3 false false false false false false false false false false true false false false false false false 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 19,744 24,906 xbrli:pure xbrli:shares iso4217:GBP 04988893 2024-01-01 2024-12-31 04988893 2024-12-31 04988893 2023-12-31 04988893 2023-01-01 2023-12-31 04988893 2023-12-31 04988893 2022-12-31 04988893 core:PlantMachinery 2024-01-01 2024-12-31 04988893 core:FurnitureFittings 2024-01-01 2024-12-31 04988893 core:MotorVehicles 2024-01-01 2024-12-31 04988893 bus:RegisteredOffice 2024-01-01 2024-12-31 04988893 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 04988893 bus:Director1 2024-01-01 2024-12-31 04988893 bus:Director2 2024-01-01 2024-12-31 04988893 bus:CompanySecretary1 2024-01-01 2024-12-31 04988893 core:WithinOneYear 2024-12-31 04988893 core:WithinOneYear 2023-12-31 04988893 core:PlantMachinery 2023-12-31 04988893 core:FurnitureFittings 2023-12-31 04988893 core:MotorVehicles 2023-12-31 04988893 core:PlantMachinery 2024-12-31 04988893 core:FurnitureFittings 2024-12-31 04988893 core:MotorVehicles 2024-12-31 04988893 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 04988893 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 04988893 core:RetainedEarningsAccumulatedLosses 2023-12-31 04988893 core:RetainedEarningsAccumulatedLosses 2022-12-31 04988893 core:RetainedEarningsAccumulatedLosses 2024-12-31 04988893 core:RetainedEarningsAccumulatedLosses 2023-12-31 04988893 core:ShareCapital 2024-12-31 04988893 core:ShareCapital 2023-12-31 04988893 core:PlantMachinery 2023-12-31 04988893 core:FurnitureFittings 2023-12-31 04988893 core:MotorVehicles 2023-12-31 04988893 bus:SmallEntities 2024-01-01 2024-12-31 04988893 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04988893 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04988893 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04988893 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 04988893
CEMTEC CONSTRUCTION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 December 2024
CEMTEC CONSTRUCTION LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
CONTENTS
PAGE
Officers and professional advisers
1
Directors' report
2
Statement of income and retained earnings
3
Statement of financial position
4
Notes to the financial statements
6
The following pages do not form part of the financial statements
Chartered accountants report to the board of directors on the preparation of the unaudited statutory financial statements
11
CEMTEC CONSTRUCTION LIMITED
OFFICERS AND PROFESSIONAL ADVISERS
The board of directors
Mr R J Carr
Mrs C Carr
Company secretary
Mr R J Carr
Registered office
10 Green Dike
Wigginton
York
YO32 2WW
Accountants
Townends Accountants LLP
Chartered Accountants
Fulford Lodge
1 Heslington Lane
Fulford
York
YO10 4HW
Bankers
The Royal Bank of Scotland
6 Nessgate
York
YO1 9FY
CEMTEC CONSTRUCTION LIMITED
DIRECTORS' REPORT
YEAR ENDED 31 DECEMBER 2024
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2024 .
PRINCIPAL ACTIVITIES
The principal activity of the company during the year was that of building contractors and there has been no change in this activity during the year.
DIRECTORS
The directors who served the company during the year were as follows:
Mr R J Carr
Mrs C Carr
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 26 September 2025 and signed on behalf of the board by:
Mrs C Carr
Director
Registered office:
10 Green Dike
Wigginton
York
YO32 2WW
CEMTEC CONSTRUCTION LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
YEAR ENDED 31 DECEMBER 2024
2024
2023
Note
£
£
TURNOVER
127,289
124,464
Cost of sales
84,639
74,767
----------
----------
GROSS PROFIT
42,650
49,697
Administrative expenses
18,531
19,140
--------
--------
OPERATING PROFIT
24,119
30,557
Other interest receivable and similar income
256
198
Interest payable and similar expenses
7
--------
--------
PROFIT BEFORE TAXATION
5
24,375
30,748
Tax on profit
4,631
5,842
--------
--------
PROFIT FOR THE FINANCIAL YEAR AND TOTAL COMPREHENSIVE INCOME
19,744
24,906
--------
--------
Dividends paid and payable
( 25,000)
( 25,000)
RETAINED EARNINGS AT THE START OF THE YEAR
8,680
8,774
--------
--------
RETAINED EARNINGS AT THE END OF THE YEAR
3,424
8,680
--------
--------
All the activities of the company are from continuing operations.
CEMTEC CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2024
2024
2023
Note
£
£
£
£
FIXED ASSETS
Tangible assets
6
1,984
2,498
CURRENT ASSETS
Stocks
200
200
Debtors
7
20,281
494
Cash at bank and in hand
30,945
50,581
--------
--------
51,426
51,275
CREDITORS: amounts falling due within one year
8
49,589
44,598
--------
--------
NET CURRENT ASSETS
1,837
6,677
-------
-------
TOTAL ASSETS LESS CURRENT LIABILITIES
3,821
9,175
PROVISIONS
Taxation including deferred tax
377
475
-------
-------
NET ASSETS
3,444
8,700
-------
-------
CEMTEC CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2024
2024
2023
Note
£
£
£
£
CAPITAL AND RESERVES
Called up share capital
20
20
Profit and loss account
3,424
8,680
-------
-------
SHAREHOLDERS FUNDS
3,444
8,700
-------
-------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 26 September 2025 , and are signed on behalf of the board by:
Mr R J Carr
Director
Company registration number: 04988893
CEMTEC CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 10 Green Dike, Wigginton, York, YO32 2WW.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The UK economy has recently been impacted by rising inflation, interest rates and energy costs, exacerbated by the war in Ukraine. All these matters have impacted the company's trading results to a greater or lesser extent. At the date of signing these financial statements, the directors have considered the effect of these matters on the company with the information available to it and do not believe that it will affect the ability of the company to continue to trade for the foreseeable future. On this basis, the directors have prepared these financial statements on a going concern basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Current tax
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit and loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
25% straight line
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deduction all of its financial liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 3 (2023: 3 ).
5. PROFIT BEFORE TAXATION
Profit before taxation is stated after charging:
2024
2023
£
£
Depreciation of tangible assets
664
872
----
----
6. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
3,776
2,343
17,722
23,841
Additions
150
150
-------
-------
--------
--------
At 31 December 2024
3,776
2,493
17,722
23,991
-------
-------
--------
--------
Depreciation
At 1 January 2024
3,354
1,819
16,170
21,343
Charge for the year
63
213
388
664
-------
-------
--------
--------
At 31 December 2024
3,417
2,032
16,558
22,007
-------
-------
--------
--------
Carrying amount
At 31 December 2024
359
461
1,164
1,984
-------
-------
--------
--------
At 31 December 2023
422
524
1,552
2,498
-------
-------
--------
--------
7. DEBTORS
2024
2023
£
£
Trade debtors
18,142
Other debtors
2,139
494
--------
----
20,281
494
--------
----
8. CREDITORS: amounts falling due within one year
2024
2023
£
£
Accruals and deferred income
950
895
Corporation tax
4,729
5,850
Social security and other taxes
4,916
6,155
Directors current accounts
38,994
31,698
--------
--------
49,589
44,598
--------
--------
9. RELATED PARTY TRANSACTIONS
During the year the directors made loans available to the company. The loans are interest free and repayable on demand. At the year end date the balance due to the directors totalled £ 38,995 (2023 - £ 31,699 ).
CEMTEC CONSTRUCTION LIMITED
MANAGEMENT INFORMATION
YEAR ENDED 31 DECEMBER 2024
The following pages do not form part of the financial statements.
CEMTEC CONSTRUCTION LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CEMTEC CONSTRUCTION LIMITED
YEAR ENDED 31 DECEMBER 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cemtec Construction Limited for the year ended 31 December 2024, which comprise the statement of income and retained earnings, statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/membership/regulations-standards-and-guidance. This report is made solely to the Board of Directors of Cemtec Construction Limited, as a body, in accordance with the terms of our engagement letter dated 18 September 2019. Our work has been undertaken solely to prepare for your approval the financial statements of Cemtec Construction Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cemtec Construction Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Cemtec Construction Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cemtec Construction Limited. You consider that Cemtec Construction Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Cemtec Construction Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Townends Accountants LLP Chartered Accountants
Fulford Lodge 1 Heslington Lane Fulford York YO10 4HW
26 September 2025