908 d:Subsidiary3 2024-01-01 2024-12-31 03575908 d:Subsidiary3 1 2024-01-01 2024-12-31 03575908 d:Subsidiary5 2024-01-01 2024-12-31 03575908 d:Subsidiary5 1 2024-01-01 2024-12-31 03575908 d:Subsidiary6 2024-01-01 2024-12-31 03575908 d:Subsidiary6 1 2024-01-01 2024-12-31 03575908 d:WithinOneYear 2024-12-31 03575908 d:WithinOneYear 2023-12-31 03575908 d:BetweenOneFiveYears 2024-12-31 03575908 d:BetweenOneFiveYears 2023-12-31 03575908 c:Consolidated 2024-12-31 03575908 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 03575908 2 2024-01-01 2024-12-31 03575908 4 2024-01-01 2024-12-31 03575908 6 2024-01-01 2024-12-31 03575908 4 2024-12-31 03575908 4 2023-12-31 03575908 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03575908










ARMAJARO HOLDINGS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ARMAJARO HOLDINGS LIMITED
 

COMPANY INFORMATION


Directors
A R B Ward 
A E B Ward 
M R P Ward 




Registered number
03575908



Registered office
51-52 Frith Street

London

W1D 4SH




Independent auditors
Price Bailey LLP
Chartered Accountants & Statutory Auditors

Causeway House

1 Dane Street

Bishop's Stortford

Hertfordshire

CM23 3BT





 
ARMAJARO HOLDINGS LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditors' Report
5 - 8
Consolidated Statement of Comprehensive Income
9
Consolidated Balance Sheet
10
Company Balance Sheet
11
Consolidated Statement of Changes in Equity
12 - 13
Company Statement of Changes in Equity
14 - 15
Consolidated Statement of Cash Flows
16
Consolidated Analysis of Net Debt
17
Notes to the Financial Statements
18 - 37


 
ARMAJARO HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The group's principal activities during the year were the trading of soft commodities and related derivative products and the development of its South African farming and hospitality businesses.
The board comprises of family members only.
The group's objective is the preservation and long-term growth of shareholder capital. To that end the company has invested further in its South African business and opened restaurants at its Vrymansfontein estate.
The group undertook to demerge a substantial portion of its investment activities during the period under a scheme of reconstruction and as such now focuses on its agricultural farming, trading and related hospitality and has kept a very small portion of investments in 3rd party run funds. 

Business review
 
Commodity Trading
The year ended 31st December 2024 was another good year for the commodity trading business despite some challenging liquidity periods on the markets and sharply heightened volatility.
The style of trading had adapted to take these market conditions into account and considerable additional funds have been required to allow for increased margin calls in order to trade at comparative levels. 
Non-Agricultural Investments
The group has divested almost all start-up businesses and has just £2 million of capital tied up in predominately third-party hedge funds.
Agricultural Investments
The group continues to build on its farming strategy of almonds and wine in its South African estates and has set about reorganizing these businesses with Max Ward now taking over responsibility from the beginning of January 2025 of all South African business after his successful development of its hospitality business.
We expect this new appointment, with his razor focus, to bring this business to profitability over the next five years.

Page 1

 
ARMAJARO HOLDINGS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
The group operates in highly competitive markets and continues to offer sharp pricing and value added services.
Liquidity risk
The group always keeps a minimum of 18 months of overheads in cash. The group keeps a central treasury and has detailed cash flow updated regularly.
Counterparty risk
This is controlled by close relationships with its trading partners and market intelligence.
Foreign exchange risk
Sizable sums are hedged on the forward FX markets and all assets are reported in sterling at year’s end. Most agricultural assets tend to have global values, so overtime currency movements are offset by underlying asset value change.

Financial key performance indicators
 
Commodities are based under third party valuations. The board considers the performance of competitors to see if improvements should be attainable at the same risk.
The South African business has its own KPI’s for timely assessment and considers political risks as well as exemplified but last year's energy crisis and has now invested in SOLAR to ensure more independence of supply.
S172 Duty
The board confirms that it is aware of its obligations under the act and is fully compliant with it as well as encouraging all employees to remember these principles.
Future Developments
The board envisages no change on its future business plan.


This report was approved by the board on 8 July 2025 and signed on its behalf.



A R B Ward
Director

Page 2

 
ARMAJARO HOLDINGS LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.
Directors
The directors who served during the year were:

A R B Ward
A E B Ward
M R P Ward
Results and dividends
The profit for the year, after taxation, amounted to 10,521 thousand (2023 - £20,302 thousand).
The Directors do not recommend a final dividend.
 
Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.
Page 3

 
ARMAJARO HOLDINGS LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors

The auditorsPrice Bailey LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 8 July 2025 and signed on its behalf.
 





A R B Ward
Director

Page 4

 
ARMAJARO HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARMAJARO HOLDINGS LIMITED
 

Opinion


We have audited the financial statements of Armajaro Holdings Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
ARMAJARO HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARMAJARO HOLDINGS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
ARMAJARO HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARMAJARO HOLDINGS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We gained an understanding of the legal and regulatory framework applicable to the company and the group and he industry in which they operate and considered the risk of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations. This included those regulations directly related to the financial statements, including financial reporting, tax legislation and distributable profits and industry regulations including GDPR, employment law and health and safety.
We communicated the identified laws and regulations with the audit team and remained alert to any indications
of non-compliance throughout the audit. We carried out specific procedures to address the risks identified.
These included the following:
•  Enquiry of management around actual and potential litigation and claims;
• Reviewing minutes of meetings;
•  Performing audit work over the risk of management override of controls, including testing of journal     entries and other adjustments for appropriateness, evaluating the business rationale of significant     transactions  outside the normal course of business and reviewing accounting estimates for bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including
those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 
ARMAJARO HOLDINGS LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ARMAJARO HOLDINGS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Richard Vass (Senior Statutory Auditor)
  
for and on behalf of
Price Bailey LLP
 
Chartered Accountants
Statutory Auditors
  
Causeway House
1 Dane Street
Bishop's Stortford
Hertfordshire
CM23 3BT

8 July 2025
Page 8

 
ARMAJARO HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£000
£000

  

Turnover
 3 
23,715
53,781

Cost of sales
  
(1,531)
(11,355)

Gross profit
  
22,184
42,426

Administrative expenses
  
(7,780)
(13,294)

Other operating income
  
270
155

Operating profit
 4 
14,674
29,287

Income from fixed assets investments
  
-
40

Profit/(loss) on disposal of investments/amounts written off
  
-
23

Interest receivable and similar income
 8 
900
529

Interest payable and similar expenses
 9 
(308)
(274)

Profit before taxation
  
15,266
29,605

Tax on profit
 10 
(4,745)
(9,303)

Profit for the financial year
  
10,521
20,302

  

Other comprehensive income
  
724
(700)

Total comprehensive income for the year
  
11,245
19,602

Profit for the year attributable to:
  

Owners of the parent Company
  
10,521
20,302

Total comprehensive income for the year attributable to:
  

Owners of the parent Company
  
11,245
19,602

The notes on pages 18 to 37 form part of these financial statements.

Page 9

 
ARMAJARO HOLDINGS LIMITED
REGISTERED NUMBER: 03575908

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£000
£000

Fixed assets
  

Tangible assets
 12 
20,125
18,587

Investments
 13 
2,018
23,683

  
22,143
42,270

Current assets
  

Stocks
 14 
1,022
1,093

Debtors: amounts falling due within one year
 15 
17,293
20,980

Current asset investments
 16 
2,119
1,791

Cash at bank and in hand
 17 
6,464
3,400

  
26,898
27,264

Creditors: amounts falling due within one year
 18 
(6,862)
(8,250)

Net current assets
  
 
 
20,036
 
 
19,014

  

Net assets
  
42,179
61,284


Capital and reserves
  

Called up share capital 
 20 
1,508
1,508

Share premium account
 21 
9,900
9,900

Foreign exchange reserve
 21 
(416)
(1,140)

Profit and loss account
 21 
29,815
48,895

Equity attributable to owners of the parent Company
  
40,807
59,163

Non-controlling interests
  
1,372
2,121

  
42,179
61,284


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 July 2025.




A R B Ward
Director

The notes on pages 18 to 37 form part of these financial statements.

Page 10

 
ARMAJARO HOLDINGS LIMITED
REGISTERED NUMBER: 03575908

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£000
£000

Fixed assets
  

Tangible assets
 12 
132
115

Investments
 13 
34,057
50,708

  
34,189
50,823

Current assets
  

Debtors: amounts falling due within one year
 15 
14,865
18,778

Current asset investments
 16 
2,119
1,791

Cash at bank and in hand
 17 
6,046
2,139

  
23,030
22,708

Creditors: amounts falling due within one year
 18 
(6,591)
(7,975)

Net current assets
  
 
 
16,439
 
 
14,733

  

  

Net assets
  
50,628
65,556


Capital and reserves
  

Called up share capital 
 20 
1,508
1,508

Share premium account
 21 
9,900
9,900

Profit and loss account
  
39,220
54,148

  
50,628
65,556


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 July 2025.


A R B Ward
Director

The notes on pages 18 to 37 form part of these financial statements.

Page 11
 

 
ARMAJARO HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity


£000
£000
£000
£000
£000
£000
£000


At 1 January 2024
1,508
9,900
(1,140)
48,895
59,163
2,121
61,284



Comprehensive income for the year


Profit for the year
-
-
-
10,521
10,521
-
10,521


Foreign exchange translation
-
-
724
-
724
-
724

Total comprehensive income for the year
-
-
724
10,521
11,245
-
11,245



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
(29,601)
(29,601)
-
(29,601)


Withdrawals of capital
-
-
-
-
-
(749)
(749)



At 31 December 2024
1,508
9,900
(416)
29,815
40,807
1,372
42,179



The notes on pages 18 to 37 form part of these financial statements.

Page 12

 

 
ARMAJARO HOLDINGS LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023



Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity


£000
£000
£000
£000
£000
£000
£000


At 1 January 2023
1,508
9,900
(440)
41,471
52,439
2,121
54,560



Comprehensive income for the year


Profit for the year
-
-
-
20,302
20,302
-
20,302


Foreign exchange translation
-
-
(700)
-
(700)
-
(700)

Total comprehensive income for the year
-
-
(700)
20,302
19,602
-
19,602



Contributions by and distributions to owners


Dividends: Equity capital
-
-
-
(12,878)
(12,878)
-
(12,878)



At 31 December 2023
1,508
9,900
(1,140)
48,895
59,163
2,121
61,284



The notes on pages 18 to 37 form part of these financial statements.

Page 13
 
ARMAJARO HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000

At 1 January 2024
1,508
9,900
54,148
65,556


Comprehensive income for the year

Profit for the year
-
-
14,673
14,673
Total comprehensive income for the year
-
-
14,673
14,673


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(29,601)
(29,601)


At 31 December 2024
1,508
9,900
39,220
50,628


The notes on pages 18 to 37 form part of these financial statements.

Page 14

 
ARMAJARO HOLDINGS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Share premium account
Profit and loss account
Total equity

£000
£000
£000
£000

At 1 January 2023
1,508
9,900
44,369
55,777


Comprehensive income for the year

Profit for the year
-
-
22,657
22,657


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(12,878)
(12,878)


At 31 December 2023
1,508
9,900
54,148
65,556


The notes on pages 18 to 37 form part of these financial statements.

Page 15

 
ARMAJARO HOLDINGS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£000
£000

Cash flows from operating activities

Profit for the financial year
10,521
20,302

Adjustments for:

Depreciation of tangible assets
1,238
429

Impairments of fixed assets
-
7,785

Interest paid
308
274

Interest received
(900)
(529)

Taxation charge
4,745
9,303

Decrease/(increase) in stocks
71
(155)

Decrease/(increase) in debtors
3,687
(8,407)

(Decrease)/increase in creditors
(114)
3,700

Corporation tax (paid)
(6,019)
(10,604)

Income from investments
-
(40)

(Profit)/Loss on disposal of investments
(562)
926

Net cash generated from operating activities

12,975
22,984


Cash flows from investing activities

Purchase of tangible fixed assets
(2,776)
(2,636)

Purchase of unlisted and other investments
(3,675)
(8,365)

Sale of unlisted and other investments
1,501
-

Purchase of short-term unlisted investments
(328)
(353)

Interest received
900
529

Net cash from investing activities

(4,378)
(10,825)

Cash flows from financing activities

Dividends paid
(5,200)
(12,878)

Interest paid
(308)
(274)

Members' capital repaid
(749)
-

Net cash used in financing activities
(6,257)
(13,152)

Net increase/(decrease) in cash and cash equivalents
2,340
(993)

Cash and cash equivalents at beginning of year
3,400
4,310

Foreign exchange gains and losses
724
83

Cash and cash equivalents at the end of year
6,464
3,400


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
6,464
3,400


Page 16

 
ARMAJARO HOLDINGS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£000

£000

£000

Cash at bank and in hand

3,400

3,064

6,464

Debt due within 1 year

(4)

-

(4)

Derivatives

12,211

(2,278)

9,933


15,607
786
16,393

The notes on pages 18 to 37 form part of these financial statements.

Page 17

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Armajaro Holdings Limited is a private company limited by shares. The Company is incorporated in England and Wales. The registered office is 51-52 Frith Street London, W1D 4SH. Its registered number is 03575908.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.
Exemptions for qualifying entities under FRS 102
FRS 102 allows a qualifying entity certain disclosure exemptions, subject to certain conditions, which have been complied with, including notification of and no objection to, the use of exemptions by the Company’s shareholders.
The Company has taken advantage of the exemption from preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows, included in these financial statements, includes the Company’s cash flows.
The Group has taken the exemption under FRS 102 (Section 33.1A) not to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 January 2014.

Page 18

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Going concern

The Directors have at the time of approving the financial statements, a reasonable expectation that the group has adequate resources to continue in operational existence for the forseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 19

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Derivatives
Turnover from derivative financial instruments including commodities futures is recognised on a margin accounting basis if contracts close before contract maturity, or on a gross basis if contracts are fulfilled.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 20

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Borrowing costs

All borrowing coss are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 21

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Freehold property
-
no depreciation applied
Plant and machinery
-
3 - 27  years
Motor vehicles
-
3 - 5 years
Fixtures and fittings
-
3 years
Other fixed assets
-
15% reducing balance/4 years straight line
Computer equipment
-
2 - 3 years
Works of Art
-
no depreciation applied

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.
Investments in wine stock, included in current asset investments, are measured at the lower of cost and net realisable value.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a specific identification measurement basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 22

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Financial instruments

Debt instruments (other than those wholly repayable or receivable within one year), including loans
and other accounts receivable and payable, are initially measured at present value of the future cash
flows and subsequently at amortised cost using the effective interest method. Debt instruments that
are payable or receivable within one year, typically trade debtors and creditors, are measured, initially
and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid
or received. However, if the arrangements of a short-term instrument constitute a financing
transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an
out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially
at the present value of future cash flows discounted at a market rate of interest for a similar debt
instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the
case of a small company, or a public benefit entity concessionary loan.
Investments in non-derivative instruments that are equity to the issuer are measured:
• at fair value with changes recognised in the Consolidated Statement of Comprehensive Income if
the shares are publicly traded or their fair value can otherwise be measured reliably;
• at cost less impairment for all other investments.
Financial assets that are measured at cost and amortised cost are assessed at the end of each
reporting period for objective evidence of impairment. If objective evidence of impairment is found, an
impairment loss is recognised in the Consolidated Statement of Comprehensive Income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference
etween an asset's carrying amount and the present value of estimated cash flows discounted at the
asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate
or measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the
difference between an asset's carrying amount and best estimate of the recoverable amount, which is
an approximation of the amount that the Group would receive for the asset if it were to be sold at the
balance sheet date.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when
there is an enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.
 
Page 23

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Derivatives, including commodity futures, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in turnover. The company does not currently apply hedge accounting for commodity future derivatives.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Turnover

Analysis of turnover by country of destination:

2024
2023
£000
£000

United Kingdom
21,313
52,123

Rest of the world
2,402
1,658

23,715
53,781


Turnover arising in the United Kingdom comprises commodity brokerage of £20,981k (2023 - £51,547k); investment advisory fees of £300k (2023 - £300k) and yacht charter fees of £32k (2023 - £116k). The commodity brokerage represents the changes in fair value in financial assets and liabilities measured at fair value through profit or loss (derivatives). 
Turnover arising outside the United Kingdom relates to sales of wine and other agricultural products.


4.


Operating profit

The operating profit is stated after charging:

2024
2023
£000
£000

Exchange differences
701
810

Other operating lease rentals
114
106

Depreciation of fixed assets
1,238
605

Page 24

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£000
£000

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
40
39

Fees payable to the Company's auditors in respect of:

Taxation compliance services
140
110


6.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000


Wages and salaries
1,869
1,796
1,329
1,330

Social security costs
195
147
195
147

Cost of defined contribution scheme
13
8
13
8

2,077
1,951
1,537
1,485


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Employees
167
102
8
7

Page 25

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Directors' remuneration

2024
2023
£000
£000

Directors' emoluments
1,000
796

Group contributions to defined contribution pension schemes
13
7

1,013
803


During the year retirement benefits were accruing to 1 Director (2023 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £308 thousand (2023 - £307 thousand).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2023 - £NIL).


8.


Interest receivable

2024
2023
£000
£000


Other interest receivable
900
529


9.


Interest payable and similar expenses

2024
2023
£000
£000


Other interest payable
308
274

Page 26

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Taxation


2024
2023
£000
£000

Corporation tax


Current tax on profits for the year
4,950
9,304

Adjustments in respect of previous periods
(205)
(1)


4,745
9,303


Total current tax
4,745
9,303

Deferred tax

Total deferred tax
-
-


Tax on profit
4,745
9,303

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£000
£000


Profit on ordinary activities before tax
15,266
29,605


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
3,817
6,963

Effects of:


Non-tax deductible amortisation of goodwill and impairment
-
2,259

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
86
153

Capital allowances for year in excess of depreciation
136
(10)

NTLR debits/(credits)
-
(59)

Qualifying donations
-
16

Adjustments to tax charge in respect of prior periods
(205)
(1)

Property income distributions
-
(8)

Exempt AGBH distributions
-
(10)

Unrelieved loss on LLP subsidiaries
305
-

Unrelieved loss on foreign subsidiaries
557
-

Other differences leading to an increase (decrease) in the tax charge
49
-

Total tax charge for the year
4,745
9,303

Page 27

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Parent company profit for the year

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements. The profit after tax of the parent Company for the year was £19million (2023 - £23million).

Page 28
 


 
ARMAJARO HOLDINGS LIMITED


 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


12.


Tangible fixed assets


Group







Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Other Fixed Assets
Computer equipment
Total

£000
£000
£000
£000
£000
£000
£000



Cost or valuation


At 1 January 2024
7,126
3,748
817
463
8,092
205
20,451


Additions
1,311
1,861
118
200
-
(2)
3,488


Exchange adjustments
(25)
(92)
(7)
(4)
-
(1)
(129)



At 31 December 2024

8,412
5,517
928
659
8,092
202
23,810



Depreciation


At 1 January 2024
-
776
552
91
313
132
1,864


Charge for the year on owned assets
-
446
113
43
1,207
29
1,838


Exchange adjustments
-
(9)
(5)
(2)
-
(1)
(17)



At 31 December 2024

-
1,213
660
132
1,520
160
3,685



Net book value



At 31 December 2024
8,412
4,304
268
527
6,572
42
20,125



At 31 December 2023
7,126
2,972
265
372
7,779
73
18,587

Page 29
 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           12.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2024
2023
£000
£000

Freehold
8,412
7,126



Company






Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£000
£000
£000
£000
£000

Cost or valuation


At 1 January 2024
8
113
127
100
348


Additions
-
-
17
-
17



At 31 December 2024

8
113
144
100
365



Depreciation


At 1 January 2024
8
113
12
100
233



At 31 December 2024

8
113
12
100
233



Net book value



At 31 December 2024
-
-
132
-
132



At 31 December 2023
-
-
115
-
115






Page 30

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Fixed asset investments

Group





Other fixed asset investments

£000



Cost or valuation


At 1 January 2024
30,934


Additions
3,208


Disposals
(472)


Transfers out via dividend in specie
(29,604)



At 31 December 2024

4,066



Impairment


At 1 January 2024
7,251


Transfers out via dividend in specie
(5,203)



At 31 December 2024

2,048



Net book value



At 31 December 2024
2,018



At 31 December 2023
23,683

During the year, investments with a net book value of £24,401 thousand were transferred out of the group, via dividend in specie, to Armajaro Future Limited.

Page 31

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company





Investments in subsidiary companies
Loans to subsidiaries
Other fixed asset investments
Total

£000
£000
£000
£000



Cost or valuation


At 1 January 2024
17,767
9,258
30,934
57,959


Additions
-
5,014
3,208
8,222


Disposals
-
-
(472)
(472)


Transfers out via dividend in specie
-
-
(29,604)
(29,604)



At 31 December 2024

17,767
14,272
4,066
36,105



Impairment


At 1 January 2024
-
-
7,251
7,251


Transfers out via dividend in specie
-
-
(5,203)
(5,203)



At 31 December 2024

-
-
2,048
2,048



Net book value



At 31 December 2024
17,767
14,272
2,018
34,057



At 31 December 2023
17,767
9,258
23,683
50,708

During the year, investments with a net book value of £24,401 thousand were transferred out of the group, via dividend in specie, to Armajaro Future Limited.


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Armajaro Estates (Pty) Limited (South Africa)
South Africa
Wine farming and growing and harvesting of almonds
Ordinary
100%
Armajaro Limited
United Kingdom
Dormant
Ordinary
100%
Armajaro (USA) Inc
United States
Dormant
Ordinary
100%
Babiana LLP
United Kingdom
Yacht rentals
N/A.
72%
Armajaro Clean Energy Limited
United Kingdom
Dormant
Ordinary
100%

Armajaro Limited and Babiana LLP have not been audited as individual entities as Armajaro Holdings Limited has guaranteed their liabilities with Section 479A of the Companies Act 2006.

Page 32

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Subsidiary undertakings (continued)

The aggregate of the share capital and reserves as at 31 December 2024 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£000
£000

Armajaro Estates (Pty) Limited (South Africa)
5,251
(2,229)

Armajaro Limited
(51)
-

Armajaro (USA) Inc
76
-

Babiana LLP
4,750
(1,970)

Armajaro Clean Energy Limited
7
-


14.


Stocks

Group
Group
2024
2023
£000
£000

Raw materials and consumables
1,022
1,093


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Page 33

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000


Trade debtors
75
54
53
36

Amounts owed by group undertakings
-
-
8
1,220

Other debtors
1,141
816
90
149

Prepayments and accrued income
1,434
2,807
71
70

Financial instruments held for trading
14,643
17,303
14,643
17,303

17,293
20,980
14,865
18,778



16.


Current asset investments

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Wine stock
2,119
1,791
2,119
1,791



17.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Cash at bank and in hand
6,464
3,400
6,046
2,139



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Trade creditors
56
77
45
37

Amounts owed to group undertakings
-
-
21
21

Corporation tax
1,215
2,489
1,215
2,489

Other taxation and social security
238
34
238
34

Other creditors
299
220
18
14

Accruals and deferred income
344
338
344
288

Financial instruments
4,710
5,092
4,710
5,092

6,862
8,250
6,591
7,975


Page 34

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Financial instruments

Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Financial assets

Financial assets measured at fair value through profit or loss
14,643
17,303
14,643
17,303

Financial assets held at amortised cost
9,673
30,992
8,195
31,109

24,316
48,295
22,838
48,412


Financial liabilities

Derivative financial instruments measured at fair value through profit or loss held as part of a trading portfolio
4,710
5,092
4,710
5,092

Financial liabilities held at amortised cost
699
635
428
360

5,409
5,727
5,138
5,452


Financial assets and liabilities measured at fair value through profit or loss comprise derivative financial instruments and represent fair value gains on futures commodity contracts. The commodity futures relate to cocoa, expire within one year and are settled net in cash. They meet the definition of financial instruments in accordance with FRS 102.12.5 because they can be settled net in cash. 


Financial assets that are debt instruments measured at amortised cost comprise cash, investments in
subsidiaries and unlisted companies, trade and other debtors.
Financial liabilities measured at amortised cost comprise loans, amounts owed to group companies,
trade and other creditors and accruals and deferred income.


The following information provides an analysis of financial instruments that are measured subsequent to
initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is
observable:
- Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active    markets for identical assets or liabilities;
-  Level 2 fair value measurements are those derived from inputs other than quoted prices included    within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or     indirectly (i.e. derived from prices); and
- Level 3 fair value measurements are those derived from valuation techniques that include inputs   for the asset or liability that are not based on observable market data (unobservable inputs).
Derivative financial instruments are recognised as Level 1 and fair value is determined according to quoted market price. The Group has no other financial assets or liabilities measured at fair value. Amounts in respect of change in fair value are recognised in turnover as noted in note 3, as net profit on commodity brokerage.

Page 35

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



16,575,000 (2023 - 16,575,000) 16,575,000 'A' ordinary shares of $0.10 each
1,257,000
1,257,000
3,315,000 (2023 - 3,315,000) 3,315,000 'E' ordinary shares of $0.10 each
251,000
251,000
1 (2023 - £NIL) 'G' ordinary share of £1.00
1
-

1,508,001

1,508,000


On 4 July 2024, one new 'G' ordinary share was issued at its nominal value of £1. This has been allotted and fully paid. 


21.


Reserves

Share premium account

Includes any premiums received on issue of share capital. Any transaction costs associated with the
issuing of shares are deducted from share premium.

Foreign exchange reserve

Represents accumulated foreign exchange differences arising from consolidation of wholly owned foreign subsidiaries during the period and prior periods.

Profit and loss account

The profit and loss reserve represents accumulated comprehensive income of the year and prior periods
less any dividends paid.


22.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the company to the fund and amounted to £13,000 (2023 - £8,000).
Amounts of £3,000 (2023 - £9,000)  were payable to the fund at the balance sheet date and are included in other creditors.


23.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£000
£000
£000
£000

Not later than 1 year
64
64
64
64

Later than 1 year and not later than 5 years
16
80
16
80

Page 36

 
ARMAJARO HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Related party transactions

The Group has taken the exemption under FRS 102 (Section 33.1A) not to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.


Emoluments
Dividends
Balances
£000
£000
£000

2024 - Transactions with key management personnel
1,013
2,200
2
2023 - Transactions with key management personnel
803
12,878
(4)

Armajaro Holdings Ltd has intercompany balances relating to transactions with Babiana LLP, a majority-owned subsidiary. As at the year end, there was a debtors balance of £317,000 (2023: £1,212,000), relating to an intercompany loan made during the year.


25.


Controlling party

Mr A Ward is the ultimate controlling party.


Page 37