Company registration number 03704803 (England and Wales)
CLARKS VEHICLE CONVERSIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLARKS VEHICLE CONVERSIONS LIMITED
COMPANY INFORMATION
Directors
P Clark
B Harrop
D Lord
D J Chilvers
(Appointed 19 April 2024)
L S Atkins
(Appointed 19 April 2024)
Company number
03704803
Registered office
Unit 16 Carcroft Enterprise Park
Station Road
Carcroft
Doncaster
DN6 8DD
Auditor
Parsons Accountants Ltd
Unit 2 Silkwood Park
Fryers Way
Ossett
WF5 9TJ
CLARKS VEHICLE CONVERSIONS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 18
CLARKS VEHICLE CONVERSIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for Clarks Vehicle Conversions (hereafter 'the Company') for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of vehicle conversion specialists.

Results and dividends

The results for the year are set out on page 6.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Clark
B Harrop
D Lord
M Jaques
(Resigned 14 January 2024)
D J Chilvers
(Appointed 19 April 2024)
L S Atkins
(Appointed 19 April 2024)
Post reporting date events

There were no significant events affecting the Company since the year-end.

Future developments

The directors remain confident that their strategy will ensure a return to growth and profitability. The Company remains focused on delivering the highest levels of service and quality to its customers whilst ensuring continued improvements and investments in the team.

Auditor

The auditor, Parsons Accountants Ltd, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CLARKS VEHICLE CONVERSIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Going concern

In the opinion of the directors the Company has sufficient financial resources together with clearly defined performance objectives. The Company has the strong support of its bankers, shareholders and other providers of funds in working towards meeting its financial objectives. As a consequence, the directors believe that the Company is well placed to manage business risks successfully.

 

The directors have a reasonable expectation that the Company has adequate financial resources to continue in operational existence for the foreseeable future. Thus they continue to adopt a going concern basis of accounting in preparing the annual financial statements.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
D Lord
Director
25 September 2025
CLARKS VEHICLE CONVERSIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLARKS VEHICLE CONVERSIONS LIMITED
- 3 -
Opinion

We have audited the financial statements of Clarks Vehicle Conversions Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the 'company's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CLARKS VEHICLE CONVERSIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLARKS VEHICLE CONVERSIONS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

CLARKS VEHICLE CONVERSIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLARKS VEHICLE CONVERSIONS LIMITED (CONTINUED)
- 5 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Ian Parsons (Senior Statutory Auditor)
For and on behalf of Parsons Accountants Ltd, Statutory Auditor
Chartered Accountants
Unit 2 Silkwood Park
Fryers Way
Ossett
WF5 9TJ
26 September 2025
CLARKS VEHICLE CONVERSIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
£
£
Turnover
13,063,787
9,278,196
Cost of sales
(9,201,726)
(6,561,876)
Gross profit
3,862,061
2,716,320
Administrative expenses
(2,585,449)
(1,882,549)
Other operating income
3,818
-
0
Operating profit
1,280,430
833,771
Interest receivable and similar income
24
-
0
Interest payable and similar expenses
(21,120)
(20,083)
Profit before taxation
1,259,334
813,688
Tax on profit
(312,549)
(183,744)
Profit for the financial year
946,785
629,944

The profit and loss account has been prepared on the basis that all operations are continuing operations.

CLARKS VEHICLE CONVERSIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,642
18,997
Tangible assets
5
361,824
269,680
371,466
288,677
Current assets
Stocks
998,647
839,018
Debtors
6
2,447,861
2,193,694
Cash at bank and in hand
1,064,598
921,912
4,511,106
3,954,624
Creditors: amounts falling due within one year
7
(1,939,844)
(2,216,736)
Net current assets
2,571,262
1,737,888
Total assets less current liabilities
2,942,728
2,026,565
Creditors: amounts falling due after more than one year
8
(112,212)
(240,490)
Provisions for liabilities
(174,847)
(77,191)
Net assets
2,655,669
1,708,884
Capital and reserves
Called up share capital
101
101
Profit and loss reserves
2,655,568
1,708,783
Total equity
2,655,669
1,708,884

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
D Lord
Director
Company registration number 03704803 (England and Wales)
CLARKS VEHICLE CONVERSIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
101
1,078,839
1,078,940
Year ended 31 December 2023:
Profit and total comprehensive income
-
629,944
629,944
Balance at 31 December 2023
101
1,708,783
1,708,884
Year ended 31 December 2024:
Profit and total comprehensive income
-
946,785
946,785
Balance at 31 December 2024
101
2,655,568
2,655,669

The notes on pages 9 to 18 form part of these financial statements.

CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information

Clarks Vehicle Conversions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 16 Carcroft Enterprise Park, Station Road, Carcroft, Doncaster, DN6 8DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services

provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair

value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software licences
5 years / licence period

The amortisation charge is included within administrative expenses within the Statement of Comprehensive Income.

 

 

 

 

CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line or 20% reducing balance
Plant and equipment
20%/25% straight line or 20% reducing balance
Fixtures and fittings
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

There is no depreciation charged against assets under construction.

 

The depreciation charge is included within administrative expenses within the Statement of Comprehensive Income.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell using the average cost method. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts owed by group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

 

CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The judgements and estimates with the most significant effect on the amounts recognised in the statutory financial statements are discussed below.

 

(i) Assessing indicators of impairment

 

In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit rating, previous experience of recoverability and where applicable the ability of the asset to be operated as planned.

(ii) Determining residual values and useful economic lives of tangible and intangible fixed assets

 

The company depreciates tangible fixed assets and amortises intangible fixed assets over their estimated useful lives. The estimation of the useful lives of tangible assets and intangible fixed assets is based on historic performance as well as expectation about future use and thus requires estimates and assumptions to be applied. The actual lives of these assets can vary depending on a wide variety of factors including technological innovation, product life cycles and maintenance programmes to plant and machinery. Judgement is also applied when determining the residual values for fixed assets. When determining the residual value the directors have assessed the amount that the company would currently obtain for the disposal of the asset if it were already of the condition expected at the end of its useful life. Where possible this is done with reference to external market prices.

 

(iii) Determining the future demand of stock items to calculate a stock provision

 

The company has access to internal data including the current order book, historic raw materials wastage figures and external data including demand in the sector and availability of vans which are all analysed when determining the stock provision.

 

(iv) Determining the stage of completion of work in progress

 

The company has access to live system data throughout the vehicle conversion process which details the work performed by each department through the process. The Company assigns a stage of completion percentage to each vehicle depending on the number of sub-processes that have been completed in the conversion process. This percentage is calculated using historic data as to the length of time each sub-process takes relative to the process as a whole.

 

(v) Determining provisions for dilapidation obligations

 

Where the company is required to restore leased properties to their original condition at the end of the lease term, the directors estimate the expected costs of meeting these obligations. In doing so, they consider past experience of similar works and the current condition of the property.

 

 

 

CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
79
66
4
Intangible fixed assets
Software licences
£
Cost
At 1 January 2024 and 31 December 2024
46,207
Amortisation and impairment
At 1 January 2024
27,210
Amortisation charged for the year
9,355
At 31 December 2024
36,565
Carrying amount
At 31 December 2024
9,642
At 31 December 2023
18,997
CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Tangible fixed assets
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
150,949
-
0
506,280
21,277
147,531
826,037
Additions
49,063
20,527
87,950
1,296
29,950
188,786
Disposals
-
0
-
0
(17,889)
-
0
(32,515)
(50,404)
At 31 December 2024
200,012
20,527
576,341
22,573
144,966
964,419
Depreciation and impairment
At 1 January 2024
111,578
-
0
340,531
21,277
82,971
556,357
Depreciation charged in the year
13,309
-
0
51,445
108
19,453
84,315
Eliminated in respect of disposals
-
0
-
0
(14,796)
-
0
(23,281)
(38,077)
At 31 December 2024
124,887
-
0
377,180
21,385
79,143
602,595
Carrying amount
At 31 December 2024
75,125
20,527
199,161
1,188
65,823
361,824
At 31 December 2023
39,371
-
0
165,749
-
0
64,560
269,680

Included within tangible fixed assets are assets held under hire purchase agreements with a net book value of £103,822 (2023: £134,697).

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,439,823
1,203,898
Amounts owed by group undertakings
218,774
105,991
Other debtors
789,264
883,805
2,447,861
2,193,694
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
100,000
100,000
Trade creditors
764,135
767,196
Amounts owed to group undertakings
-
0
521,399
Taxation and social security
728,911
576,429
Other creditors
346,798
251,712
1,939,844
2,216,736
CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Creditors: amounts falling due within one year
(Continued)
- 17 -

The bank loan is provided by Lloyds Bank PLC and is secured by a security dated 8 April 2019.

 

The Company has provided by way of security a first fixed charge on all credit balances held with Lloyds Bank PLC and sufficient other assets as to repay the amounts due.

 

The obligations under finance leases and hire purchase agreements are included within other creditors and are secured against the assets to which they relate.

 

The Company is a party to four rent deposit deeds dated 12 October 2011 whereby the Company provides a fixed charge against its interest in the deposit accounts.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
50,000
150,000
Other creditors
62,212
90,490
112,212
240,490

The bank loan is provided by Lloyds Bank PLC and is secured by a security dated 8 April 2019.

 

The Company has provided by way of security a first fixed charge on all credit balances held with Lloyds Bank PLC and sufficient other assets as to repay the amounts due.

 

The obligations under finance leases and hire purchase agreements are included within other creditors and are secured against the assets to which they relate.

 

The Company is a party to four rent deposit deeds dated 12 October 2011 whereby the Company provides a fixed charge against its interest in the deposit accounts.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
467,120
-
0
CLARKS VEHICLE CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Related party transactions
Transactions with related parties

The Company has taken advantage of the exemption made available in section 33 of FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" related party disclosures from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the holding company.

 

The company is related to entities that are under common control. At the balance sheet date the company owes these entities £997 (2023 - £997). At the balance sheet date the company was owed by these entities £324,406 (2023 - £322,516). These balances are included within other creditors and other debtors respectively.

 

In the opinion of the directors there are no individuals categorised as key management personnel outside the director group.

 

During the year salary and associated pension payments were made of £31,386 (2023 - £28,133) to other related parties in respect of employment services.

 

During the period the company operated directors loan accounts on behalf of the directors. The maximum level of indebtedness of the directors to the company in the period was £7,877 (2023 - £nil).

 

11
Parent company

Clarks Vehicle Holdings Limited is the immediate parent company. The ultimate controlling party is Darren Lord.

Clarks Vehicle Holdings Limited prepares consolidated financial statements, which are the smallest and largest group into which the company is consolidated. Copies of the consolidated financial statements can be obtained from No. 2 Silkwood Office Park, Fryers Way, Wakefield, West Yorkshire, United Kingdom, WF5 9TJ.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100P ClarkB HarropD LordM JaquesD J ChilversL S Atkins037048032024-01-012024-12-3103704803bus:Director12024-01-012024-12-3103704803bus:Director22024-01-012024-12-3103704803bus:Director32024-01-012024-12-3103704803bus:Director52024-01-012024-12-3103704803bus:Director62024-01-012024-12-3103704803bus:Director42024-01-012024-12-3103704803bus:RegisteredOffice2024-01-012024-12-31037048032024-12-31037048032023-01-012023-12-3103704803core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103704803core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31037048032023-12-3103704803core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103704803core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103704803core:LeaseholdImprovements2024-12-3103704803core:ConstructionInProgressAssetsUnderConstruction2024-12-3103704803core:PlantMachinery2024-12-3103704803core:FurnitureFittings2024-12-3103704803core:MotorVehicles2024-12-3103704803core:LeaseholdImprovements2023-12-3103704803core:ConstructionInProgressAssetsUnderConstruction2023-12-3103704803core:PlantMachinery2023-12-3103704803core:FurnitureFittings2023-12-3103704803core:MotorVehicles2023-12-3103704803core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103704803core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103704803core:ShareCapital2024-12-3103704803core:ShareCapital2023-12-3103704803core:RetainedEarningsAccumulatedLosses2024-12-3103704803core:RetainedEarningsAccumulatedLosses2023-12-3103704803core:ShareCapital2022-12-3103704803core:RetainedEarningsAccumulatedLosses2022-12-3103704803core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103704803core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103704803core:LeaseholdImprovements2024-01-012024-12-3103704803core:PlantMachinery2024-01-012024-12-3103704803core:FurnitureFittings2024-01-012024-12-3103704803core:MotorVehicles2024-01-012024-12-3103704803core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103704803core:LeaseholdImprovements2023-12-3103704803core:ConstructionInProgressAssetsUnderConstruction2023-12-3103704803core:PlantMachinery2023-12-3103704803core:FurnitureFittings2023-12-3103704803core:MotorVehicles2023-12-31037048032023-12-3103704803core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3103704803core:CurrentFinancialInstruments2024-12-3103704803core:CurrentFinancialInstruments2023-12-3103704803core:WithinOneYear2024-12-3103704803core:WithinOneYear2023-12-3103704803core:Non-currentFinancialInstruments2024-12-3103704803core:Non-currentFinancialInstruments2023-12-3103704803bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103704803bus:FRS1022024-01-012024-12-3103704803bus:Audited2024-01-012024-12-3103704803bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP