IRIS Accounts Production v25.2.0.378 04173746 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041737462023-12-31041737462024-12-31041737462024-01-012024-12-31041737462022-12-31041737462023-01-012023-12-31041737462023-12-3104173746ns15:EnglandWales2024-01-012024-12-3104173746ns14:PoundSterling2024-01-012024-12-3104173746ns10:Director12024-01-012024-12-3104173746ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3104173746ns10:SmallEntities2024-01-012024-12-3104173746ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3104173746ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3104173746ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104173746ns10:FullAccounts2024-01-012024-12-3104173746ns10:OrdinaryShareClass12024-01-012024-12-3104173746ns10:Director32024-01-012024-12-3104173746ns10:CompanySecretary12024-01-012024-12-3104173746ns10:RegisteredOffice2024-01-012024-12-3104173746ns5:CurrentFinancialInstruments2024-12-3104173746ns5:CurrentFinancialInstruments2023-12-3104173746ns5:Non-currentFinancialInstruments2024-12-3104173746ns5:Non-currentFinancialInstruments2023-12-3104173746ns5:ShareCapital2024-12-3104173746ns5:ShareCapital2023-12-3104173746ns5:CapitalRedemptionReserve2024-12-3104173746ns5:CapitalRedemptionReserve2023-12-3104173746ns5:RetainedEarningsAccumulatedLosses2024-12-3104173746ns5:RetainedEarningsAccumulatedLosses2023-12-3104173746ns5:PlantMachinery2024-01-012024-12-3104173746ns5:MotorVehicles2024-01-012024-12-3104173746ns5:PlantMachinery2023-12-3104173746ns5:MotorVehicles2023-12-3104173746ns5:PlantMachinery2024-12-3104173746ns5:MotorVehicles2024-12-3104173746ns5:PlantMachinery2023-12-3104173746ns5:MotorVehicles2023-12-3104173746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3104173746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-01-012024-12-3104173746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3104173746ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2023-12-3104173746ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104173746ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3104173746ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3104173746ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-12-3104173746ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3104173746ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3104173746ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3104173746ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3104173746ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3104173746ns5:HirePurchaseContractsns5:BetweenOneFiveYears2023-12-3104173746ns5:HirePurchaseContracts2024-12-3104173746ns5:HirePurchaseContracts2023-12-3104173746ns5:WithinOneYear2024-12-3104173746ns5:WithinOneYear2023-12-3104173746ns5:BetweenOneFiveYears2024-12-3104173746ns5:BetweenOneFiveYears2023-12-3104173746ns5:AllPeriods2024-12-3104173746ns5:AllPeriods2023-12-3104173746ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 04173746 (England and Wales)





















J R ALLEN & SONS LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






J R ALLEN & SONS LIMITED (REGISTERED NUMBER: 04173746)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


J R ALLEN & SONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: G R Stevens
C Austin





SECRETARY: C Austin





REGISTERED OFFICE: 473 Aylestone Road
Leicester
Leicestershire
LE2 8TB





REGISTERED NUMBER: 04173746 (England and Wales)





ACCOUNTANTS: Phipps Henson McAllister
Chartered Accountants
22-24 Harborough Road
Kingsthorpe
Northampton
NN2 7AZ

J R ALLEN & SONS LIMITED (REGISTERED NUMBER: 04173746)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 108,950 77,056

CURRENT ASSETS
Work in progress 279,111 291,236
Debtors 5 233,934 336,858
Cash at bank and in hand 195,791 1,500
708,836 629,594
CREDITORS
Amounts falling due within one year 6 533,172 457,933
NET CURRENT ASSETS 175,664 171,661
TOTAL ASSETS LESS CURRENT LIABILITIES 284,614 248,717

CREDITORS
Amounts falling due after more than one year 7 (50,886 ) (25,882 )

PROVISIONS FOR LIABILITIES (18,861 ) (11,630 )
NET ASSETS 214,867 211,205

CAPITAL AND RESERVES
Called up share capital 10 9,500 9,500
Capital redemption reserve 500 500
Retained earnings 204,867 201,205
SHAREHOLDERS' FUNDS 214,867 211,205

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J R ALLEN & SONS LIMITED (REGISTERED NUMBER: 04173746)

BALANCE SHEET - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:





C Austin - Director


J R ALLEN & SONS LIMITED (REGISTERED NUMBER: 04173746)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

J R Allen & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J R ALLEN & SONS LIMITED (REGISTERED NUMBER: 04173746)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Government grants
Grants are accounted for under the accruals model as permitted by FRS102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 40 (2023 - 40 ) .

4. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024 30,157 257,134 287,291
Additions 234 67,694 67,928
Disposals - (42,459 ) (42,459 )
At 31 December 2024 30,391 282,369 312,760
DEPRECIATION
At 1 January 2024 23,182 187,053 210,235
Charge for year 1,366 29,689 31,055
Eliminated on disposal - (37,480 ) (37,480 )
At 31 December 2024 24,548 179,262 203,810
NET BOOK VALUE
At 31 December 2024 5,843 103,107 108,950
At 31 December 2023 6,975 70,081 77,056

J R ALLEN & SONS LIMITED (REGISTERED NUMBER: 04173746)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2024 63,481
Additions 67,694
Transfer to ownership (63,481 )
At 31 December 2024 67,694
DEPRECIATION
At 1 January 2024 24,192
Charge for year 12,693
Transfer to ownership (24,192 )
At 31 December 2024 12,693
NET BOOK VALUE
At 31 December 2024 55,001
At 31 December 2023 39,289

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 181,644 289,130
Other debtors 1,100 -
Prepayments 51,190 47,728
233,934 336,858

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 10,783 11,147
Hire purchase contracts (see note 8) 20,231 21,387
Trade creditors 274,874 214,672
Corporation tax 2,278 6,837
PAYE / NI 38,640 32,950
VAT 138,914 91,208
Other creditors 16,521 57,234
Company Credit Card 3,864 4,619
Capital On Tap 21,985 12,477
Directors' current accounts 65 385
Accruals and deferred income 5,017 5,017
533,172 457,933

J R ALLEN & SONS LIMITED (REGISTERED NUMBER: 04173746)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans - 1-2 years 9,379 10,783
Bank loans - 2-5 years - 8,735
Hire purchase contracts (see note 8) 41,507 6,364
50,886 25,882

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 20,231 21,387
Between one and five years 41,507 6,364
61,738 27,751

Non-cancellable
operating leases
2024 2023
£    £   
Within one year 6,586 7,721
Between one and five years 12,624 4,538
19,210 12,259

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Invoice Discounting 1,005 289,487

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
9,500 Ordinary £1 9,500 9,500