Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-0183falseEngineering design and consultancy services90falsefalse 03729504 2024-01-01 2024-12-31 03729504 2023-01-01 2023-12-31 03729504 2024-12-31 03729504 2023-12-31 03729504 2023-01-01 03729504 1 2024-01-01 2024-12-31 03729504 1 2023-01-01 2023-12-31 03729504 4 2024-01-01 2024-12-31 03729504 4 2023-01-01 2023-12-31 03729504 5 2024-01-01 2024-12-31 03729504 5 2023-01-01 2023-12-31 03729504 d:CompanySecretary1 2024-01-01 2024-12-31 03729504 d:Director2 2024-01-01 2024-12-31 03729504 d:Director3 2024-01-01 2024-12-31 03729504 d:RegisteredOffice 2024-01-01 2024-12-31 03729504 d:Agent1 2024-01-01 2024-12-31 03729504 e:PlantMachinery 2024-01-01 2024-12-31 03729504 e:PlantMachinery 2024-12-31 03729504 e:PlantMachinery 2023-12-31 03729504 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03729504 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03729504 e:MotorVehicles 2024-01-01 2024-12-31 03729504 e:MotorVehicles 2024-12-31 03729504 e:MotorVehicles 2023-12-31 03729504 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03729504 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03729504 e:FurnitureFittings 2024-01-01 2024-12-31 03729504 e:FurnitureFittings 2024-12-31 03729504 e:FurnitureFittings 2023-12-31 03729504 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03729504 e:FurnitureFittings e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03729504 e:ComputerEquipment 2024-01-01 2024-12-31 03729504 e:ComputerEquipment 2024-12-31 03729504 e:ComputerEquipment 2023-12-31 03729504 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03729504 e:ComputerEquipment e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03729504 e:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03729504 e:OtherPropertyPlantEquipment 2024-12-31 03729504 e:OtherPropertyPlantEquipment 2023-12-31 03729504 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03729504 e:OtherPropertyPlantEquipment e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03729504 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03729504 e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03729504 e:CurrentFinancialInstruments 2024-12-31 03729504 e:CurrentFinancialInstruments 2023-12-31 03729504 e:Non-currentFinancialInstruments 2024-12-31 03729504 e:Non-currentFinancialInstruments 2023-12-31 03729504 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 03729504 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 03729504 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 03729504 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 03729504 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 03729504 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 03729504 f:UnitedKingdom 2024-01-01 2024-12-31 03729504 f:UnitedKingdom 2023-01-01 2023-12-31 03729504 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 03729504 f:RestEuropeOutsideUK 2023-01-01 2023-12-31 03729504 e:UKTax 2024-01-01 2024-12-31 03729504 e:UKTax 2023-01-01 2023-12-31 03729504 e:ShareCapital 2024-12-31 03729504 e:ShareCapital 2023-12-31 03729504 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03729504 e:RetainedEarningsAccumulatedLosses 2024-12-31 03729504 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03729504 e:RetainedEarningsAccumulatedLosses 2023-12-31 03729504 e:RetainedEarningsAccumulatedLosses 2023-01-01 03729504 d:OrdinaryShareClass1 2024-01-01 2024-12-31 03729504 d:OrdinaryShareClass1 2024-12-31 03729504 d:OrdinaryShareClass1 2023-12-31 03729504 d:FRS102 2024-01-01 2024-12-31 03729504 d:Audited 2024-01-01 2024-12-31 03729504 d:FullAccounts 2024-01-01 2024-12-31 03729504 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03729504 e:WithinOneYear 2024-12-31 03729504 e:WithinOneYear 2023-12-31 03729504 e:BetweenOneFiveYears 2024-12-31 03729504 e:BetweenOneFiveYears 2023-12-31 03729504 e:HirePurchaseContracts e:WithinOneYear 2024-12-31 03729504 e:HirePurchaseContracts e:WithinOneYear 2023-12-31 03729504 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-12-31 03729504 e:HirePurchaseContracts e:BetweenOneFiveYears 2023-12-31 03729504 2 2024-01-01 2024-12-31 03729504 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-12-31 03729504 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2023-12-31 03729504 e:LeasedAssetsHeldAsLessee 2024-12-31 03729504 e:LeasedAssetsHeldAsLessee 2023-12-31 03729504 g:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 03729504






TECOSIM LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










img36a2.png

 
TECOSIM LIMITED
 
 
COMPANY INFORMATION


Directors
S R Hawker 
U Jankowski 




Company secretary
S R Hawker



Registered number
03729504



Registered office
22 Seax Court
Southfields Industrial Park

Basildon

Essex

SS15 6SL




Independent auditors
Venthams
Chartered Accountants & Statutory Auditor

Millhouse

32 - 38 East Street

Rochford

Essex

SS4 1DB




Bankers
Commerzbank
30 Gresham Street

London

EC2P 2XY





 
TECOSIM LIMITED
 

CONTENTS



Page
Strategic Report
 
 
1 - 3
Directors' Report
 
 
4 - 5
Independent Auditors' Report
 
 
6 - 9
Statement of Income and Retained Earnings
 
 
10
Balance Sheet
 
 
11
Statement of Cash Flows
 
 
12
Analysis of Net Debt
 
 
13
Notes to the Financial Statements
 
 
14 - 29


 
TECOSIM LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
The directors present their report and financial statements for the year ended 31 December 2024.
Business review
2024 saw a small slow down in the automotive sector. The reorganisation that was developing in the automotive sector has transpired into a hesitation from the consumer to purchase electric vehicles in the volumes expected.
However, although some customers had to change their development plans and cut costs, we were able to secure work in new and growing clients to end the year better than forecast.
Tecosim UK changed its name in early 2024 to Tecosim Ltd, dropping the previous association with only simulations as the UK business [along with its associated team in Romania] has diversified into CAD, Engineering, Project Management, Test and Validation.
A notable and exciting change in 2024 for the business was the sale of Tecosim Group to Hinduja Tech, a part of the Hinduja Group. After a period of discussion, the group of Tecosim was purchased to augment the growing capability of Hinduja Tech globally. 
With this change, Tecosim is now part of a much larger engineering services team, able to offer a wider and diverse capability, from single component engineering through to full vehicle development. 
Digitalization is still changing the automobile sector, emphasizing data-driven services, in-car infotainment systems, and connected cars. New products, derivatives and facelifts are needed by the market, with customers focused on Software Defined Vehicles solutions. 
Mobility-as-a-service (MaaS) is still growing strong, with a focus on shared mobility solutions including ride-hailing, car-sharing, and micro-mobility choices. Urbanization, environmental concerns, and the need for practical, affordable transportation options are the main drivers of this movement and Tecosim has been at the forefront of this sector for some years, with expertise and knowledge on hand for customer programs.
Our new shareholders and directors are appreciative of the effort and commitment from our team as always, even more so when we have challenging times. They consistently demonstrate innovation, determination, and an ongoing commitment to quality. In addition, we have always tried to ensure our team is in tune with the ever-changing customer needs, delivering flexibility and reliability in challenging projects.
2025 will see the implementation of a new business development initiative and this has already given some positive new direction to the business
The overall program of work for 2024 remained diverse, split between all aspect of engineering and offering continued CAD, CAE, Engineering, Testing, Prototyping and Project Management.
There is a continued focus on the integration of AI and Machine Learning along with other internal research projects – much of this is confidential of course as it give our teams and client engineering team a competitive edge.
A number of new business initiatives are being worked on for 2025. Some current customer work will be pushed into 2026, where it will still need to be delivered, possibly on a more compressed time scale. Tecosim will continue to support the clients with their changing plans and needs and to support where there may be delivery gaps for the client engineering programs. This is one of our USPs, providing a flexible and reliable service to our clients. 
As with prior reporting periods, the business still maintains low administrative cost and flexibility in the business structure to allow for future change/growth and focused in 2024 on continued optimisation of the structure and workflow. This included the introduction of AI into business processes to speed up and automate wherever possible, including the recruitment phase.

 
Page 1

 
TECOSIM LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

The performance of 2024 will give confidence that through challenging times, a solid result is maintained as the business continues to remain debt free and cash positive.
The US activity spun out from the UK enterprise continues to develop and the US based customers have been handed over to the US business completely.
Principal risks and uncertainties
The management of the business and the nature of the company’s strategy are subject to a number of risks.  The directors have set out the principal risks and how these are mitigated below:
Economic climate
Global vehicle sales increased in 2024, 2-2.5% from 2023, restoring pre-pandemic sales levels. Inventory levels also rose which stabilised the pricing spike seen in 2023.
EV sales accounted for +20% of global vehicle sales and is predicted to hit 20m units in 2025. This reinforces the decisions within client OEMs for investing in their EV product line up and our strength for engineering derivative products for our customers. 
There is still a period of transition to happen in 2025/26, with the switch from internal combustion to electric in progress and the potential for hybrids and other fuels to also be included in the mix, which could see the need for quick introduction of alternatives into product line-up.
The UK economy had a year of recovery and consolidation – the economy grew in 2024 by 1.1%, with strong uplift in Q1 but modest growth by Q3 and stabilisation in Q4 – this pattern was reflected in the customer performance during the year.
Competition
The markets for engineering and automotive development are highly competitive. To satisfy customers and keep ahead of the competition, constant development and change are necessary. The team works hard to continuously develop and improve our tools, processes and know-how because they are still essential to our ability to be our customers' go-to supplier. 
And now with the new group offering, we are engaged in discussions with client discussions on much broader and more complex program needs.
In order to continue being a dependable partner to our clients, we are now able to offer our previously proven quality initiatives with an expansion of capability and also a larger potential for best cost country sourcing.
Financial risk
The main risks arising from the company’s financial instruments are liquidity risk and credit risk with currency and interest risks being deemed immaterial.
Through 2024, there was a small but continued risk came from delayed customer payments. However, the business team worked hard in 2024 to ensure that these risks were minimised and all accounts were settled during the year with no bad debt at the year end. This meant that the business did not need to rely on any external financial support.
Liquidity
The company is part now part of Hinduja Tech, where liquidity is managed and reviewed at a group level. At all times, the business operates at optimal liquidity.

 
Page 2

 
TECOSIM LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Credit risk
The principal risk arises from the company’s trade debtors.  The company utilises an external credit service to check customer credit performance and has a warning system setup to provide alerts on client credit conditions.
In addition, a monitoring and action process is followed for late payments to minimise the exposure.
Financial key performance indicators
The directors use the following key performance indicators to monitor the business: -
                                                    2024                  2023                                          
                                                         £                        £
Turnover                                16,100,661          17,111,847
Gross Profit                           1,852,848            1,715,630
Profit before tax                    450,433             363,518
Other key performance indicators
In addition to the above the company’s other key performance indicators include the satisfaction and acknowledgement of yearly performance from the holding company, number of employees, cash flow and customer feedback.



This report was approved by the board and signed on its behalf.



S R Hawker
Director

Date: 24 September 2025

Page 3

 
TECOSIM LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £395,440 (2023 - £276,558).

The directors do not recommend the payment of a final dividend.

Directors

The directors who served during the year were:

S R Hawker 
U Jankowski 

Future developments

The outlook for 2025 is favourable, with continued projects and customer relationships from 2024. Tecosim will continue to support the clients with their changing plans and needs and to support where there may be delivery gaps for the client engineering programs.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Page 4

 
TECOSIM LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors

The auditorsVenthamswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





S R Hawker
Director

Date: 24 September 2025

Page 5

 
TECOSIM LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TECOSIM LIMITED
 

Opinion


We have audited the financial statements of Tecosim Limited (the 'company') for the year ended 31 December 2024, which comprise the Statement of Income and Retained Earnings, the Balance Sheet, the Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 6

 
TECOSIM LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TECOSIM LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Page 7

 
TECOSIM LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TECOSIM LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
- Those laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, Company Law, Tax and Pensions legislation, and distributable profits legislation.
- Those laws and regulations for which non-compliance may be fundamental to the operating aspects of the business and therefore may have a material effect on the financial statements include health and safety legislation.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Page 8

 
TECOSIM LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF TECOSIM LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Stuart Harrison (Senior Statutory Auditor)
  
for and on behalf of
Venthams
 
Chartered Accountants
Statutory Auditor
  
Millhouse
32 - 38 East Street
Rochford
Essex
SS4 1DB

26 September 2025
Page 9

 
TECOSIM LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
16,100,661
17,111,847

Cost of sales
  
(14,247,813)
(15,396,217)

Gross profit
  
1,852,848
1,715,630

Administrative expenses
  
(1,404,662)
(1,443,947)

Other operating income
 5 
(39,269)
56,568

Operating profit
 6 
408,917
328,251

Interest receivable and similar income
 10 
78,861
47,589

Interest payable and similar expenses
 11 
(37,345)
(12,322)

Profit before tax
  
450,433
363,518

Tax on profit
 12 
(54,993)
(86,960)

Profit after tax
  
395,440
276,558

  

  

Retained earnings at the beginning of the year
  
593,026
316,468

  
593,026
316,468

Profit for the year
  
395,440
276,558

Retained earnings at the end of the year
  
988,466
593,026
Page 10

 
TECOSIM LIMITED
REGISTERED NUMBER:03729504

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
93,429
101,621

  
93,429
101,621

Current assets
  

Debtors: amounts falling due within one year
 14 
3,569,870
3,616,957

Cash at bank and in hand
 15 
98,397
417,722

  
3,668,267
4,034,679

Creditors: amounts falling due within one year
 16 
(2,557,921)
(3,312,542)

Net current assets
  
 
 
1,110,346
 
 
722,137

Total assets less current liabilities
  
1,203,775
823,758

Creditors: amounts falling due after more than one year
 17 
(15,309)
(30,732)

  

Net assets
  
1,188,466
793,026


Capital and reserves
  

Called up share capital 
 19 
200,000
200,000

Profit and loss account
 20 
988,466
593,026

  
1,188,466
793,026


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S R Hawker
Director

Date: 24 September 2025

Page 11

 
TECOSIM LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
395,440
276,558

Adjustments for:

Depreciation of tangible assets
44,710
52,383

Loss on disposal of tangible assets
22,764
527

Interest paid
37,347
12,322

Interest received
(78,861)
(47,590)

Taxation charge
54,993
86,960

Decrease in debtors
148,845
181,616

(Increase)/decrease in amounts owed by groups
(89,973)
419,058

(Decrease) in creditors
(463,310)
(1,314,551)

(Decrease)/increase in amounts owed to groups
(316,222)
407,666

Corporation tax (paid)
(54,993)
(86,960)

Net cash generated from operating activities

(299,260)
(12,011)


Cash flows from investing activities

Purchase of tangible fixed assets
(66,453)
(62,762)

Sale of tangible fixed assets
-
5,350

Interest received
78,861
47,590

HP interest paid
(5,080)
(960)

Net cash from investing activities

7,328
(10,782)

Cash flows from financing activities

Repayment of/new finance leases
4,872
46,484

Interest paid
(32,265)
(11,362)

Net cash used in financing activities
(27,393)
35,122

Net (decrease)/increase in cash and cash equivalents
(319,325)
12,329

Cash and cash equivalents at beginning of year
417,722
405,393

Cash and cash equivalents at the end of year
98,397
417,722


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
98,397
417,722

98,397
417,722


Page 12

 
TECOSIM LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

417,722

(319,325)

98,397

Debt due within 1 year

(28,401)

2,641

(25,760)

Finance leases

(46,484)

(4,872)

(51,356)


342,837
(321,556)
21,281

Page 13

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Tecosim Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is 22 Seax Court, Southfields Industrial Park, Basildon, Essex SS15 6SL.
The principal activity of the company continued to be the provision of engineering design and consultancy services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered in detail and, taking into account a period exceeding 12 months from the date of approval of these financial statements, the directors have a reasonable expectation that it has adequate resources to continue in operational existence for the foreseeable future. These financial statements have therefore been prepared on the going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 14

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 15

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 16

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

All fixed assets with a cost in excess of £1,000 are capitalised.

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
33% straight line
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
20% straight line
Computer equipment
-
50% straight line
Leasehold improvements
-
Over the length of the lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

Page 17

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 18

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance Sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.
Page 19

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Page 20

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


 Judgements in applying accounting policies and key sources of estimation uncertainty

The directors have made key assumptions regarding the stage of completion, future costs to complete and collectability of billings of some engineering contracts.
Revenue on construction contracts is recognised based on the percentage of completion method.
Included in creditors, shown as payments received on account, is £1,144,276, (2023: £1,481,759) in respect of revenue received in advance on engineering contracts.


4.


Rendering of services

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Turnover
16,100,661
17,111,847

16,100,661
17,111,847


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
11,699,317
13,774,753

Overseas sales
4,401,344
3,337,094

16,100,661
17,111,847



5.


Other operating income

2024
2023
£
£

Other operating income
-
500

R&D RDEC Credit
(39,269)
56,068

(39,269)
56,568




Page 21

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
35,244
67,852

Other operating lease rentals
33,769
56,360


7.


Auditors' remuneration

During the year, the company obtained the following services from the company's auditors:


2024
2023
£
£

Fees payable to the company's auditors for the audit of the company's financial statements
7,384
7,100


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£



Wages and salaries
4,509,642
4,124,344

Social security costs
520,481
475,291

Cost of defined contribution scheme
148,467
148,325

5,178,590
4,747,960

The average monthly number of employees, including the directors, during the year was as follows:


2024
2023
No.
No.



Management
2
2

Admin
3
3

Cost of sales
85
78

90
83

Page 22

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
219,833
198,000

Company contributions to defined contribution pension schemes
31,750
37,000

251,583
235,000


During the year retirement benefits were accruing to 1 director (2023 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £219,833 (2023 - £198,000).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £31,750 (2023 - £37,000).

Page 23

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Interest receivable

2024
2023
£
£


Interest receivable from group companies
78,861
47,589

78,861
47,589


11.


Charges and interest payable and similar expenses

2024
2023
£
£


Bank interest payable
177
-

Loans from group undertakings
8,667
-

Finance leases and hire purchase contracts
5,080
960

Other charges and interest payable
23,421
11,362

37,345
12,322


12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
113,588
74,093

Adjustments in respect of previous periods
(58,595)
12,867


54,993
86,960


Total current tax
54,993
86,960
Page 24

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
450,433
363,518


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
112,608
85,427

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
153
-

Capital allowances for year in excess of depreciation
1,595
(1,587)

Utilisation of tax losses
-
(6,001)

Adjustments to tax charge in respect of prior periods
(58,595)
12,867

Other timing differences leading to an increase (decrease) in taxation
(768)
73

Non-taxable income
-
(5,230)

Changes in provisions leading to an increase (decrease) in the tax charge
-
1,411

Total tax charge for the year
54,993
86,960

Page 25
 

TECOSIM LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


13.


Tangible fixed assets






Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Leasehold improvement
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
21,203
131,210
4,684
94,835
51,396
303,328


Additions
2,300
46,872
-
7,981
-
57,153


Disposals
(1,017)
(38,010)
-
(71,140)
-
(110,167)



At 31 December 2024

22,486
140,072
4,684
31,676
51,396
250,314



Depreciation


At 1 January 2024
19,568
62,945
1,444
75,873
41,878
201,708


Charge for the year on owned assets
1,774
2,378
937
7,558
7,509
20,156


Charge for the year on financed assets
-
22,423
-
-
-
22,423


Disposals
(588)
(25,984)
-
(60,831)
-
(87,403)



At 31 December 2024

20,754
61,762
2,381
22,600
49,387
156,884



Net book value



At 31 December 2024
1,732
78,310
2,303
9,076
2,009
93,430



At 31 December 2023
1,635
68,265
3,240
18,963
9,518
101,621

Page 26
 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           13.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
78,344
46,725

78,344
46,725


14.


Debtors

2024
2023
£
£


Trade debtors
2,360,111
2,700,397

Amounts owed by group undertakings
1,008,288
668,772

Other debtors
23,184
33,830

Prepayments and accrued income
178,287
213,958

3,569,870
3,616,957



15.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
98,397
417,722

98,397
417,722


Page 27

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Creditors: Amounts falling due within one year

2024
2023
£
£

Payments received on account
1,144,276
1,481,759

Trade creditors
527,968
724,321

Amounts owed to group undertakings
183,701
499,993

Taxation and social security
624,960
549,681

Obligations under finance lease and hire purchase contracts
36,046
15,752

Other creditors
25,552
26,211

Accruals and deferred income
15,418
14,825

2,557,921
3,312,542



17.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
15,309
30,732

15,309
30,732



18.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
36,046
15,752

Between 1-5 years
15,310
30,732

51,356
46,484


19.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



200,000 (2023 - 200,000) Ordinary shares of £1.00 each
200,000
200,000


Page 28

 
TECOSIM LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Reserves

Profit & loss account

Includes all current and prior period retained profits and losses.


21.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounts to £148,467 (2023: £148,325). Contributions totalling £25,760 (2023: £28,401) were payable to the fund at the balance sheet date and are included in creditors.


22.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
128,176
78,370

Later than 1 year and not later than 5 years
336,113
63,339

464,289
141,709


23.


Related party transactions

The company has taken advantage of the exemption in FRS102 which does not require disclosure of transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.


24.


Controlling party

The immediate parent is Tecosim Group GmbH and the ultimate parent company is Ocorian Trust (Isle of Man) Ltd, a company registered in the Isle of Man, with it's registered office at 33/37 Athol Street, Douglas, Isle Of Man, IM1 1LB.
The parent of the largest and smallest group into which the results of this company are consolidated is Ocorian Trust (Isle of Man) Ltd. Copies of the group financial statement can be obtained from its registered office.

 
Page 29