Registered number
04993210
Dovecote View Limited
Filleted Accounts
31 May 2025
Dovecote View Limited
Registered number: 04993210
Balance Sheet
as at 31 May 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 4 874,978 871,506
Current assets
Stocks 3,000 3,000
Debtors 5 40,620 33,979
Cash at bank and in hand 141,271 130,343
184,891 167,322
Creditors: amounts falling due within one year 6 (192,507) (165,486)
Net current (liabilities)/assets (7,616) 1,836
Total assets less current liabilities 867,362 873,342
Creditors: amounts falling due after more than one year 7 (135,358) (149,311)
Net assets 732,004 724,031
Capital and reserves
Called up share capital 101 101
Profit and loss account 731,903 723,930
Shareholders' funds 732,004 724,031
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs G B Lenanton
Director
Approved by the board on 23 September 2025
Dovecote View Limited
Notes to the Accounts
for the year ended 31 May 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings 5% straight line
Plant and machinery 15% reducing balance
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 53 48
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2024 294,131
At 31 May 2025 294,131
Amortisation
At 1 June 2024 294,131
At 31 May 2025 294,131
Net book value
At 31 May 2025 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 June 2024 698,373 1,213,871 207,308 2,119,552
Additions 3,301 37,646 83,039 123,986
At 31 May 2025 701,674 1,251,517 290,347 2,243,538
Depreciation
At 1 June 2024 294,623 853,107 100,316 1,248,046
Charge for the year 33,997 59,768 26,749 120,514
At 31 May 2025 328,620 912,875 127,065 1,368,560
Net book value
At 31 May 2025 373,054 338,642 163,282 874,978
At 31 May 2024 403,750 360,764 106,992 871,506
5 Debtors 2025 2024
£ £
Trade debtors 23,995 19,506
Other debtors 16,625 14,473
40,620 33,979
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts - 8,400
Obligations under finance lease and hire purchase contracts 30,073 21,583
Trade creditors 33,663 41,035
Taxation and social security costs 115,457 82,059
Other creditors 13,314 12,409
192,507 165,486
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans - 56,928
Obligations under finance lease and hire purchase contracts 135,358 92,383
135,358 149,311
8 Loans 2025 2024
£ £
Creditors include:
Secured bank loan - 65,328
The bank loan is secured by way of a fixed and floating charge over the company's assets.
9 Related party transactions 2025 2024
£ £
Mrs G B Lenanton
Director
Rent paid to the director 121,600 111,600
Dentons SIPP - Mr G C Lenanton
Director
Rent paid to pension scheme 7,200 7,200
10 Other information
Dovecote View Limited is a private company limited by shares and incorporated in England. Its registered office is:
Demar House, 14 Church Road
East Wittering
Chichester
West Sussex
PO20 8PS
Dovecote View Limited 04993210 false 2024-06-01 2025-05-31 2025-05-31 VT Final Accounts April 2025 Mrs G B Lenanton No description of principal activity 04993210 2023-06-01 2024-05-31 04993210 core:WithinOneYear 2024-05-31 04993210 core:AfterOneYear 2024-05-31 04993210 core:ShareCapital 2024-05-31 04993210 core:RetainedEarningsAccumulatedLosses 2024-05-31 04993210 2024-06-01 2025-05-31 04993210 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 04993210 bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 04993210 bus:Director40 2024-06-01 2025-05-31 04993210 1 2024-06-01 2025-05-31 04993210 2 2024-06-01 2025-05-31 04993210 core:LandBuildings 2024-06-01 2025-05-31 04993210 core:PlantMachinery 2024-06-01 2025-05-31 04993210 core:Vehicles 2024-06-01 2025-05-31 04993210 countries:England 2024-06-01 2025-05-31 04993210 bus:FRS102 2024-06-01 2025-05-31 04993210 bus:FilletedAccounts 2024-06-01 2025-05-31 04993210 2025-05-31 04993210 core:WithinOneYear 2025-05-31 04993210 core:AfterOneYear 2025-05-31 04993210 core:ShareCapital 2025-05-31 04993210 core:RetainedEarningsAccumulatedLosses 2025-05-31 04993210 core:Goodwill 2025-05-31 04993210 core:LandBuildings 2025-05-31 04993210 core:PlantMachinery 2025-05-31 04993210 core:Vehicles 2025-05-31 04993210 2024-05-31 04993210 core:Goodwill 2024-05-31 04993210 core:LandBuildings 2024-05-31 04993210 core:PlantMachinery 2024-05-31 04993210 core:Vehicles 2024-05-31 iso4217:GBP xbrli:pure