5
26 September 2025
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-01-01
Sage Accounts Production Advanced 2023 - FRS102_2023
126,440
24,024
10,242
34,266
92,174
102,416
18,132
16,651
296
16,947
1,185
1,481
xbrli:pure
xbrli:shares
iso4217:GBP
03768012
2024-01-01
2024-12-31
03768012
2024-12-31
03768012
2023-12-31
03768012
2023-01-01
2023-12-31
03768012
2023-12-31
03768012
2022-12-31
03768012
core:FurnitureFittings
2024-01-01
2024-12-31
03768012
bus:Director5
2024-01-01
2024-12-31
03768012
core:FurnitureFittings
2023-12-31
03768012
core:FurnitureFittings
2024-12-31
03768012
core:WithinOneYear
2024-12-31
03768012
core:WithinOneYear
2023-12-31
03768012
core:AfterOneYear
2024-12-31
03768012
core:AfterOneYear
2023-12-31
03768012
core:ShareCapital
2024-12-31
03768012
core:ShareCapital
2023-12-31
03768012
core:RetainedEarningsAccumulatedLosses
2024-12-31
03768012
core:RetainedEarningsAccumulatedLosses
2023-12-31
03768012
core:FurnitureFittings
2023-12-31
03768012
bus:SmallEntities
2024-01-01
2024-12-31
03768012
bus:Audited
2024-01-01
2024-12-31
03768012
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
03768012
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
03768012
bus:FullAccounts
2024-01-01
2024-12-31
03768012
core:IntangibleAssetsOtherThanGoodwill
2024-01-01
2024-12-31
03768012
core:IntangibleAssetsOtherThanGoodwill
2024-12-31
03768012
core:IntangibleAssetsOtherThanGoodwill
2023-12-31
COMPANY REGISTRATION NUMBER:
03768012
|
Filleted Financial Statements |
|
|
Statement of Financial Position |
|
31 December 2024
Fixed assets
|
Intangible assets |
5 |
92,174 |
102,416 |
|
Tangible assets |
6 |
1,185 |
1,481 |
|
-------- |
--------- |
|
93,359 |
103,897 |
|
|
|
|
Current assets
|
Debtors |
7 |
225,578 |
166,131 |
|
Cash at bank and in hand |
1,505 |
1,790 |
|
--------- |
--------- |
|
227,083 |
167,921 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
(
262,991) |
(
245,075) |
|
--------- |
--------- |
|
Net current liabilities |
(
35,908) |
(
77,154) |
|
-------- |
--------- |
|
Total assets less current liabilities |
57,451 |
26,743 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
5,939) |
(
17,190) |
|
-------- |
-------- |
|
Net assets |
51,512 |
9,553 |
|
-------- |
-------- |
|
|
|
|
Capital and reserves
|
Called up share capital |
100 |
100 |
|
Profit and loss account |
51,412 |
9,453 |
|
-------- |
------- |
|
Shareholders funds |
51,512 |
9,553 |
|
-------- |
------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
18 September 2025
, and are signed on behalf of the board by:
Company registration number:
03768012
|
Notes to the Financial Statements |
|
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 208, Canalot Studios, 222 Kensal Road, London, W10 5BN, England.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
Having made appropriate enquiries and having reviewed the company's forecasts and projections, the directors are of the opinion that the company has adequate resources to continue in operational existence for the foreseeable future (at least 12 months from the date the accounts are approved and signed) and to meet its obligations and settle its liabilities as they fall due for payment. Accordingly, the financial statements are prepared on the going concern basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of revenue can be measured reliability, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable. Event revenue is recognised once the event has taken place.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Website costs |
- |
10% reducing balance |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures and fittings |
- |
20% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Financial instruments
The Company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues of FRS 102 to all of its financial instruments. Financial instruments are recognised when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest. Impairment of financial assets Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. Derecognition of financial assets Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. Classification of financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Basic financial liabilities Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow Company companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost. using the effective interest rate method. Financial liabilities held at fair value Debt instruments where the contractual returns, repayment of the principal, or other terms (such as prepayment provisions or term extensions) do not meet the conditions to be measured at amortised cost, are subsequently measured at fair value through profit or loss, unless fair value measurement is not permitted by law, or the debt instrument gives rise to cash flows on specified dates that constitute repayment of the principal advanced, together with reasonable compensation for the time value of money, credit risk and other basic lending risks and costs and does not have contractual terms which introduce exposure to unrelated risks or volatility. Derecognition of financial liabilities Financial liabilities are derecognised when, and only when, the Company's contractual obligations are discharged, cancelled, or they expire. Equity instruments Equity instruments issued by the Company are recorded at the fair value of proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company. Trade and other debtors Trade and other debtors are initially recognised at the transaction price and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment for bad and doubtful debts. Cash and cash equivalents Cash and cash equivalents comprise cash at bank and on hand. Trade and other creditors Trade and other creditors are initially recognised at the transaction price and are thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2023:
3
).
5.
Intangible assets
|
Website costs |
|
£ |
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
126,440 |
|
--------- |
|
Amortisation |
|
|
At 1 January 2024 |
24,024 |
|
Charge for the year |
10,242 |
|
--------- |
|
At 31 December 2024 |
34,266 |
|
--------- |
|
Carrying amount |
|
|
At 31 December 2024 |
92,174 |
|
--------- |
|
At 31 December 2023 |
102,416 |
|
--------- |
|
|
6.
Tangible assets
|
Fixtures and fittings |
|
£ |
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
18,132 |
|
-------- |
|
Depreciation |
|
|
At 1 January 2024 |
16,651 |
|
Charge for the year |
296 |
|
-------- |
|
At 31 December 2024 |
16,947 |
|
-------- |
|
Carrying amount |
|
|
At 31 December 2024 |
1,185 |
|
-------- |
|
At 31 December 2023 |
1,481 |
|
-------- |
|
|
7.
Debtors
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
55,160 |
41,900 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
170,418 |
124,231 |
|
--------- |
--------- |
|
225,578 |
166,131 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
10,000 |
10,000 |
|
Trade creditors |
142,742 |
132,794 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
78,563 |
78,831 |
|
Social security and other taxes |
12,948 |
17,859 |
|
Other creditors |
18,738 |
5,591 |
|
--------- |
--------- |
|
262,991 |
245,075 |
|
--------- |
--------- |
|
|
|
9.
Creditors:
amounts falling due after more than one year
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
5,939 |
17,190 |
|
------- |
-------- |
|
|
|
10.
Summary audit opinion
The auditor's report dated
26 September 2025
was
unqualified
.
The senior statutory auditor was
Stephen Foster
, for and on behalf of
Moore Kingston Smith LLP
.
11.
Controlling party
The parent undertaking of the company is Le Book Publishing Inc., a company incorporated in the United States of America. The ultimate parent company is Ergo Science Corporation, a company incorporated in the United States of America.