Company registration number 05191342 (England and Wales)
AGILITY UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
AGILITY UK LIMITED
COMPANY INFORMATION
Directors
Mr K N Townsend
Mr R Matthews
Ms J Stevenson
Mr R L Walsh
(Appointed 1 June 2024)
Company number
05191342
Registered office
Meridian House
Saxon Business Park
Stoke Prior
Bromsgrove
Worcestershire
B60 4AD
Auditor
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
AGILITY UK LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 26
AGILITY UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business Review

The Company’s primary business is the provision of vehicle funding and associated fleet management services. The Company operates a continuous improvement culture to deliver its strategic objectives, and the directors are delighted with the financial performance of the Company.

 

The global and domestic economic landscapes are in constant flux, marked by shifts in consumer behavior, technological innovation, and regulatory changes. The directors are confident in the company's ability to adapt to these conditions, supported by a robust operational framework and agile strategic planning. Our business model is designed with flexibility at its core, allowing for a proactive response to economic cycles and emerging trends.

 

One of the key challenges facing the automotive and financial industries is the uncertainty surrounding the residual value of Battery Electric Vehicles (BEVs). Factors such as battery degradation, rapid advancements in technology, and fluctuating demand can create significant valuation risks. The board's assertion that our exposure to these issues is one of the lowest in the industry is a testament to our prudent risk management policies. This low exposure is a result of several strategic decisions, including:

 

 

This strategic positioning is not merely about risk avoidance; it is a fundamental part of our plan for future success. By having minimal exposure to the significant risks within the BEV market, the business is well-placed to capitalise on the stable and predictable segments of the market. This allows us to allocate capital and resources more effectively towards high-growth areas.

 

The directors feel this measured and cautious approach positions the business for sustained profitability and resilience for the coming years, reinforcing our commitment to delivering long-term value for our stakeholders.

AGILITY UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal Risks and Uncertainties

From the perspective of the Company, the principal risks and uncertainties are integrated within the principal risks of the Group and are not managed separately.

Financial Risk Management Policies and Procedures

The financial risks of the Company are managed centrally by the Group's finance department.

 

The company’s operations expose it to a number of financial risks that include credit risk, liquidity risk, interest rate cash flow risk and residual value risk. The company has established a framework for managing these risks.

 

Credit risk

The company is exposed to credit risk primarily in respect of its trade receivables and financial assets. Trade receivables are stated net of any provision for estimated doubtful receivables. Exposure to credit risk in respect of trade receivables is mitigated by the company’s policy of only granting credit to customers after an appropriate evaluation of credit risk. The company also utilises undisclosed agency agreements to minimise the effect of customer default.

 

Liquidity risk

The company actively manages its working capital requirements to ensure it has sufficient funds for its operations. The requirement for medium to long term liquidity is reviewed by the Group finance department based on the company’s forecast requirements.

 

Interest rate cash flow risk

The company has both interest bearing assets and interest bearing liabilities. Interest bearing assets consist of short term deposits and cash balances, all of which earn interest at variable rates. The company has a policy of maintaining short term deposits and cash balances at a level sufficient to fund its operations. The directors will revisit the appropriateness of this policy should the company’s operations or cash balances change in size or nature.

 

Residual value risk

The company is exposed to fluctuations inherent within the UK used car market. Residual values are set as part of our established policies and are subject to regular management review. As the residual values set are based on predictions, there is an inherent risk that the residual value mat not be ultimately realised.

 

Policy and practice on payment of creditors

As a general policy, the company is responsible for agreeing terms and conditions with each supplier separately. We see our suppliers as a key part of our supply chain and retain good relationships with our key suppliers.

Future Developments

The company has proactively worked to increase the ratio of Light Commercial Vehicles to Passenger Cars as part of its long-term strategy to focus on essential, business use/job need vehicles. With new customer acquisitions being at an all-time high, coupled with strong customer retention levels the outlook for the Company remains positive.

AGILITY UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Key Performance Indicators

The Group monitors progress by reference to several KPI’s. Certain of these measures are commercially sensitive and hence are not reported here.

 

 

2024

2023

 

Turnover (£'000)

10,814

12,059

Gross profit margin (%)

26.0

30.6

Operating profit (£’000)

1,507

2,395

 

On behalf of the board

Mr K N Townsend
Director
23 September 2025
AGILITY UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of vehicle leasing and fleet management.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £1,176,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K N Townsend
Mr R Matthews
Ms J Stevenson
Mr R L Walsh
(Appointed 1 June 2024)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditor

The auditors, Ormerod Rutter Limited, will be proposed for re-appointment in accordance with Section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AGILITY UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr K N Townsend
Director
23 September 2025
AGILITY UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF AGILITY UK LIMITED
- 6 -
Opinion

We have audited the financial statements of Agility UK Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

AGILITY UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF AGILITY UK LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Based on our understanding of the company, we identified the principal risks of non-compliance with laws and regulations including those that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, and the extent to which non-compliance might have a material effect on the financial statements. Audit procedures performed included discussions with management, review of board meeting minutes, testing of journals, designing and performing audit procedures and challenging assumptions and judgements made by management in relation to accounting estimates.

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

AGILITY UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF AGILITY UK LIMITED (CONTINUED)
- 8 -
Peter Ormerod FCA (Senior Statutory Auditor)
For and on behalf of Ormerod Rutter Limited, Statutory Auditor
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
24 September 2025
AGILITY UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
10,813,838
12,059,221
Cost of sales
(8,000,138)
(8,372,935)
Gross profit
2,813,700
3,686,286
Administrative expenses
(1,306,383)
(1,291,185)
Operating profit
4
1,507,317
2,395,101
Interest receivable and similar income
7
23,729
19,679
Interest payable and similar expenses
8
(26,978)
(5,224)
Profit before taxation
1,504,068
2,409,556
Tax on profit
9
(321,940)
(440,435)
Profit for the financial year
1,182,128
1,969,121

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AGILITY UK LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
19,740
40,796
Tangible assets
12
11,303,720
9,847,036
Investments
13
1
1
11,323,461
9,887,833
Current assets
Stocks
15
123,405
241,651
Debtors falling due after more than one year
16
1,854,154
1,702,579
Debtors falling due within one year
16
3,479,652
3,861,729
Cash at bank and in hand
1,503,601
878,075
6,960,812
6,684,034
Creditors: amounts falling due within one year
17
(6,067,590)
(6,135,048)
Net current assets
893,222
548,986
Total assets less current liabilities
12,216,683
10,436,819
Creditors: amounts falling due after more than one year
18
(7,880,989)
(6,063,511)
Provisions for liabilities
Deferred tax liability
21
259,373
303,115
(259,373)
(303,115)
Net assets
4,076,321
4,070,193
Capital and reserves
Called up share capital
23
125
125
Profit and loss reserves
24
4,076,196
4,070,068
Total equity
4,076,321
4,070,193

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr K N Townsend
Director
Company registration number 05191342 (England and Wales)
AGILITY UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
125
3,764,228
3,764,353
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,969,121
1,969,121
Dividends
10
-
(1,663,281)
(1,663,281)
Balance at 31 December 2023
125
4,070,068
4,070,193
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,182,128
1,182,128
Dividends
10
-
(1,176,000)
(1,176,000)
Balance at 31 December 2024
125
4,076,196
4,076,321
AGILITY UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
4,752,687
5,672,751
Interest paid
(26,978)
(5,224)
Income taxes paid
(658,022)
(609,636)
Net cash inflow from operating activities
4,067,687
5,057,891
Investing activities
Purchase of intangible assets
-
0
(12,927)
Purchase of tangible fixed assets
(6,412,130)
(1,103,906)
Proceeds from disposal of tangible fixed assets
2,058,889
1,669,539
Interest received
23,729
19,679
Net cash (used in)/generated from investing activities
(4,329,512)
572,385
Financing activities
Repayment of borrowings
169,349
(131,782)
Payment of finance leases obligations
1,893,973
(3,926,510)
Dividends paid
(1,176,000)
(1,663,281)
Net cash generated from/(used in) financing activities
887,322
(5,721,573)
Net increase/(decrease) in cash and cash equivalents
625,497
(91,297)
Cash and cash equivalents at beginning of year
878,075
969,372
Cash and cash equivalents at end of year
1,503,572
878,075
Relating to:
Cash at bank and in hand
1,503,601
878,075
Bank overdrafts included in creditors payable within one year
(29)
-
0
AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Agility UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Meridian House, Saxon Business Park, Stoke Prior, Bromsgrove, Worcestershire, United Kingdom, B60 4AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate, adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise, and to re-classify fixed assets as current assets and long term liabilities as current liabilities.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Turnover for undisclosed agency vehicles is recognised on a commission basis.

Turnover for the year is derived from ordinary activities and represents the following income streams:

 

a) Rentals receivable under operating lease contracts income is recognised on a consistent basis over the lease term of the contracts, excluding value added tax.

 

b) Maintenance income - Income is recognised on a consistent basis over the term of the contracts, excluding value added tax.

 

c) Vehicle disposal income - Income is accounted for at the point in time when the vehicle is sold.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% on cost
Development costs
33% on cost
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
The lower of 25% straight line or the lease term

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

The company's share of the net assets of LLPs in which it is a member is shown as fixed asset investments. Any income arising from such investments is recognised in income at the date the income is receivable.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

1.8
Financial instruments
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.14

Interest in residual values

Where the company acts as an intermediary for lease transactions, the company has an obligation to repurchase the vehicles at lease termination at the agreed residual values inherent in the lease.  The assets arising from the repurchase commitments (interest in residual values) are included within debtors due within one year or due after more than one year. See note 14 for further information on interest in residual values.  

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of the interest in residual values over its estimated selling price less costs to the complete and sell is recognised as an impairment loss in profit and loss account.  Reversals of impairment losses are also recognised in profit or loss.

 

The corresponding liabilities arising under the repurchase commitments are disclosed as Obligations to purchase residual values within creditors due within year and creditors due after more than one year.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimate useful economic lives and residual values of the assets. The useful lives and residual values are reassessed annually. They are amended when necessary, to reflect current estimates.

Deferred tax

Deferred tax assets are only recognised to the extent to which it can be regarded as more likely than not that the company will generate sufficient future taxable profits from which the reversal of the underlying timing difference can be deducted.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Vehicle leasing and fleet management
10,813,838
12,059,221
AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 18 -
2024
2023
£
£
Other revenue
Interest income
23,729
19,679
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
19,700
34,575
Depreciation of owned tangible fixed assets
2,896,557
2,803,393
Amortisation of intangible assets
21,056
19,271
Operating lease charges
3,744
8,801
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
107,729
-
0
Company pension contributions to defined contribution schemes
28,240
-
135,969
-
0
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
20
12

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
519,543
351,178
Social security costs
40,090
37,569
Pension costs
56,929
18,152
616,562
406,899
AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
23,729
19,679
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
23,729
19,679
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
26,978
5,224
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
376,854
557,643
Adjustments in respect of prior periods
(11,172)
(7,448)
Total current tax
365,682
550,195
Deferred tax
Origination and reversal of timing differences
(43,742)
(109,760)
Total tax charge
321,940
440,435
AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,504,068
2,409,556
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
376,017
566,728
Tax effect of expenses that are not deductible in determining taxable profit
6,848
11,764
Adjustments in respect of prior years
(11,172)
(7,448)
Group relief
(4,676)
-
0
Capital allowances
(45,077)
(130,609)
Taxation charge for the year
321,940
440,435
10
Dividends
2024
2023
£
£
Final paid
1,176,000
1,663,281
11
Intangible fixed assets
Goodwill
Software
Development costs
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
25,000
63,167
17,465
105,632
Amortisation and impairment
At 1 January 2024
25,000
22,371
17,465
64,836
Amortisation charged for the year
-
0
21,056
-
0
21,056
At 31 December 2024
25,000
43,427
17,465
85,892
Carrying amount
At 31 December 2024
-
0
19,740
-
0
19,740
At 31 December 2023
-
0
40,796
-
0
40,796
AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2024
15,689,140
Additions
6,412,130
Disposals
(5,434,764)
At 31 December 2024
16,666,506
Depreciation and impairment
At 1 January 2024
5,842,104
Depreciation charged in the year
2,896,557
Eliminated in respect of disposals
(3,375,875)
At 31 December 2024
5,362,786
Carrying amount
At 31 December 2024
11,303,720
At 31 December 2023
9,847,036

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Motor vehicles
-
0
7,763,826
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
1
1
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Specialist Van Leasing Limited
That of the parent
Dormant
Ordinary
100.00
AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
15
Stocks
2024
2023
£
£
Finished goods and goods for resale
123,405
241,651
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
350,611
421,005
Amounts owed by group undertakings
2,242,210
2,648,919
Other debtors
686,973
687,599
Prepayments and accrued income
199,858
104,206
3,479,652
3,861,729
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
1,854,154
1,702,579
Total debtors
5,333,806
5,564,308

Included within other debtors due within one year is £685,973 (2023: £668,199) of interest in residual values: amounts due within one year.

 

The corresponding liabilities to repurchase residual values are included within creditors (amounts due within one year and amounts due after more than one year).

17
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
19
29
-
0
Obligations under finance leases
20
2,821,887
2,593,817
Other borrowings
19
685,973
668,199
Trade creditors
522,129
444,035
Amounts owed to group undertakings
3,667
-
0
Corporation tax
43,041
335,381
Other taxation and social security
84,881
65,657
Other creditors
530,922
656,641
Accruals and deferred income
1,375,061
1,371,318
6,067,590
6,135,048
AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Creditors: amounts falling due within one year
(Continued)
- 23 -

Amounts included within obligations to purchase residual values are secured against the assets to which they relate, as well as any monies due on lease agreements.

Amounts included with obligations under finance leases are secured against the assets to which they relate.

18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
20
6,026,835
4,360,932
Other borrowings
19
1,854,154
1,702,579
7,880,989
6,063,511

Amounts included within obligations to purchase residual values are secured against the assets to which they relate, as well as any monies due on lease agreements.

Amounts included with obligations under finance leases are secured against the assets to which they relate.

19
Loans and overdrafts
2024
2023
£
£
Bank overdrafts
29
-
0
Other loans
2,540,127
2,370,778
2,540,156
2,370,778
Payable within one year
686,002
668,199
Payable after one year
1,854,154
1,702,579
20
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
2,821,887
2,593,817
In two to five years
6,026,835
4,360,932
8,848,722
6,954,749

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
259,373
303,115
2024
Movements in the year:
£
Liability at 1 January 2024
303,115
Credit to profit or loss
(43,742)
Liability at 31 December 2024
259,373

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
56,929
18,152

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Contributions payable to the fund at the year end were £2,367 (2023: £2,356).

23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
94
94
91
91
Ordinary B of £1 each
31
31
34
34
125
125
125
125

Ordinary B shares have the same rights and rank pari passu in all respects to the Ordinary A shares.

24
Profit and loss reserves

The profit and loss account reserve represents cumulative profits and losses made by the company to date less any dividends declared.

AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
25
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Other related parties
-
2,376

The following amounts were outstanding at the reporting end date:

Other information

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

26
Ultimate controlling party

The immediate parent company of Agility UK Limited is Agility Fleet Holdings Limited.

 

The ultimate parent company of Agility UK Limited is KNT Fleet Holdings Limited (formerly KNT Investments Limited).

 

The registered office of both Agility Fleet Holdings Limited and KNT Fleet Holdings Limited is Meridian House Saxon Business Park, Stoke Prior, Bromsgrove, Worcestershire, B60 4AD.

 

The ultimate controlling party is Mr K N Townsend by virtue of his majority shareholding in KNT Fleet Holdings Limited.

 

AGILITY UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
27
Cash generated from operations
2024
2023
£
£
Profit after taxation
1,182,128
1,969,121
Adjustments for:
Taxation charged
321,940
440,435
Finance costs
26,978
5,224
Investment income
(23,729)
(19,679)
Amortisation and impairment of intangible assets
21,056
19,271
Depreciation and impairment of tangible fixed assets
2,896,557
2,803,393
Movements in working capital:
Decrease in stocks
118,246
388,749
Decrease in debtors
230,502
269,309
Decrease in creditors
(20,991)
(203,072)
Cash generated from operations
4,752,687
5,672,751
28
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
878,075
625,526
1,503,601
Bank overdrafts
-
0
(29)
(29)
878,075
625,497
1,503,572
Borrowings excluding overdrafts
(2,370,778)
(169,349)
(2,540,127)
Obligations under finance leases
(6,954,749)
(1,893,973)
(8,848,722)
(8,447,452)
(1,437,825)
(9,885,277)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr K N TownsendMr R MatthewsMs J StevensonMr R L Walsh051913422024-01-012024-12-3105191342bus:Director12024-01-012024-12-3105191342bus:Director22024-01-012024-12-3105191342bus:Director32024-01-012024-12-3105191342bus:Director42024-01-012024-12-3105191342bus:RegisteredOffice2024-01-012024-12-31051913422024-12-31051913422023-01-012023-12-3105191342core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105191342core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105191342core:OtherResidualIntangibleAssets2024-12-3105191342core:OtherResidualIntangibleAssets2023-12-3105191342core:Goodwill2024-12-3105191342core:ComputerSoftware2024-12-3105191342core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3105191342core:Goodwill2023-12-3105191342core:ComputerSoftware2023-12-3105191342core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31051913422023-12-3105191342core:PlantMachinery2024-12-3105191342core:PlantMachinery2023-12-3105191342core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105191342core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105191342core:Non-currentFinancialInstruments2024-12-3105191342core:Non-currentFinancialInstruments2023-12-3105191342core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105191342core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105191342core:CurrentFinancialInstruments2024-12-3105191342core:CurrentFinancialInstruments2023-12-3105191342core:ShareCapital2024-12-3105191342core:ShareCapital2023-12-3105191342core:RetainedEarningsAccumulatedLosses2024-12-3105191342core:RetainedEarningsAccumulatedLosses2023-12-3105191342core:ShareCapital2022-12-3105191342core:RetainedEarningsAccumulatedLosses2022-12-3105191342core:ShareCapitalOrdinaryShareClass12024-12-3105191342core:ShareCapitalOrdinaryShareClass12023-12-3105191342core:ShareCapitalOrdinaryShareClass22024-12-3105191342core:ShareCapitalOrdinaryShareClass22023-12-3105191342core:ShareCapitalOrdinaryShares2024-12-3105191342core:ShareCapitalOrdinaryShares2023-12-31051913422023-12-31051913422022-12-3105191342core:WithinOneYear2024-12-3105191342core:WithinOneYear2023-12-3105191342core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105191342core:ComputerSoftware2024-01-012024-12-3105191342core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3105191342core:PlantMachinery2024-01-012024-12-310519134212024-01-012024-12-310519134212023-01-012023-12-3105191342core:UKTax2024-01-012024-12-3105191342core:UKTax2023-01-012023-12-3105191342core:Goodwill2023-12-3105191342core:ComputerSoftware2023-12-3105191342core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3105191342core:Goodwill2024-01-012024-12-3105191342core:PlantMachinery2023-12-3105191342core:MotorVehicles2024-12-3105191342core:MotorVehicles2023-12-3105191342core:Subsidiary12024-01-012024-12-3105191342core:Subsidiary112024-01-012024-12-3105191342core:BetweenTwoFiveYears2024-12-3105191342core:BetweenTwoFiveYears2023-12-3105191342bus:OrdinaryShareClass12024-01-012024-12-3105191342bus:OrdinaryShareClass22024-01-012024-12-3105191342bus:OrdinaryShareClass12024-12-3105191342bus:OrdinaryShareClass12023-12-3105191342bus:OrdinaryShareClass22024-12-3105191342bus:OrdinaryShareClass22023-12-3105191342bus:AllOrdinaryShares2024-12-3105191342bus:AllOrdinaryShares2023-12-3105191342bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105191342bus:FRS1022024-01-012024-12-3105191342bus:Audited2024-01-012024-12-3105191342bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP