Company registration number 05106531 (England and Wales)
0404 INVESTMENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
0404 INVESTMENTS LIMITED
COMPANY INFORMATION
Director
Mr A M Holt
Secretary
Mrs V Hargreaves
Company number
05106531
Registered office
Pendle Court
and business address
4 Mead Way Shuttleworth Mead Business Park
Padiham
Burnley
Lancashire
BB12 7NG
Auditor
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
0404 INVESTMENTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 5
Director's responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 42
0404 INVESTMENTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Section 172(1) Statement

The 0404 Investments group is a leading manufacturer of plastic house, gardenwares and bakewares which depends on the trust and confidence of its stakeholders to operate sustainably in the long term. The group is always looking to put its customers' interests first, to invest in its employees, to support the local community in which it is based and to strive to generate increasing profits to reinvest in future growth.

 

The director of the group has acted in accordance with his duties codified in law, which include his duty to act in the way in which he considers, in good faith, will consistently promote the success of the group for the benefit of its members as a whole, having regard to the stakeholders and matters set in Section 172(1) of the Companies Act 2006.

 

Section 172 considerations are implemented in all the decision making undertaken at board level. The group's vision and values are set out in the Strategic Report together with the risks facing the group. The director believes that strong governance is essential to the group.

 

The group and its director are committed to help create ways to reuse household and post industrial waste. The group has pledged to manufacture durable, reusable plastic products from industrial and household single use plastic waste. New product ranges are being developed that are made from this recycled plastic.

Fair review of the business

The group delivered turnover of £80.7m (2023: £85.0m) and a pre-tax profit of £2.1m (2023: £4.1m) for the financial year.

 

The director is pleased with the group’s financial performance, despite a such a reduction in turnover and profitability from the previous financial year. Like many businesses the group has faced significant macroeconomic pressures and overall market uncertainty, much of which has also continued into 2025. The group’s performance reflects the strength of its brands, valued customer base and its dedicated workforce.

 

The wider UK retail sector remained challenging in 2024, with inflationary pressures, cost-of-living constraints and supply chain volatility.  Despite such pressures, the group has continued to invest heavily in new product development and new production facilities currently under construction. Significant investment also continues to be made in market leading plant and machinery and automation.

 

Such investment signifies the group’s ambitions and growth plans.

 

Post year end the introduction of US trade tariffs on competing imports has had a positive impact on the company’s trading position, creating favorable opportunities with new and existing customers.

 

The director would like to thank all stakeholders, particularly the group’s employees, for their hard work and contribution during the year.

 

To conclude the director is pleased with the performance in 2024 delivered against a backdrop of considerable external pressures. The group enters 2025 with confidence, supported by strong investment and a strategy for growth.

0404 INVESTMENTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risk and uncertainties

Financial risk management is an integral part of the company's processes.

 

The group is exposed to the usual credit and cash flow risks associated with selling on credit and manages this through effective credit control procedures. Cash flow is monitored by regular review of the cash position against forecasts. Trade debt levels are continually monitored and managed to keep them at an acceptable level.

 

The group's foreign exchange rate exposure arises from trading with overseas companies. The group manages this exposure by the use of foreign currency forward contracts.

 

Working capital is financed through an invoice discounting facility and through bank borrowings at the prevailing market interest rates.

On behalf of the board

Mr A M Holt
Director
25 September 2025
0404 INVESTMENTS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company during the year was that of a holding company.

 

The principal activity of the group continues to be the provision of quality homewares, designed in house for worldwide retail distribution.

 

Results and dividends

The results for the year are set out on page 10.

Dividends of £2,135,000 were paid in the year. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr A M Holt
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

 

Business relationships

The directors engage with a variety of stakeholders, including customers and suppliers, to inform and enable balanced decisions to be made whilst incorporating the overall strategy of the business.

 

The directors closely monitor customer satisfaction and issues with suppliers. The group recognises that the fair treatment of customers is central to its overall strategy and continuing success of its business. The group and its directors perceive its supplier network to be a major contribution to its product quality and continuing innovation..The relationship with this network is based on a shared understanding of product quality, production efficiency, security of supplies, competitive prices and innovation.

 

In making decisions the directors consider all issues relating to the group's stakeholders to maintain and enhance the group's integrity, brand and reputation.

Auditor

In accordance with the company's articles, a resolution proposing that Pierce C A Limited be reappointed as auditor of the group will be put at a General Meeting.

0404 INVESTMENTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Energy and carbon report

The Companies Act 2006 (Strategic Report and Directors’ Report) Regulation 2018 requires 0404 Investments Limited to disclose annual UK energy consumption and Greenhouse Gas (GHG) emissions from SECR regulated sources. Energy and GHG emissions have been independently calculated by Envantage Ltd for the reporting period to 31 December 2024.

Reported energy and GHG emissions data is compliant with SECR requirements and has been calculated in accordance with the GHG Protocol and SECR guidelines. Energy and GHG emissions are reported from buildings and transport where operational control is held – this includes electricity, natural gas, and business travel in company-owned or grey-fleet cars.

2024
Energy consumption
kWh
Aggregate of energy consumption in the year
34,305,250
2024
Emissions of CO2 equivalent
metric tonnes
Scope 1 - direct emissions
- Natural gas
2,450.80
- Company vehicles
64.50
2,515.30
Scope 2 - indirect emissions
- Electricity
4,265.40
Scope 3 - other indirect emissions
- Grey fleet
6.40
Total gross emissions
6,787.10
Intensity ratio
Tonnes CO2e per £1 million of turnover
84.13
Quantification and reporting methodology

Electricity and natural gas disclosures have been calculated using metered kWh consumption taken from supplier fiscal invoices where available. Where invoices were unavailable, kWh consumption was estimated by the average daily kWh for the MPRN/MPAN.

GHG emissions associated with Scope 2 purchased electricity have been reported using both market-based and location-based methodologies. Where fuel mix disclosures were not available, such as for landlord supplies, the emissions factor for the residual fuel mix of the UK was instead adopted. Only emissions calculated using the location-based methodology have been carried into the total emissions figure.

Transport disclosures have been calculated using a combination of fuel card transaction reports and business mileage expense claim records. Fuel volumes and mileages have been converted into equivalent energy and GHG emissions using emissions factors published by BEIS in 2021.

Measures taken to improve energy efficiency

The 0404 Investments Limited group is committed to reducing its environmental impact and contribution to climate change through increased continuous improvement procedures. During the reporting period, the group has removed the diesel generators running machines in one of their production facilities, connecting the machines to the grid using renewable energy.

0404 INVESTMENTS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr A M Holt
Director
25 September 2025
0404 INVESTMENTS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

0404 INVESTMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF 0404 INVESTMENTS LIMITED
- 7 -
Opinion

We have audited the financial statements of 0404 Investments Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

0404 INVESTMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 0404 INVESTMENTS LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatements in respect of irregularities (including fraud) we considered the following:

 

We have also performed specific procedures to consider the risk of management override and of fraud arising in significant transactions outside the normal course of business.

We did not identify a material risk of non-compliance with laws and regulations or of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

0404 INVESTMENTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF 0404 INVESTMENTS LIMITED
- 9 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Linda Wilkinson (Senior Statutory Auditor)
For and on behalf of Pierce C A Limited
25 September 2025
Statutory Auditor
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
0404 INVESTMENTS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
80,676,926
85,010,512
Cost of sales
(53,888,572)
(56,502,312)
Gross profit
26,788,354
28,508,200
Distribution costs
(10,718,198)
(10,806,180)
Administrative expenses
(13,560,892)
(13,146,131)
Other operating income
192,082
168,079
Operating profit
4
2,701,346
4,723,968
Interest payable and similar expenses
7
(566,076)
(580,452)
Profit before taxation
2,135,270
4,143,516
Tax on profit
10
(734,183)
(1,082,393)
Profit for the financial year
1,401,087
3,061,123
Profit for the financial year is attributable to:
- Owners of the parent company
1,541,720
3,338,687
- Non-controlling interests
(140,633)
(277,564)
1,401,087
3,061,123

The profit and loss account has been prepared on the basis that all operations are continuing operations.

0404 INVESTMENTS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
£
£
Profit for the year
1,401,087
3,061,123
Other comprehensive income
-
0
-
0
Total comprehensive income for the year
1,401,087
3,061,123
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,541,720
3,338,687
- Non-controlling interests
(140,633)
(277,564)
1,401,087
3,061,123
0404 INVESTMENTS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
551,111
434,787
Tangible assets
13
38,344,795
34,545,746
Investment property
12
40,526
40,526
Investments
14
1,854,334
1,854,334
40,790,766
36,875,393
Current assets
Stocks
16
14,176,935
15,699,363
Debtors
18
18,694,378
17,014,341
Cash at bank and in hand
1,000,239
3,273,571
33,871,552
35,987,275
Creditors: amounts falling due within one year
19
(23,490,899)
(26,892,035)
Net current assets
10,380,653
9,095,240
Total assets less current liabilities
51,171,419
45,970,633
Creditors: amounts falling due after more than one year
20
(9,127,987)
(3,967,954)
Provisions for liabilities
Deferred tax liability
23
3,110,986
2,336,320
(3,110,986)
(2,336,320)
Net assets
38,932,446
39,666,359
Capital and reserves
Called up share capital
26
701,000
701,000
Share premium account
3,359,100
3,359,100
Profit and loss reserves
34,112,369
34,705,649
Equity attributable to owners of the parent company
38,172,469
38,765,749
Non-controlling interests
759,977
900,610
38,932,446
39,666,359
The financial statements were approved and signed by the director and authorised for issue on 25 September 2025
25 September 2025
Mr A M Holt
Director
Company registration number 05106531 (England and Wales)
0404 INVESTMENTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
142,000
110,000
Investment property
12
40,526
40,526
Investments
14
9,348,837
9,348,837
9,531,363
9,499,363
Current assets
Debtors
18
902,974
1,047,485
Cash at bank and in hand
14,994
174,638
917,968
1,222,123
Creditors: amounts falling due within one year
19
(367,979)
(656,181)
Net current assets
549,989
565,942
Net assets
10,081,352
10,065,305
Capital and reserves
Called up share capital
26
701,000
701,000
Share premium account
3,359,100
3,359,100
Profit and loss reserves
6,021,252
6,005,205
Total equity
10,081,352
10,065,305

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,151,047 (2023 - £1,052,034 profit).

The financial statements were approved and signed by the director and authorised for issue on 25 September 2025
25 September 2025
Mr A M Holt
Director
Company registration number 05106531 (England and Wales)
0404 INVESTMENTS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
701,000
3,359,100
32,166,962
36,227,062
1,178,174
37,405,236
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,338,687
3,338,687
(277,564)
3,061,123
Dividends
9
-
-
(800,000)
(800,000)
-
(800,000)
Balance at 31 December 2023
701,000
3,359,100
34,705,649
38,765,749
900,610
39,666,359
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,541,720
1,541,720
(140,633)
1,401,087
Dividends
9
-
-
(2,135,000)
(2,135,000)
-
(2,135,000)
Balance at 31 December 2024
701,000
3,359,100
34,112,369
38,172,469
759,977
38,932,446
0404 INVESTMENTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
701,000
3,359,100
5,753,170
9,813,270
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
1,052,035
1,052,035
Dividends
9
-
-
(800,000)
(800,000)
Balance at 31 December 2023
701,000
3,359,100
6,005,205
10,065,305
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,151,047
2,151,047
Dividends
9
-
-
(2,135,000)
(2,135,000)
Balance at 31 December 2024
701,000
3,359,100
6,021,252
10,081,352
0404 INVESTMENTS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
9,986,945
5,856,478
Interest paid
(566,076)
(580,452)
Income taxes paid
(1,501,770)
(586,495)
Net cash inflow from operating activities
7,919,099
4,689,531
Investing activities
Purchase of business
-
(827,775)
Purchase of intangible assets
(117,460)
(110,000)
Proceeds from sale of player registrations
434,600
207,300
Purchase of tangible fixed assets
(4,926,768)
(1,967,845)
Proceeds from disposal of tangible fixed assets
122,706
1,668
Net cash used in investing activities
(4,486,922)
(2,696,652)
Financing activities
Movement in invoice discounting advances
(6,557,740)
1,946,155
Repayment of borrowings
(30,800)
(60,800)
Proceeds from new bank loans
6,000,000
-
Repayment of bank loans
(394,133)
(235,846)
Payment of finance leases obligations
(2,822,095)
(2,714,454)
Dividends paid to equity shareholders
(2,135,000)
(800,000)
Net cash used in financing activities
(5,939,768)
(1,864,945)
Net (decrease)/increase in cash and cash equivalents
(2,507,591)
127,934
Cash and cash equivalents at beginning of year
3,273,571
3,145,637
Cash and cash equivalents at end of year
765,980
3,273,571
Relating to:
Cash at bank and in hand
1,000,239
3,273,571
Bank overdrafts included in creditors payable within one year
(234,259)
-
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

0404 Investments Limited (“the Company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Pendle Court, 4 Mead Way, Shuttleworth Mead Business Park, Padiham, Burnley, Lancashire BB12 7NG.

 

The Group consists of 0404 Investments Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

The consolidated financial statements incorporate those of 0404 Investments Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes. All financial statements are made up to 31 December 2024. Accrington Stanley Football Club Limited and Firsteel Limited have an accounting reference period ending on 30 June. The accounts included in the consolidation for the twelve month period to 31 December 2024 have been prepared from interim financial statements prepared by the companies to that date.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

 

1.3
Going concern

The group is dependent on the ongoing support of its bankers and its invoice discounting facility providers.

 

The director is not aware of any reasons why the bank overdraft and loan facilities and the invoice discounting facility will not be maintained at their current levels.

 

The director is satisfied that in preparing the financial statements he has taken into account all the information that could reasonably be expected to be available.

 

On this basis he considers that it is appropriate to prepare the financial statements on the going concern basis.

 

 

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.4
Turnover

Turnover comprises revenue recognised by the group in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

Turnover also includes income from gate receipts and season ticket income, television rights. donations, running youth development programmes and other ancillary commercial activities, exclusive of value added tax.

 

Transfer fees receivable are recognised in the profit on disposal of players' registrations.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Website development expenses are stated at cost.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
25% straight line basis
Player registrations
Term of the contract

Trademarks are stated at cost. They are not amortised, but are reviewed annually for any impairment in value.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
1- 8 % straight line basis
Football club land and buildings
2% straight line basis/over the term of the previous lease
Plant and moulds
10 and 20% straight line basis to a residual value of 10%, residual value of moulds written down to £nil over a further period of 10 years, 10% straight line, 15% straight line and reducing balance basis and 33.3% straight line basis
Fixtures and fittings
15% and 20% straight line basis and 15% reducing balance basis
Office equipment
15% and 25% straight line basis and 15% reducing balance basis
Motor vehicles
25% straight line basis and 25% straight line basis with a residual value of 20%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

The directors have carried out a detailed review of the useful economic lives of the motor vehicles held by the group and have revised the rates of depreciation so that certain of these assets are depreciated on a straight line basis, over a period of four years, to a residual value of 20% of the original cost of the asset. As a result of the revision to the useful economic lives, the depreciation charge for the year is £17,672 less than it would otherwise have been.

1.9
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.10
Fixed asset investments

Investments held as fixed assets are shown at cost less provision for impairment.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowances for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
From principal activity
76,744,980
80,391,868
From football club
3,931,946
4,618,644
80,676,926
85,010,512
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
67,765,498
68,796,155
Rest of European Union
12,295,954
15,344,456
Rest of the World
615,474
869,901
80,676,926
85,010,512
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Research and development costs
8,763
2,954
Government grants received
(15,020)
(14,869)
Depreciation of owned tangible fixed assets
1,992,499
2,143,585
Depreciation of tangible fixed assets held under finance leases
1,458,156
1,288,905
Loss/(profit) on disposal of tangible fixed assets
176,402
(490)
Profit on sale of player registrations
(434,600)
(207,300)
Amortisation of intangible assets
1,136
13,777
Release of negative goodwill
-
(458,771)
Operating lease charges
1,492,692
1,535,820
5
Auditors' remuneration
2024
2023
Fees payable to the company's auditor and its associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,000
3,000
Audit of the company's subsidiaries
56,100
35,040
59,100
38,040
For other services
All other non-audit services
2,890
3,640
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

2024
2023
Number
Number
Production and despatch staff
228
188
Office, sales and management staff
117
102
Football club staff
146
148
491
438

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
16,028,611
15,384,646
Social security costs
1,561,872
1,488,720
Pension costs
289,449
259,536
17,879,932
17,132,902
Redundancy payments made or committed
489,094
-
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
40,581
48,715
Other interest on financial liabilities
-
1,022
40,581
49,737
Other finance costs:
Interest on finance leases and hire purchase contracts
189,399
185,337
Other interest
336,096
345,378
Total finance costs
566,076
580,452
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
8
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
-
-
-
-
9
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
2,135,000
800,000
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
992,871
Adjustments in respect of prior periods
(40,483)
79,097
Total current tax
(40,483)
1,071,968
Deferred tax
Origination and reversal of timing differences
774,666
10,425
Total tax charge
734,183
1,082,393

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,135,270
4,143,516
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
533,818
974,555
Tax effect of expenses that are not deductible in determining taxable profit
9,308
46,353
Permanent capital allowances in excess of depreciation
(9,509)
(45,777)
Depreciation on assets not qualifying for tax allowances
28,618
27,240
Other permanent differences
44,101
(115)
Over provided in prior years
(40,483)
79,097
Tax at marginal rate
-
0
1,351
Effects of changes in estimated future tax rates
-
0
488
Unutilised tax losses
168,330
(799)
Taxation charge
734,183
1,082,393
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
11
Intangible fixed assets
Group
Goodwill
Negative goodwill
Website
Trademarks
Player registrations
Total
£
£
£
£
£
£
Cost
At 1 January 2024
5,727,887
(458,771)
220,301
433,651
23,000
5,946,068
Additions - separately acquired
-
0
-
0
85,460
32,000
-
0
117,460
At 31 December 2024
5,727,887
(458,771)
305,761
465,651
23,000
6,063,528
Amortisation and impairment
At 1 January 2024
5,727,887
(458,771)
220,301
-
0
21,864
5,511,281
Amortisation charged for the year
-
0
-
0
-
0
-
0
1,136
1,136
At 31 December 2024
5,727,887
(458,771)
220,301
-
0
23,000
5,512,417
Carrying amount
At 31 December 2024
-
0
-
0
85,460
465,651
-
0
551,111
At 31 December 2023
-
0
-
0
-
433,651
1,136
434,787
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
Company
Trademarks
£
Cost
At 1 January 2024
110,000
Additions - separately acquired
32,000
At 31 December 2024
142,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
142,000
At 31 December 2023
110,000

Negative goodwill relates to the purchase in the previous year of the entire issued share capital of Firsteel Limited and represents the excess of the fair value of the assets acquired over the consideration price. The full amount of the negative goodwill was written back to profit in that year.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
12
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
40,526
40,526

In a previous year the group purchased land on Whalley Road, Accrington. The land is included in the balance sheet at its historic cost of £40,526. The director considers that this cost represents a reasonable estimate of its current market value.

 

 

 

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
13
Tangible fixed assets
Group
Freehold land and buildings
Football club land and buildings
Plant and moulds
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
10,505,738
8,513,088
45,780,601
2,894,157
892,967
654,742
69,241,293
Additions
2,686,683
1,041
4,683,299
50,704
140,330
-
0
7,562,057
Disposals
-
0
(601,148)
(575,478)
(53,693)
(21,399)
(166,100)
(1,417,818)
At 31 December 2024
13,192,421
7,912,981
49,888,422
2,891,168
1,011,898
488,642
75,385,532
Depreciation and impairment
At 1 January 2024
1,696,437
1,199,639
28,334,479
2,332,345
814,191
318,456
34,695,547
Depreciation charged in the year
114,473
141,370
2,913,977
124,553
78,899
90,628
3,463,900
Eliminated in respect of disposals
-
0
(584,075)
(349,937)
(53,693)
(21,399)
(109,606)
(1,118,710)
At 31 December 2024
1,810,910
756,934
30,898,519
2,403,205
871,691
299,478
37,040,737
Carrying amount
At 31 December 2024
11,381,511
7,156,047
18,989,903
487,963
140,207
189,164
38,344,795
At 31 December 2023
8,809,301
7,313,449
17,446,122
561,812
78,776
336,286
34,545,746
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 32 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and moulds
10,196,198
8,897,009
-
0
-
0
Fixtures and fittings
56,796
86,796
-
0
-
0
Motor vehicles
15,509
24,814
-
0
-
0
10,268,503
9,008,619
-
-
Depreciation charge for the year in respect of leased assets
1,458,156
1,288,905
-
-

Freehold land and buildings with a carrying amount of £7,710,836 (2023 - £7,790,718) have been pledged to secure borrowings of the group. The group is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
7,848,326
7,848,326
Unlisted investments
1,854,334
1,854,334
1,500,511
1,500,511
1,854,334
1,854,334
9,348,837
9,348,837
Movements in fixed asset investments
Group
Unlisted investments
£
Cost or valuation
At January 2022 & 31 December 2022
1,854,334
Carrying amount
At 31 December 2024
1,854,334
At 31 December 2023
1,854,334
Movements in fixed asset investments
Company
Shares in group undertakings
Unlisted investments
Total
£
£
£
Cost or valuation
At January 2024 & 31 December 2024
7,809,364
1,500,511
9,309,875
Impairment
At January 2024 & 31 December 2024
819,264
-
819,264
Carrying amount
At 31 December 2024
6,990,100
1,500,511
8,490,611
At 31 December 2023
7,848,326
1,500,511
9,348,837
In accordance with Financial Reporting Standard 102 - Section 27 - 'Impairment of assets', the carrying value of the company's investment in Accrington Stanley Football Club Limited has been compared to its recoverable amount, represented by its value in use to the company. This resulted in an impairment loss of £819,264 being recognised at 31 December 2015. The impairment loss is equivalent to the total cost of the investment acquired by the company. A review of the value in use at the current balance sheet date has resulted in no change arising to the impairment provision brought forward.
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered Office
Nature of business
Class of
% Held
shareholding
What More UK Limited
Pendle Court, 4 Mead Way, Shuttleworth Mead Business Park, Padiham, Burnley, Lancashire, BB12 7NG
Manufacture of plastic house and gardenwares
Ordinary
100.00
0
Octoplus Limited
As above
Retailer of fishing products
Ordinary
100.00
0
The Plastic Box Company Limited
As above
Internet wholesaler of house & gardenwares
Ordinary
100.00
0
Wham World Limited
As above
Plant hire
Ordinary
100.00
0
0303 LLP *
As above
Dormant
Ordinary
100.00
0
Accrington Stanley Football Club Limited
Livingstone Road, Accrington, Lancashire, BB5 5BX
Professional football club
Ordinary
75.30
0
Firsteel Limited
As above
Ordinary
100.00
0

* Shares held by What More UK Limited.

 

The individual company accounts for Wham World Limited, company number 08232798, and Octoplus Limited, company number 08607967, have not been subject to audit. Both companies are entitled to the exemption from audit under Section 479A of the Companies Act 2006 relating to subsidiary companies.

 

0404 Investments Limited has guaranteed all the outstanding liabilities to which Wham World Limited and Octoplus Limited are subject to, at 31 December 2024, until such liabilities are satisfied in full. The amount of these liabilities at the balance sheet date was as follows:

 

Wham World Limited        £2,763

Octoplus Limited            £138,249

16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
6,593,982
7,102,031
-
-
Work in progress
972,162
809,436
-
-
Finished goods and goods for resale
6,610,791
7,787,896
-
0
-
0
14,176,935
15,699,363
-
-
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
17
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
15,934,247
16,002,680
902,974
1,047,485
Carrying amount of financial liabilities
Measured at amortised cost
30,871,912
28,095,742
247,723
486,975
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
15,311,961
14,560,636
-
0
-
0
Corporation tax recoverable
1,216,772
-
0
-
0
-
0
Amounts due from subsidiary undertakings
-
0
-
0
897,344
1,047,475
Other debtors
623,487
1,459,056
5,630
10
Prepayments and accrued income
1,542,158
994,649
-
0
-
0
18,694,378
17,014,341
902,974
1,047,485
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Invoice discounting advances
21
3,362,728
9,920,468
-
0
-
0
Bank loans and overdrafts
21
688,657
238,682
-
0
-
0
Obligations under finance leases
22
2,559,886
2,544,813
-
0
-
0
Other borrowings
21
-
0
30,800
-
0
-
0
Trade creditors
8,810,880
6,055,365
21,958
-
0
Amounts owed to group undertakings
-
0
-
0
149,999
60,000
Corporation tax payable
-
0
325,481
-
0
1,204
Other taxation and social security
1,079,037
1,744,364
120,256
168,002
Government grants
24
15,020
13,246
-
0
-
0
Other creditors
1,740,831
612,185
-
0
193,113
Accruals and deferred income
5,233,860
5,406,631
75,766
233,862
23,490,899
26,892,035
367,979
656,181
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
5,549,427
159,276
-
0
-
0
Obligations under finance leases
22
2,925,643
3,127,522
-
0
-
0
Grants
24
652,917
681,156
-
0
-
0
9,127,987
3,967,954
-
0
-
0
21
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Invoice discounting advances
3,362,728
9,920,468
-
0
-
0
Bank loans
6,003,825
397,958
-
0
-
0
Other loans
-
0
30,800
-
0
-
0
9,366,553
10,349,226
-
-
Payable within one year
3,817,126
10,189,950
-
0
-
0
Payable after one year
5,549,427
159,276
-
0
-
0

The bank loans and overdraft are secured by mortgage debentures and first legal charges over certain property and assets of the group.

 

One of the bank loans extant at 31 December 2024 is due for repayment after five years. An amount of £3,385,603 (2023: £nil) is due after five years, payable by instalments.

 

Invoice discounting advances are secured by a mortgage debenture and a first legal charge over certain property and assets of the group.

 

Interest is being charged on the above loan at a rate of 1.95% above the Bank of England base rate.

 

During a previous year the group received an 'Advanced Distributions loan' of £182,800 from the EFL. This loan was unsecured and interest-free. A balance of £nil (2023: £30,800) was outstanding at the balance sheet date in respect of this loan.

 

 

 

 

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
22
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
2,559,886
2,544,813
-
0
-
0
In two to five years
2,925,643
3,127,522
-
0
-
0
5,485,529
5,672,335
-
-

Finance lease payments represent rentals payable by the group for certain items of plant and machinery.

Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is five years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Obligations under finance leases are secured upon the assets for which they are held.

23
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
3,114,003
2,340,764
Unrelieved pension contributions
(3,017)
(4,444)
3,110,986
2,336,320
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
2,336,320
-
Charge to profit or loss
774,666
-
Liability at 31 December 2024
3,110,986
-

The deferred tax liability set out above is expected to reverse within five years and relates to accelerated capital allowances that are expected to mature within the same period and unrelieved pension contributions paid after the balance sheet date.

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
24
Government and other grants

Deferred income is included in the financial statements as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Arising from government and other grants
667,937
694,402
-
-
667,937
694,402
-
-
Current liabilities
15,020
13,246
-
0
-
0
Non-current liabilities
652,917
681,156
-
0
-
0
667,937
694,402
-
-

In a previous year the group received grants totalling £660,983 from The Football Stadia Improvement Fund to contribute to the costs of improving its football stadium.

 

The above grant is secured by way of a legal charge over the football club property.

 

The grant provider has the right to claw back whole or part of the grant over a period of twenty-one years, under certain circumstances, from the date of receipt.

 

During the previous year the group received a grant of £90,000 from The EFL Stadia & Facility Fund to contribute to the cost of constructing its new changing rooms.

 

The grant provider has the right to claw back the whole grant over a period of ten years, under certain circumstances, from the date of receipt.

 

25
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
289,949
259,536

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

26
Share capital
Group and company
2024
2023
Ordinary share capital
£
£
Issued and fully paid
701,000 Ordinary shares of £1 each
701,000
701,000
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 39 -
27
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
352,850
1,080,433
-
-
Acquisition of intangible assets
10,849
-
-
-
363,699
1,080,433
-
-
0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 40 -
28
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
915,887
945,101
-
-
Between two and five years
1,154,924
1,768,020
-
-
In over five years
1,642,667
1,898,667
-
-
3,713,478
4,611,788
-
-

 

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 41 -
29
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, who are also directors of What More UK Limited, is as follows.

2024
2023
£
£
Aggregate compensation
811,153
727,157

Certain of the directors of What More UK Limited are considered to be key management personnel by virtue of their authority and responsibility for planning, directing and controlling the activities of the group.

Transactions with related parties

During the year the group entered into the following transactions with related parties:

Purchase of goods
Rent charged
2024
2023
2024
2023
£
£
£
£
Group
Entities under the common control of Mr A M Holt
3,660,104
858,428
1,068,002
1,058,971
3,660,104
858,428
1,068,002
1,058,971

The following amounts were outstanding at the reporting end date:

Amounts owed to related parties
2024
2023
£
£
Group
Entities under the common control of Mr A M Holt
1,083,161
85,868

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
2024
2023
£
£
Group
Entities under the common control of Mr A M Holt
112,549
1,193,666

 

0404 INVESTMENTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 42 -
30
Controlling party

The ultimate controlling party of 0404 Investments Limited is Mr A M Holt by virtue of his shareholding in the company.

31
Director's transactions

Dividends totalling £2,135,000 (2023: £800,000) were paid in the year in respect of shares held by the group's director.

Included in Other debtors is a loan made by the company to one of its directors. The total amount advanced in the year was £1,618,849. The total amount repaid was £1,613,036 and no interest has been charged. The closing balance of the loan outstanding was £5,813 (2023: £nil).

32
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,401,087
3,061,123
Adjustments for:
Taxation charged
734,183
1,082,393
Finance costs
566,076
580,452
Loss/(gain) on disposal of tangible fixed assets
176,402
(490)
Profit on sale of player registrations
(434,600)
(207,300)
Amortisation and impairment of intangible assets
1,136
(444,994)
Depreciation and impairment of tangible fixed assets
3,463,900
3,446,108
Movements in working capital:
Decrease/(increase) in stocks
1,522,428
(1,505,916)
(Increase)/decrease in debtors
(463,265)
2,210,303
Increase/(decrease) in creditors
3,046,063
(2,426,688)
(Decrease)/increase in deferred income
(26,465)
61,487
Cash generated from operations
9,986,945
5,856,478
33
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
174,638
(159,644)
14,994
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A M HoltMrs V HargreavesfalseLinda Wilkinson05106531bus:Consolidated2024-01-012024-12-31051065312024-01-012024-12-3105106531bus:Director12024-01-012024-12-3105106531bus:CompanySecretary12024-01-012024-12-3105106531bus:Consolidated2024-12-31051065312024-12-3105106531bus:Consolidated2023-01-012023-12-31051065312023-01-012023-12-3105106531core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3105106531core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3105106531core:OtherResidualIntangibleAssets2024-12-3105106531core:OtherResidualIntangibleAssets2023-12-3105106531core:NetGoodwill2023-12-3105106531core:Goodwillbus:Consolidated2024-12-3105106531core:NegativeGoodwillbus:Consolidated2024-12-3105106531core:ComputerSoftwarebus:Consolidated2024-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3105106531core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3105106531core:Goodwillbus:Consolidated2023-12-3105106531core:NegativeGoodwillbus:Consolidated2023-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3105106531core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3105106531bus:Consolidated2023-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3105106531core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3105106531core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3105106531core:PlantMachinerybus:Consolidated2024-12-3105106531core:FurnitureFittingsbus:Consolidated2024-12-3105106531core:ComputerEquipmentbus:Consolidated2024-12-3105106531core:MotorVehiclesbus:Consolidated2024-12-3105106531core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105106531core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-31051065312023-12-3105106531core:ShareCapitalbus:Consolidated2024-12-3105106531core:ShareCapitalbus:Consolidated2023-12-3105106531core:SharePremiumbus:Consolidated2024-12-3105106531core:SharePremiumbus:Consolidated2023-12-3105106531core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3105106531core:Non-controllingInterestsbus:Consolidated2024-12-3105106531core:Non-controllingInterestsbus:Consolidated2023-12-3105106531core:ShareCapital2024-12-3105106531core:ShareCapital2023-12-3105106531core:SharePremium2024-12-3105106531core:SharePremium2023-12-3105106531core:RetainedEarningsAccumulatedLosses2024-12-3105106531core:RetainedEarningsAccumulatedLosses2023-12-3105106531core:ShareCapitalbus:Consolidated2022-12-3105106531core:SharePremiumbus:Consolidated2022-12-31051065312022-12-3105106531core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3105106531core:ShareCapital2022-12-3105106531core:SharePremium2022-12-3105106531core:RetainedEarningsAccumulatedLosses2022-12-3105106531bus:Consolidated2022-12-3105106531core:Goodwill2024-01-012024-12-3105106531core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105106531core:ComputerSoftware2024-01-012024-12-3105106531core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105106531core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3105106531core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105106531core:PlantMachinery2024-01-012024-12-3105106531core:FurnitureFittings2024-01-012024-12-3105106531core:ComputerEquipment2024-01-012024-12-3105106531core:MotorVehicles2024-01-012024-12-3105106531core:UKTaxbus:Consolidated2024-01-012024-12-3105106531core:UKTaxbus:Consolidated2023-01-012023-12-3105106531bus:Consolidated12024-01-012024-12-3105106531bus:Consolidated12023-01-012023-12-3105106531bus:Consolidated22024-01-012024-12-3105106531bus:Consolidated22023-01-012023-12-3105106531bus:Consolidated32024-01-012024-12-3105106531bus:Consolidated32023-01-012023-12-3105106531bus:Consolidated42024-01-012024-12-3105106531bus:Consolidated42023-01-012023-12-3105106531bus:Consolidated52024-01-012024-12-3105106531bus:Consolidated52023-01-012023-12-3105106531core:Goodwillbus:Consolidated2023-12-3105106531core:NegativeGoodwillbus:Consolidated2023-12-3105106531core:ComputerSoftwarebus:Consolidated2023-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3105106531core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3105106531bus:Consolidated2023-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3105106531core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105106531core:NegativeGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105106531core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105106531core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105106531core:Goodwillbus:Consolidated2024-01-012024-12-3105106531core:NegativeGoodwillbus:Consolidated2024-01-012024-12-3105106531core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3105106531core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3105106531core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3105106531core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3105106531core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105106531core:PlantMachinerybus:Consolidated2023-12-3105106531core:FurnitureFittingsbus:Consolidated2023-12-3105106531core:ComputerEquipmentbus:Consolidated2023-12-3105106531core:MotorVehiclesbus:Consolidated2023-12-3105106531core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3105106531core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3105106531core:PlantMachinerybus:Consolidated2024-01-012024-12-3105106531core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3105106531core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3105106531core:MotorVehiclesbus:Consolidated2024-01-012024-12-3105106531core:PlantMachinerybus:Consolidated2023-12-3105106531core:PlantMachinery2024-12-3105106531core:PlantMachinery2023-12-3105106531core:FurnitureFittingsbus:Consolidated2023-12-3105106531core:FurnitureFittings2024-12-3105106531core:FurnitureFittings2023-12-3105106531core:MotorVehiclesbus:Consolidated2023-12-3105106531core:MotorVehicles2024-12-3105106531core:MotorVehicles2023-12-3105106531core:Subsidiary12024-01-012024-12-3105106531core:Subsidiary22024-01-012024-12-3105106531core:Subsidiary32024-01-012024-12-3105106531core:Subsidiary42024-01-012024-12-3105106531core:Subsidiary52024-01-012024-12-3105106531core:Subsidiary62024-01-012024-12-3105106531core:Subsidiary72024-01-012024-12-3105106531core:Subsidiary112024-01-012024-12-3105106531core:Subsidiary222024-01-012024-12-3105106531core:Subsidiary332024-01-012024-12-3105106531core:Subsidiary442024-01-012024-12-3105106531core:Subsidiary552024-01-012024-12-3105106531core:Subsidiary662024-01-012024-12-3105106531core:Subsidiary772024-01-012024-12-3105106531core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105106531core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3105106531core:CurrentFinancialInstruments2024-12-3105106531core:CurrentFinancialInstruments2023-12-3105106531core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105106531core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3105106531core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105106531core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105106531core:WithinOneYearbus:Consolidated2024-12-3105106531core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3105106531core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3105106531core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105106531core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105106531core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3105106531core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3105106531core:Non-currentFinancialInstruments2024-12-3105106531core:Non-currentFinancialInstruments2023-12-3105106531core:WithinOneYearbus:Consolidated2023-12-3105106531core:WithinOneYear2024-12-3105106531core:WithinOneYear2023-12-3105106531core:BetweenTwoFiveYearsbus:Consolidated2024-12-3105106531core:BetweenTwoFiveYearsbus:Consolidated2023-12-3105106531core:BetweenTwoFiveYears2024-12-3105106531core:BetweenTwoFiveYears2023-12-3105106531bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105106531bus:FRS1022024-01-012024-12-3105106531bus:Audited2024-01-012024-12-3105106531bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105106531bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP