Company registration number 04276292 (England and Wales)
SPLASH PADS ENTERPRISES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SPLASH PADS ENTERPRISES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SPLASH PADS ENTERPRISES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
71,549
69,216
Current assets
Stocks
69,825
42,849
Debtors
6
344,382
680,546
Cash at bank and in hand
11,776
4,063
425,983
727,458
Creditors: amounts falling due within one year
7
(399,377)
(762,565)
Net current assets/(liabilities)
26,606
(35,107)
Total assets less current liabilities
98,155
34,109
Creditors: amounts falling due after more than one year
8
(40,253)
(20,922)
Net assets
57,902
13,187
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
57,702
12,987
Total equity
57,902
13,187
SPLASH PADS ENTERPRISES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mr N Judd
Director
Company registration number 04276292 (England and Wales)
SPLASH PADS ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Splash Pads Enterprises Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Doolittle Yard, Ampthill, Bedford, MK45 2NW.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue from contracts for the provision of professional services is recognised at the stage of completion.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
25% straight line
Plant and equipment
33% straight line
Fixtures and fittings
33% straight line
Computers
33% straight line
Motor vehicles
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in bank.
1.6
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
SPLASH PADS ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Other operating income
2024
2023
£
£
Management fees receivable
7,545
530,439
Sundry income
1,366
1,700
Waiver of group debt
-
238,374
8,911
770,513
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
13
16
SPLASH PADS ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
11,592
7,002
7,423
7,904
46,029
79,950
Additions
969
41,200
42,169
Disposals
(709)
(13,560)
(14,269)
At 31 December 2024
11,592
7,002
7,423
8,164
73,669
107,850
Depreciation and impairment
At 1 January 2024
3,140
605
3,810
3,179
10,734
Depreciation charged in the year
2,898
2,181
2,474
3,057
16,186
26,796
Eliminated in respect of disposals
(99)
(1,130)
(1,229)
At 31 December 2024
6,038
2,786
6,284
6,137
15,056
36,301
Carrying amount
At 31 December 2024
5,554
4,216
1,139
2,027
58,613
71,549
At 31 December 2023
8,452
6,397
3,613
4,725
46,029
69,216
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
201,646
110,352
Corporation tax recoverable
2,055
Amounts owed by group undertakings
74,900
Other debtors
7,276
7,276
Prepayments and accrued income
60,560
560,863
344,382
680,546
SPLASH PADS ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,648
10,648
Obligations under finance leases
5,754
Trade creditors
248,508
121,313
Taxation and social security
29,209
69,224
Other creditors
19,207
499,950
Accruals and deferred income
86,051
61,430
399,377
762,565
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
10,946
20,922
Other creditors
29,307
40,253
20,922
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
18,000
37,500