Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that: The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.2024-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activityfalse123123truetruefalse 05424302 2024-01-01 2024-12-31 05424302 2023-01-01 2023-12-31 05424302 2024-12-31 05424302 2023-12-31 05424302 c:Director1 2024-01-01 2024-12-31 05424302 c:Director2 2024-01-01 2024-12-31 05424302 c:RegisteredOffice 2024-01-01 2024-12-31 05424302 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 05424302 d:Buildings d:LongLeaseholdAssets 2024-12-31 05424302 d:Buildings d:LongLeaseholdAssets 2023-12-31 05424302 d:PlantMachinery 2024-01-01 2024-12-31 05424302 d:PlantMachinery 2024-12-31 05424302 d:PlantMachinery 2023-12-31 05424302 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05424302 d:MotorVehicles 2024-01-01 2024-12-31 05424302 d:MotorVehicles 2024-12-31 05424302 d:MotorVehicles 2023-12-31 05424302 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05424302 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 05424302 d:OtherPropertyPlantEquipment 2024-12-31 05424302 d:OtherPropertyPlantEquipment 2023-12-31 05424302 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05424302 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05424302 d:ComputerSoftware 2024-12-31 05424302 d:ComputerSoftware 2023-12-31 05424302 d:CurrentFinancialInstruments 2024-12-31 05424302 d:CurrentFinancialInstruments 2023-12-31 05424302 d:Non-currentFinancialInstruments 2024-12-31 05424302 d:Non-currentFinancialInstruments 2023-12-31 05424302 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05424302 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05424302 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05424302 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05424302 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 05424302 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 05424302 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 05424302 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 05424302 d:ShareCapital 2024-12-31 05424302 d:ShareCapital 2023-12-31 05424302 d:RetainedEarningsAccumulatedLosses 2024-12-31 05424302 d:RetainedEarningsAccumulatedLosses 2023-12-31 05424302 c:OrdinaryShareClass1 2024-01-01 2024-12-31 05424302 c:OrdinaryShareClass1 2024-12-31 05424302 c:FRS102 2024-01-01 2024-12-31 05424302 c:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05424302 c:FullAccounts 2024-01-01 2024-12-31 05424302 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05424302 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 05424302 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 05424302 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 05424302 2 2024-01-01 2024-12-31 05424302 4 2024-01-01 2024-12-31 05424302 6 2024-01-01 2024-12-31 05424302 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 05424302 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05424302









BURE VALLEY ADVENTURES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BURE VALLEY ADVENTURES LIMITED
 
 
COMPANY INFORMATION


Directors
Mr T H C Blofeld 
Mr A R Horwood 




Registered number
05424302



Registered office
7 The Close

Norwich

Norfolk

NR1 4DJ




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
BURE VALLEY ADVENTURES LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 13


 
BURE VALLEY ADVENTURES LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BURE VALLEY ADVENTURES LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bure Valley Adventures Limited for the year ended 31 December 2024 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Bure Valley Adventures Limited, as a body, in accordance with the terms of our engagement letter dated 13 March 2023Our work has been undertaken solely to prepare for your approval the financial statements of Bure Valley Adventures Limited and state those matters that we have agreed to state to the Board of directors of Bure Valley Adventures Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bure Valley Adventures Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Bure Valley Adventures Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Bure Valley Adventures Limited. You consider that Bure Valley Adventures Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Bure Valley Adventures Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ

15 September 2025
Page 1

 
BURE VALLEY ADVENTURES LIMITED
REGISTERED NUMBER: 05424302

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
22,873
33,547

Tangible assets
 5 
433,352
481,035

Investments
 6 
20
20

  
456,245
514,602

Current assets
  

Stocks
  
63,200
66,170

Debtors: amounts falling due after more than one year
 7 
1,731,281
1,461,281

Debtors: amounts falling due within one year
 7 
645,489
337,769

Cash at bank and in hand
  
658,061
1,676,440

  
3,098,031
3,541,660

Creditors: amounts falling due within one year
 8 
(547,894)
(662,821)

Net current assets
  
 
 
2,550,137
 
 
2,878,839

Total assets less current liabilities
  
3,006,382
3,393,441

Creditors: amounts falling due after more than one year
 9 
(269,521)
(459,521)

Provisions for liabilities
  

Deferred tax
  
(66,086)
(77,980)

  
 
 
(66,086)
 
 
(77,980)

Net assets
  
2,670,775
2,855,940


Capital and reserves
  

Called up share capital 
 11 
1
1

Profit and loss account
  
2,670,774
2,855,939

  
2,670,775
2,855,940


Page 2

 
BURE VALLEY ADVENTURES LIMITED
REGISTERED NUMBER: 05424302
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 September 2025.






Mr A R Horwood
Director

The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Bure Valley Adventures Limited is a private company limited by shares and is incorporated in England & Wales. The registered office is 7 The Close, Norwich, NR1 4DJ.
The principal place of business is Hoveton, Norfolk, and the Company's principal activity during the year is that of the operation of a theme park.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of theme park tickets, annual passes, group and party bookings and shop and catering income receivable during the year, exclusive of Value Added Tax. Revenue is recognised at the point of sale.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively  enacted by the balance sheet date.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 5

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
5 - 10% straight line
Plant and machinery
-
25% straight-line
Motor vehicles
-
25% straight-line
Play structures
-
25% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments held as fixed assets are shown at cost less provision for impairment.
Impairment assessments are completed on an annual basis.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Page 7

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 123 (2023 - 123).

Page 8

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
57,112



At 31 December 2024

57,112



Amortisation


At 1 January 2024
23,565


Charge for the year on owned assets
10,674



At 31 December 2024

34,239



Net book value



At 31 December 2024
22,873



At 31 December 2023
33,547



Page 9

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Play structures
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
414,354
591,231
5,000
738,847
1,749,432


Additions
-
17,885
2,100
100,336
120,321


Disposals
-
-
(2,500)
-
(2,500)



At 31 December 2024

414,354
609,116
4,600
839,183
1,867,253



Depreciation


At 1 January 2024
296,772
518,127
4,218
449,280
1,268,397


Charge for the year on owned assets
7,993
34,383
525
124,322
167,223


Disposals
-
-
(1,719)
-
(1,719)



At 31 December 2024

304,765
552,510
3,024
573,602
1,433,901



Net book value



At 31 December 2024
109,589
56,606
1,576
265,581
433,352



At 31 December 2023
117,583
73,103
782
289,567
481,035


6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2024
20



At 31 December 2024
20




Page 10

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
1,731,281
1,461,281

1,731,281
1,461,281


2024
2023
£
£

Due within one year

Trade debtors
-
16

Amounts owed by group undertakings
253,897
102,338

Other debtors
38,630
-

Prepayments and accrued income
352,962
235,415

645,489
337,769



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
174,167
174,167

Trade creditors
111,026
84,732

Corporation tax
-
21,275

Other taxation and social security
18,261
52,541

Other creditors
22,655
64,882

Accruals and deferred income
221,785
265,224

547,894
662,821


Page 11

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
269,521
459,521

269,521
459,521



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
174,167
174,167


174,167
174,167

Amounts falling due 1-2 years

Bank loans
190,000
190,000


190,000
190,000

Amounts falling due 2-5 years

Bank loans
79,521
269,521


79,521
269,521


443,688
633,688



11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 Ordinary share of £1.00
1
1


Page 12

 
BURE VALLEY ADVENTURES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.Commitments, guarantees and contingencies

At 31 December 2024, the Company had total financial commitments, guarantees and contingencies which are not included in the balance sheet amounting to £489,571.
Additionally at 31 December 2024 the Company had a commitment under a non-cancellable operating lease in respect of land and buildings based on visitor numbers. The director's best estimate of this commitment is 
£331,000 (2023: £265,520).


13.


Related party transactions

As at the 31 December 2024 the Company owed £25,870 (2023: £61,505) to the director. The loan is interest free, repayable on demand and is included within other creditors due within one year in note 7 to the financial statements.  


14.


Controlling party

Bure Valley Adventures Limited is a 100% subsidiary of Bewilderwood Limited.
Ultimate control is exercised by Mr T H C Blofeld, holding 98% of the issued share capital of Bewilderwood Limited. 

 
Page 13