Acorah Software Products - Accounts Production 16.5.460 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 03715580 R R Hunt P D Castle M Dominique iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03715580 2024-03-31 03715580 2025-03-31 03715580 2024-04-01 2025-03-31 03715580 frs-core:CurrentFinancialInstruments 2025-03-31 03715580 frs-core:ComputerEquipment 2025-03-31 03715580 frs-core:ComputerEquipment 2024-04-01 2025-03-31 03715580 frs-core:ComputerEquipment 2024-03-31 03715580 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 03715580 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 03715580 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 03715580 frs-core:MotorVehicles 2025-03-31 03715580 frs-core:MotorVehicles 2024-04-01 2025-03-31 03715580 frs-core:MotorVehicles 2024-03-31 03715580 frs-core:OtherResidualIntangibleAssets 2025-03-31 03715580 frs-core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 03715580 frs-core:OtherResidualIntangibleAssets 2024-03-31 03715580 frs-core:PlantMachinery 2025-03-31 03715580 frs-core:PlantMachinery 2024-04-01 2025-03-31 03715580 frs-core:PlantMachinery 2024-03-31 03715580 frs-core:ShareCapital 2025-03-31 03715580 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 03715580 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03715580 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 03715580 frs-bus:SmallEntities 2024-04-01 2025-03-31 03715580 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 03715580 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03715580 frs-bus:OrdinaryShareClass2 2024-04-01 2025-03-31 03715580 frs-bus:OrdinaryShareClass2 2025-03-31 03715580 frs-bus:OrdinaryShareClass3 2024-04-01 2025-03-31 03715580 frs-bus:OrdinaryShareClass3 2025-03-31 03715580 frs-bus:Director1 2024-04-01 2025-03-31 03715580 frs-bus:Director2 2024-04-01 2025-03-31 03715580 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 03715580 frs-countries:EnglandWales 2024-04-01 2025-03-31 03715580 2023-03-31 03715580 2024-03-31 03715580 2023-04-01 2024-03-31 03715580 frs-core:CurrentFinancialInstruments 2024-03-31 03715580 frs-core:ShareCapital 2024-03-31 03715580 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 03715580 frs-bus:OrdinaryShareClass2 2023-04-01 2024-03-31 03715580 frs-bus:OrdinaryShareClass3 2023-04-01 2024-03-31
Registered number: 03715580
Extra Resource Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Elsby & Company Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03715580
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 49,133 87,022
Tangible Assets 5 22,192 21,772
71,325 108,794
CURRENT ASSETS
Debtors 6 91,268 75,118
Cash at bank and in hand 372,818 264,969
464,086 340,087
Creditors: Amounts Falling Due Within One Year 7 (309,727 ) (248,877 )
NET CURRENT ASSETS (LIABILITIES) 154,359 91,210
TOTAL ASSETS LESS CURRENT LIABILITIES 225,684 200,004
PROVISIONS FOR LIABILITIES
Deferred Taxation (18,301 ) (27,198 )
NET ASSETS 207,383 172,806
CAPITAL AND RESERVES
Called up share capital 8 3,000 3,000
Profit and Loss Account 204,383 169,806
SHAREHOLDERS' FUNDS 207,383 172,806
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
R R Hunt
Director
2nd September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Extra Resource Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03715580 . The registered office is Hall Farm, Sywell Airport, Sywell, Northampton, Northamptonshire, NN6 0BN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Intellectual Property is being amortised over its estimated useful life of 7 years.
Patents and licences have been amortised evenly over their estimated useful life of one to three years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% on reducing balance
Motor Vehicles 33% on reducing balance
Computer Equipment 33% on reducing balance
2.5. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 March 2025.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.6. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 10 (2024: 11)
10 11
4. Intangible Assets
Patents and licences Computer software Total
£ £ £
Cost
As at 1 April 2024 300 263,000 263,300
As at 31 March 2025 300 263,000 263,300
Amortisation
As at 1 April 2024 300 175,978 176,278
Provided during the period - 37,889 37,889
As at 31 March 2025 300 213,867 214,167
Net Book Value
As at 31 March 2025 - 49,133 49,133
As at 1 April 2024 - 87,022 87,022
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2024 12,674 4,000 164,054 180,728
Additions 366 - 18,837 19,203
Disposals (11,091 ) - (90,009 ) (101,100 )
As at 31 March 2025 1,949 4,000 92,882 98,831
Depreciation
As at 1 April 2024 10,382 4,000 144,574 158,956
Provided during the period 374 - 16,529 16,903
Disposals (9,986 ) - (89,234 ) (99,220 )
As at 31 March 2025 770 4,000 71,869 76,639
Net Book Value
As at 31 March 2025 1,179 - 21,013 22,192
As at 1 April 2024 2,292 - 19,480 21,772
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 84,354 70,940
Other debtors 6,914 4,178
91,268 75,118
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 44,323 46,632
Other creditors 174,363 99,127
Taxation and social security 91,041 103,118
309,727 248,877
8. Share Capital
2025 2024
Allotted, called up and fully paid £ £
2,926 Ordinary A shares of £ 1.00 each 2,926 2,926
74 Ordinary B shares of £ 1.00 each 74 74
3,000 3,000
Page 5