Company registration number 04681489 (England and Wales)
VALTUS UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
VALTUS UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
VALTUS UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
At 31 December
At 31 December
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
-
Tangible assets
5
4,334
5,407
Current assets
Debtors
6
563,115
483,586
Cash at bank and in hand
72,401
51,268
635,516
534,854
Creditors: amounts falling due within one year
7
(1,338,795)
(1,084,466)
Net current liabilities
(703,279)
(549,612)
Total assets less current liabilities
(698,945)
(544,205)
Provisions for liabilities
(1,454)
(1,454)
Net liabilities
(700,399)
(545,659)
Capital and reserves
Called up share capital
8
100,000
100,000
Profit and loss reserves
(800,399)
(645,659)
Total equity
(700,399)
(545,659)
The directors of The company have elected not to include a copy of The statement of income and retained earnings within The financial statements

These financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
O  Marret
Director
Company Registration No. 04681489
VALTUS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Valtus UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER and the registered office number is 04681489.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis notwithstanding the Company has net liabilities of £true700,399 (2023: £545,659) at the year end. The parent company has agreed to provide financial support to the Company to the extent necessary to enable the Company to meet its obligations as they fall due for at least 12 months from the date of these financial statements.

 

The directors therefore consider that the going concern basis is appropriate to the preparation of these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.4
Intangible fixed assets

Intangible fixed assets are initially recognised at cost and subsequently measured at cost, net of amortisation and any impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Website and Design
33.33% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying amount of the asset, and is credited or charged to profit or loss.

VALTUS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the Statement of Income and Retained Earnings because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VALTUS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the Statement of Income and Retained Earnings, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.14

Invoice Financing

Monies advanced by an invoice finance provider are initially credited to other creditors.  When the invoice financing company recovers money from the underlying trade debtor, both the balance of the trade debtor and invoice financing creditor are reduced. Fees are expensed to the statement of income and retained earnings as incurred.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
VALTUS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Intangible fixed assets
Website and Design
£
Cost
At 1 January 2024 and 31 December 2024
67,375
Amortisation and impairment
At 1 January 2024 and 31 December 2024
67,375
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
5
Tangible fixed assets
Computer equipment
£
Cost
At 1 January 2024 and 31 December 2024
48,186
Depreciation and impairment
At 1 January 2024
42,779
Depreciation charged in the year
1,073
At 31 December 2024
43,852
Carrying amount
At 31 December 2024
4,334
At 31 December 2023
5,407
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
253,399
282,451
Amounts owed by group undertakings
-
0
28,307
Other debtors
44,595
5,400
Prepayments and accrued income
265,121
167,428
563,115
483,586
VALTUS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
67,149
88,512
Amounts owed to group undertakings
969,757
618,700
Taxation and social security
21,780
42,572
Other creditors
6,484
45,306
Accruals and deferred income
273,625
289,376
1,338,795
1,084,466

Other Creditors includes £2,149 (2023 - £37,096) in respect of invoice discounting, which security has been given in the form of a fixed and floating charge over all assets of the company.

8
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
1,000,000 Ordinary shares of 10p each
100,000
100,000
100,000
100,000
9
Audit report information

As the statement of income and retained earnings has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

 

Emphasis of matter

We draw attention to note 1.2 to the financial statements which refers to the use of the going concern basis in the preparation of these financial statements. Our opinion is not qualified in respect of this matter.

Senior Statutory Auditor:
Philip Jones
Statutory Auditor:
Orcom Civvals Audit Limited
Date of audit report:
22 September 2025
VALTUS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
45,600
23,857
Between two and five years
45,600
-
0
91,200
23,857
11
Related party transactions

The company has taken advantage of the exemption available under FRS 102 from the disclosures relating to transactions with other group companies.

12
Ultimate Parent Company

The parent company of the smallest group that draws up consolidated financial statements which include the results for Valtus UK Limited is Mermoz 2 SAS and its registered office address is 13 Rue De Berri, 75008, Paris 8, France.

 

The immediate parent company is Valtus International Limited, a company registered in UK.

2024-12-312024-01-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityValtus International LimitedMr P F H SoullierS RutherfordO MarretPhillip Jones046814892024-01-012024-12-31046814892024-12-31046814892023-12-3104681489core:ComputerEquipment2024-12-3104681489core:ComputerEquipment2023-12-3104681489core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104681489core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104681489core:CurrentFinancialInstruments2024-12-3104681489core:CurrentFinancialInstruments2023-12-3104681489core:ShareCapital2024-12-3104681489core:ShareCapital2023-12-3104681489core:RetainedEarningsAccumulatedLosses2024-12-3104681489core:RetainedEarningsAccumulatedLosses2023-12-3104681489core:ShareCapitalOrdinaryShares2024-12-3104681489core:ShareCapitalOrdinaryShares2023-12-3104681489bus:Director42024-01-012024-12-3104681489core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104681489core:ComputerEquipment2024-01-012024-12-31046814892023-01-012023-12-3104681489core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3104681489core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3104681489core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3104681489core:ComputerEquipment2023-12-3104681489bus:OrdinaryShareClass12024-12-3104681489bus:OrdinaryShareClass12024-01-012024-12-3104681489core:WithinOneYear2024-12-3104681489core:WithinOneYear2023-12-3104681489core:BetweenTwoFiveYears2024-12-3104681489core:BetweenTwoFiveYears2023-12-3104681489bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104681489bus:FRS1022024-01-012024-12-3104681489bus:Audited2024-01-012024-12-3104681489bus:Director12024-01-012024-12-3104681489bus:Director22024-01-012024-12-3104681489bus:Director32024-01-012024-12-3104681489bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104681489bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP