Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-3128525falsetrue2024-01-01false113126falsefalse 05697423 2024-01-01 2024-12-31 05697423 2023-01-01 2023-12-31 05697423 2024-12-31 05697423 2023-12-31 05697423 2023-01-01 05697423 2 2024-01-01 2024-12-31 05697423 2 2023-01-01 2023-12-31 05697423 d:Director1 2024-01-01 2024-12-31 05697423 d:Director2 2024-01-01 2024-12-31 05697423 d:Director3 2024-01-01 2024-12-31 05697423 d:Director4 2024-01-01 2024-12-31 05697423 d:Director5 2024-01-01 2024-12-31 05697423 d:Director6 2024-01-01 2024-12-31 05697423 d:RegisteredOffice 2024-01-01 2024-12-31 05697423 e:Buildings e:ShortLeaseholdAssets 2024-01-01 2024-12-31 05697423 e:Buildings e:ShortLeaseholdAssets 2024-12-31 05697423 e:Buildings e:ShortLeaseholdAssets 2023-12-31 05697423 e:PlantMachinery 2024-01-01 2024-12-31 05697423 e:PlantMachinery 2024-12-31 05697423 e:PlantMachinery 2023-12-31 05697423 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05697423 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05697423 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05697423 e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05697423 e:CurrentFinancialInstruments 2024-12-31 05697423 e:CurrentFinancialInstruments 2023-12-31 05697423 e:Non-currentFinancialInstruments 2024-12-31 05697423 e:Non-currentFinancialInstruments 2023-12-31 05697423 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 05697423 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 05697423 e:ShareCapital 2024-01-01 2024-12-31 05697423 e:ShareCapital 2024-12-31 05697423 e:ShareCapital 2023-01-01 2023-12-31 05697423 e:ShareCapital 2023-12-31 05697423 e:ShareCapital 2023-01-01 05697423 e:SharePremium 2024-01-01 2024-12-31 05697423 e:SharePremium 2024-12-31 05697423 e:SharePremium 2 2024-01-01 2024-12-31 05697423 e:SharePremium 2023-01-01 2023-12-31 05697423 e:SharePremium 2023-12-31 05697423 e:SharePremium 2023-01-01 05697423 e:SharePremium 2 2023-01-01 2023-12-31 05697423 e:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 05697423 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05697423 e:RetainedEarningsAccumulatedLosses 2024-12-31 05697423 e:RetainedEarningsAccumulatedLosses 2 2024-01-01 2024-12-31 05697423 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 05697423 e:RetainedEarningsAccumulatedLosses 2023-12-31 05697423 e:RetainedEarningsAccumulatedLosses 2023-01-01 05697423 e:RetainedEarningsAccumulatedLosses 2 2023-01-01 2023-12-31 05697423 d:OrdinaryShareClass1 2024-01-01 2024-12-31 05697423 d:OrdinaryShareClass1 2024-12-31 05697423 d:OrdinaryShareClass1 2023-12-31 05697423 d:OrdinaryShareClass2 2024-01-01 2024-12-31 05697423 d:OrdinaryShareClass2 2024-12-31 05697423 d:OrdinaryShareClass2 2023-12-31 05697423 d:OrdinaryShareClass3 2024-01-01 2024-12-31 05697423 d:OrdinaryShareClass3 2024-12-31 05697423 d:OrdinaryShareClass3 2023-12-31 05697423 d:OrdinaryShareClass5 2024-01-01 2024-12-31 05697423 d:OrdinaryShareClass5 2024-12-31 05697423 d:OrdinaryShareClass5 2023-12-31 05697423 d:FRS102 2024-01-01 2024-12-31 05697423 d:Audited 2024-01-01 2024-12-31 05697423 d:FullAccounts 2024-01-01 2024-12-31 05697423 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05697423 e:Subsidiary1 2024-01-01 2024-12-31 05697423 e:Subsidiary1 1 2024-01-01 2024-12-31 05697423 e:Subsidiary2 2024-01-01 2024-12-31 05697423 e:Subsidiary2 1 2024-01-01 2024-12-31 05697423 e:WithinOneYear 2024-12-31 05697423 e:WithinOneYear 2023-12-31 05697423 e:BetweenOneFiveYears 2024-12-31 05697423 e:BetweenOneFiveYears 2023-12-31 05697423 e:HirePurchaseContracts e:WithinOneYear 2024-12-31 05697423 e:HirePurchaseContracts e:WithinOneYear 2023-12-31 05697423 d:Consolidated 2024-12-31 05697423 d:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 05697423 2 2024-01-01 2024-12-31 05697423 6 2024-01-01 2024-12-31 05697423 e:ShareCapital 2 2024-01-01 2024-12-31 05697423 e:ShareCapital 2 2023-01-01 2023-12-31 05697423 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05697423









CANTAB RESEARCH LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CANTAB RESEARCH LIMITED
 
 
COMPANY INFORMATION


DIRECTORS
Dr A J Robinson 
K M Wigdahl 
IQ Capital Directors Nominees Limited 
R J Whitby-Smith 
D G Quantrell 
J Klahr 




REGISTERED NUMBER
05697423



REGISTERED OFFICE
296 Cambridge Science Park
Milton Road

Cambridge

CB4 0WD




INDEPENDENT AUDITOR
Peters Elworthy & Moore
Chartered Accountants & Statutory Auditors

Salisbury House

Station Road

Cambridge

CB1 2LA





 
CANTAB RESEARCH LIMITED
 

CONTENTS



Page
Directors' Report
 
1 - 3
Group Strategic Report
 
4
Independent Auditor's Report
 
5 - 8
Consolidated Income Statement
 
9
Consolidated Statement of Comprehensive Income
 
10
Consolidated Statement of Financial Position
 
11
Company Statement of Financial Position
 
12
Consolidated Statement of Changes in Equity
 
13
Company Statement of Changes in Equity
 
14
Consolidated Statement of Cash Flows
 
15 - 16
Notes to the Financial Statements
 
17 - 38

 
CANTAB RESEARCH LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

PRINCIPAL ACTIVITY

Cantab Research Limited (trading as Speechmatics) is a leading player in providing speech technology, combining machine learning with broad speech-to-text capabilities, including real time transcription and voice AI capabilities, powering business applications across a broad range of verticals such as healthcare, contract centres and media. Speechmatics' ultimate goal is to understand every voice, regardless of demographic, age, gender, accent, dialect or location.

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £5,647,721 (2023 - loss £9,395,208).

The loss for the year, before restructuring and share based payment charge, after taxation totalled £4,818,052 (2023 - £6,385,359).
No dividends were paid during the year (2023 - £NIL). The directors do not recommend the payment of a final dividend (2023 - £NIL).

DIRECTORS

The directors who served during the year were:

Dr A J Robinson 
K M Wigdahl 
IQ Capital Directors Nominees Limited 
R J Whitby-Smith 
D G Quantrell 
J Klahr 

PRINCIPAL RISKS AND UNCERTAINTIES

The directors routinely monitor all known risks and uncertainties, and appropriate actions are taken to mitigate the risks and their potential outcomes.
The Group operates in the fast-moving artificial intelligence (AI) space where there is much media and general public attention. The Group is well placed with both human resource and investment to be competitive in the industry.
The Group has exposures to two main areas of risk - foreign exchange currency exposure and customer credit exposure.
Foreign exchange transactional currency exposure
The Group’s parent Company is exposed to currency exchange rate risk in relation to the US Dollar, Euro and Sterling exchange rates. Whilst most of the Group’s sales and operating expenses are denominated in Sterling, a proportion of the parent Company’s sales and costs are denominated in other currencies. These are not considered to result in material foreign exchange rate exposure to the Group.
Customer credit exposure
The Group may offer credit terms to its customers which allow payment of the debt after delivery of the services. The Group is at risk to the extent that a customer may be unable to pay the debt on the specific due date. This risk is mitigated by strong ongoing customer relationships.

 
Page 1

 
CANTAB RESEARCH LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES (CONTINUED)
Interest rate risk
The Group currently has no borrowings and is receiving interest on its cash deposits. The Group therefore considers the interest rate risk to be immaterial.

GOING CONCERN

The directors have adopted the going concern basis in preparing the financial statements. In assessing whether the going concern assumption is appropriate, the directors have taken into account all relevant information about the current status of the business operations and its liquidity. 
 
Based on their review the directors have a reasonable expectation that the Group and Company will continue to have sufficient funds to meet its liabilities as they fall due for at least 12 months from the date of approval of these financial statements. This expectation is arrived at following consideration of the future development, performance, cash flows and financial position along with the current and forecast liquidity. The directors monitor the cash position of the Group regularly, taking account of the current trading, they consider that the assumptions made are appropriate and are satisfied that the Group and Company is a going concern.

DIRECTORS' RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DIRECTORS INDEMNITY PROVISIONS

The directors benefit from qualifying third-party indemnity provisions in place during the financial year and at the date of this report.

Page 2

 
CANTAB RESEARCH LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware; and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

POST BALANCE SHEET EVENTS

On 5 February 2025, the Group entered into an agreement with its landlord to surrender its lease effective 1 August 2025. Further details of this non-adjusting post balance sheet event can be found in note 26.

AUDITOR

The auditor, Peters Elworthy & Moorewill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf by:
 





K M Wigdahl
Director

Date: 10 April 2025
Page 3

 
CANTAB RESEARCH LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

BUSINESS REVIEW
 
The directors present their strategic report for the Group for the year ended 31 December 2024.
Group turnover increased by 8% to £12.6 million in 2024, up from £11.7 million in 2023. The key driver of growth was our Real-Time Speech-to-Text product, where we saw a near doubling in contracted revenue at the 2024 year-end. This positions Speechmatics strongly to materially outperform revenue expectations in 2025.
The Company losses for the year (excluding share-based payment charge) totalled £5.2 million, a reduction of £2.2million compared to £7.4 million in 2023. This improvement was primarily driven by higher revenue, a well-managed cost base, and a significant reduction in restructuring expenses.
The Company continues to invest deeply in its technology and machine learning, with 2024 seeing an investment totalling of £8.4 million (2023 - £8.2 million) as we develop new products for customers and extend our position as the leading provider of speech recognition tools with the highest accuracy across all languages. The Company elects to expense nearly all of its technology investment as opposed to capitalising.
Balance Sheet and Investment
The Group closed the year with net assets of £16.6 million and closing cash (including short term deposits) of £13.5 million in 2024 compared to £19.7 million in 2023. The company remains in a strong capital position following its fundraising in June 2022, notwithstanding the significant investment in R&D which we anticipate to continue into 2025, with the expectation that this will drive future revenue growth and cash flows.

KEY PERFORMANCE INDICATORS
 
To support the Group’s strategy and to monitor performance, the directors use a number of financial and nonfinancial key performance indicators (KPIs). These KPIs are selected as being important to the success of the Group in delivering its strategic objectives and include revenue, operating costs, EBITDA, cash and headcount amongst others. Progress is assessed by comparison with the Group’s strategy, goals and objectives, its budget for the year and against historical performance. Executive management use a range of further benchmarks and other KPIs as part of their planning and performance review processes. 
The list of KPIs is reviewed and updated to ensure it remains important and relevant to the success of the Group.

FUTURE OUTLOOK
 
The Group derives its revenue from the sale of speech-to-text solutions, through a variety of different deployment mechanisms, including SaaS, on-premise, and on-device. The directors expect revenue to continue to grow, driven by the Group’s leading position in accuracy, real-time offering, non-English languages, new speech applications and the product release of Flow. The Group intends to continue to investment in GPU infrastructure and product development including further advancement in accuracy and other feature sets within Speech Artificial Intelligence.
As of 31 December 2024, the Group is in a strong cash position, with minimal financial borrowing (finance leases), and is therefore confident that its growth can be funded from existing resources. This will allow the Group to remain a leading innovator in the Speech AI ecosystem.

This report was approved by the board and signed on its behalf by:


K M Wigdahl
Director

Date: 10 April 2025
Page 4

 
CANTAB RESEARCH LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANTAB RESEARCH LIMITED
 

OPINION


We have audited the financial statements of Cantab Research Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
CANTAB RESEARCH LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANTAB RESEARCH LIMITED (CONTINUED)


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.
Page 6

 
CANTAB RESEARCH LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANTAB RESEARCH LIMITED (CONTINUED)


AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
 
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the Group through discussions with directors and other management, and from our commercial knowledge and experience of the technology sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Group, including Financial Reporting Standard 102 (United Kingdom Generally Accepted Accounting Practice), the Companies Act 2006 and taxation legislation;
in addition, we considered provisions of other laws and regulations which do not have a direct effect on the financial statements but compliance with which might be fundamental to the Group's ability to operate or to avoid material penalties; and
we obtained an understanding of the entity’s policies and procedures on compliance with laws and regulations, including documentation of any instances of non-compliance.
 
We assessed the susceptibility of the Group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
 
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we;
 
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates set out in Note 3 were indicative of potential bias;
designed procedures to identify unexpected and unusual journal entries and performed testing to confirm the validity of such postings;
used Audit Data Analytics to review the client data for unusual trends and anomalies; and
performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

 
Page 7

 
CANTAB RESEARCH LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANTAB RESEARCH LIMITED (CONTINUED)


AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS (CONTINUED)
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
 
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance; and
enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





James Burrett (Senior Statutory Auditor)
  
for and on behalf of
Peters Elworthy & Moore
 
Chartered Accountants
Statutory Auditors
  
Salisbury House
Station Road
Cambridge
CB1 2LA

11 April 2025
Page 8

 
CANTAB RESEARCH LIMITED
 
 
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
12,595,047
11,693,124

Cost of sales
  
(2,175,819)
(2,130,763)

GROSS PROFIT
  
10,419,228
9,562,361

Administrative expenses - R&D
  
(8,460,422)
(8,123,078)

Administrative expenses - other
  
(9,668,586)
(10,020,588)

Administrative expenses - share based payments
 9 
(485,087)
(2,019,131)

Administrative expenses - restructuring
  
(344,582)
(990,718)

OPERATING LOSS
 5 
(8,539,449)
(11,591,154)

Finance income
 10 
808,358
743,175

Finance costs
 11 
(458)
(24,338)

LOSS BEFORE TAX
  
(7,731,549)
(10,872,317)

Tax on loss
 12 
2,083,828
1,477,109

LOSS FOR THE FINANCIAL YEAR
  
(5,647,721)
(9,395,208)

LOSS FOR THE YEAR ATTRIBUTABLE TO:
  

Owners of the parent
  
(5,647,721)
(9,395,208)

The notes on pages 17 to 38 form part of these financial statements.
Page 9

 
CANTAB RESEARCH LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£


Loss for the financial year
(5,647,721)
(9,395,208)


Currency translation differences
21,075
(10,930)

TOTAL COMPREHENSIVE LOSS FOR THE YEAR
(5,626,646)
(9,406,138)

TOTAL COMPREHENSIVE LOSS ATTRIBUTABLE TO:


Owners of the parent Company
(5,626,646)
(9,406,138)

The notes on pages 17 to 38 form part of these financial statements.

Page 10

 
CANTAB RESEARCH LIMITED
REGISTERED NUMBER: 05697423

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Intangible assets
 14 
4,859
2,284

Tangible assets
 15 
686,490
1,271,684

  
691,349
1,273,968

CURRENT ASSETS
  

Debtors
 17 
6,825,113
5,108,548

Cash at bank and in hand
 18 
13,530,022
19,654,500

  
20,355,135
24,763,048

CURRENT LIABILITIES
  

Creditors: amounts falling due within one year
 19 
(4,410,339)
(4,285,892)

NET CURRENT ASSETS
  
 
 
15,944,796
 
 
20,477,156

TOTAL ASSETS LESS CURRENT LIABILITIES
  
16,636,145
21,751,124

Other provisions
 21 
(53,572)
(42,857)

NET ASSETS
  
16,582,573
21,708,267


CAPITAL AND RESERVES
  

Called up share capital 
 22 
3,167
3,147

Share premium account
 23 
46,553,169
46,537,324

Foreign exchange reserve
 23 
(32,615)
(53,690)

Profit and loss account
 23 
(29,941,148)
(24,778,514)

  
16,582,573
21,708,267


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K M Wigdahl
Director

Date: 10 April 2025

The notes on pages 17 to 38 form part of these financial statements.
Page 11

 
CANTAB RESEARCH LIMITED
REGISTERED NUMBER: 05697423

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Intangible assets
 14 
4,859
2,284

Tangible assets
 15 
679,074
1,271,684

Investments
 16 
1
1,116

  
683,934
1,275,084

CURRENT ASSETS
  

Debtors
 17 
6,581,732
4,809,641

Cash at bank and in hand
 18 
13,337,946
19,583,716

  
19,919,678
24,393,357

CURRENT LIABILITIES
  

Creditors: amounts falling due within one year
 19 
(4,110,139)
(4,007,209)

NET CURRENT ASSETS
  
 
 
15,809,539
 
 
20,386,148

TOTAL ASSETS LESS CURRENT LIABILITIES
  
16,493,473
21,661,232

  

Other provisions
 21 
(53,572)
(42,857)

NET ASSETS
  
16,439,901
21,618,375


CAPITAL AND RESERVES
  

Called up share capital 
 22 
3,167
3,147

Share premium account
 23 
46,553,169
46,537,324

Profit and loss account
 23 
(30,116,435)
(24,922,096)

  
16,439,901
21,618,375


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K M Wigdahl
Director

Date: 10 April 2025

The notes on pages 17 to 38 form part of these financial statements.
Page 12
 

 
CANTAB RESEARCH LIMITED


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Total equity


£
£
£
£
£



AT 1 JANUARY 2023
3,004
46,517,864
(42,760)
(17,402,437)
29,075,671





Loss for the year
-
-
-
(9,395,208)
(9,395,208)


Currency translation differences
-
-
(10,930)
-
(10,930)


Shares issued during the year
143
19,460
-
-
19,603


Share-based payments
-
-
-
2,019,131
2,019,131





AT 1 JANUARY 2024
3,147
46,537,324
(53,690)
(24,778,514)
21,708,267





Loss for the year
-
-
-
(5,647,721)
(5,647,721)


Currency translation differences
-
-
21,075
-
21,075


Shares issued during the year
20
15,845
-
-
15,865


Share-based payments
-
-
-
485,087
485,087



AT 31 DECEMBER 2024
3,167
46,553,169
(32,615)
(29,941,148)
16,582,573



The notes on pages 17 to 38 form part of these financial statements.
Page 13

 

 
CANTAB RESEARCH LIMITED


 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Share premium account
Profit and loss account
Total equity


£
£
£
£



AT 1 JANUARY 2023
3,004
46,517,864
(17,726,239)
28,794,629





Loss for the year
-
-
(9,214,988)
(9,214,988)


Shares issued during the year
143
19,460
-
19,603


Share-based payments
-
-
2,019,131
2,019,131





AT 1 JANUARY 2024
3,147
46,537,324
(24,922,096)
21,618,375





Loss for the year
-
-
(5,679,426)
(5,679,426)


Shares issued during the year
20
15,845
-
15,865


Share-based payments
-
-
485,087
485,087



AT 31 DECEMBER 2024
3,167
46,553,169
(30,116,435)
16,439,901



The notes on pages 17 to 38 form part of these financial statements.
Page 14
 
CANTAB RESEARCH LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

CASH FLOWS FROM OPERATING ACTIVITIES

Loss for the financial year
(5,647,721)
(9,395,208)

ADJUSTMENTS FOR:

Depreciation of tangible assets
706,601
721,190

Amortisation of intangible assets
6,395
63,686

Loss on disposal of tangible assets
-
9,128

Share-based payments
485,087
2,019,131

Finance income
(808,358)
(743,175)

Finance costs
458
24,338

Taxation credit
(2,083,828)
(1,477,109)

Foreign exchange losses
24,629
154,448

Foreign tax paid
(17,310)
(70,518)

R&D tax credit received
1,564,820
2,393,559

Increase in provisions
10,715
10,714

(Increase)/decrease in debtors
(1,180,247)
109,438

Increase/(decrease) in creditors
127,495
(368,220)

NET CASH USED IN OPERATING ACTIVITIES

(6,811,264)
(6,548,598)


CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of intangible fixed assets
(8,970)
-

Purchase of tangible fixed assets
(121,296)
(512,465)

Interest received
808,358
743,175

NET CASH FROM INVESTING ACTIVITIES

678,092
230,710
Page 15

 
CANTAB RESEARCH LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



CASH FLOWS FROM FINANCING ACTIVITIES

Issue of ordinary shares
15,865
19,603

Capital payments on leases
(3,048)
(182,544)

HP interest paid
(458)
(24,338)

NET CASH USED IN FINANCING ACTIVITIES
12,359
(187,279)

(DECREASE) IN CASH AND CASH EQUIVALENTS
(6,120,813)
(6,505,167)

Cash and cash equivalents at beginning of year
19,654,500
26,324,455

Foreign exchange gains and losses
(3,665)
(164,788)

CASH AND CASH EQUIVALENTS AT THE END OF YEAR
13,530,022
19,654,500


CASH AND CASH EQUIVALENTS AT THE END OF YEAR COMPRISE:

Cash at bank and in hand
13,530,022
19,654,500


The notes on pages 17 to 38 form part of these financial statements.

Page 16

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Cantab Research Limited is a private company limited by shares and incorporated in England and Wales.
 
Its registered office and principal place of operation is 296 Cambridge Science Park, Milton Road, Cambridge, England, CB4 0WD.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

BASIS OF CONSOLIDATION

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

GOING CONCERN

The directors have adopted the going concern basis in preparing the financial statements. In assessing whether the going concern assumption is appropriate, the directors have taken into account all relevant information about the current status of the business operations and its liquidity. 
 
Based on their review the directors have a reasonable expectation that the Group and Company will continue to have sufficient funds to meet its liabilities as they fall due for at least 12 months from the date of approval of these financial statements.  This expectation is arrived at following consideration of the future development, performance, cash flows and financial position along with the current and forecast liquidity. The directors monitor the cash position of the Group regularly, taking account of the current trading, they consider that the assumptions made are appropriate and are satisfied that the Group and Company is a going concern.

Page 17

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Income Statement within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 18

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

TURNOVER

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Implementation fees are recognised when the licence has been delivered to the customer and no ongoing obligations exist. Licence revenues are recognised on a straight-line basis over the life of the provision of those services. When implementation fees and license revenues are included into one contract, the two elements are fair valued and recognised as described above.
Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at fair value of the consideration received or receivable. Where a contract has only been partially completed at the balance sheet date, turnover represents the fair value of the service provided to date, based on the stage of completion of the contract activity at the balance sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included within creditors.
The Group offers a subscription model for a non-cancellable term of between one month and five years. Subscriptions are agreements with customers to provide access to software, as well as support and maintenance. The software and support and maintenance elements are not distinct performance obligations, and represent a combined service provided to the customer. Revenue is recognised as the service provided to the customer on a straight-line basis over the subscription period.

 
2.6

OPERATING LEASES

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

RESEARCH AND DEVELOPMENT

Research and development costs are recognised as an expense in the profit and loss account when incurred.

 
2.8

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 19

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

PENSIONS

The Group operates a defined contribution pension scheme for its employees. A defined contribution pension scheme is one under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.


 
2.12

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.13

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Leasehold improvements
-
over the lease term
Plant and machinery
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 20

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.14

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

 
2.16

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

FINANCIAL INSTRUMENTS

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.


Page 21

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)


2.19
FINANCIAL INSTRUMENTS (CONTINUED)

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date.

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Group transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Group will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Group's contractual obligations expire or are discharged or cancelled.

Page 22

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.



JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgements that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The following are the significant estimates used in applying the accounting policies of the Group that have the most significant effect on the financial statements:
 
Assumptions and accounting estimates are subject to regular review. Any revisions required to accounting estimates are recognised in the period in which the revisions are made including all future periods affected.
Estimates are made for income tax due in each of the jurisdictions in which the Group operates. This requires an estimate of the current tax liability and an assessment of temporary differences which arise as a consequence of differing accounting and tax treatments. The temporary differences arising result in deferred tax assets or liabilities which are measured using substantively enacted tax rates expected to apply when the temporary differences reverse. Recognition of deferred tax assets is based on forecast future taxable income and therefore involves management judgement as to future financial performance of legal entities where the assets arise.
The key area of judgement in respect of recognising revenue is the timing of recognition and the fair value allocation, specifically in relation to recognition and deferral of revenue on licence, support and other contracts where management assumptions and estimates are necessary. For instance, when products are bundled together for the purpose of sale, the associated revenue, net of any applicable discounts, is allocated between the constituent parts of the bundle on a relative fair value basis, when determining the pattern of revenue recognition. The company has a systematic basis for allocating relative fair values in these situations, based upon published list prices. Discounts given on product bundles are allocated against the components of the invoice in proportion to their fair value.
The estimate of fair value for share options granted is based on a range of assumptions including future value of the Company, which is assessed based on expectations of future performance using budgets and forecasts.
Page 23

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


TURNOVER

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sale of speech recognition technology
12,595,047
11,693,124


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
1,907,082
1,425,739

Rest of Europe
1,607,927
1,417,604

Rest of the World
9,080,038
8,849,781

12,595,047
11,693,124



5.


OPERATING LOSS

The operating loss is stated after charging:

2024
2023
£
£

Research & development recognised as an expense
8,460,422
8,123,078

Exchange differences
24,629
154,448

Other operating lease rentals
515,261
481,262

Depreciation of tangible assets
706,601
721,190

Amortisation of intangible assets
6,395
63,686


6.


AUDITOR'S REMUNERATION

During the year, the Group obtained the following services from the Company's auditor:


2024
2023
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
45,150
43,000

Fees payable to the Company's auditor in respect of:

Taxation compliance services
7,650
7,685

Other taxation services
5,045
5,490

Non-audit services not included above
7,720
8,187

Page 24

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
10,698,215
11,183,157
10,353,137
10,661,098

Social security costs
1,073,222
1,210,366
1,042,740
1,166,146

Share-based payments
485,087
2,019,131
485,087
2,019,131

Cost of defined contribution scheme
496,820
517,700
489,645
504,358

12,753,344
14,930,354
12,370,609
14,350,733


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Research and development
66
71
66
67



Management, Operations, Finance and Administration
15
21
15
21



Sales and marketing
36
42
32
38

117
134
113
126

Page 25

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


DIRECTORS' REMUNERATION

2024
2023
£
£

Directors' emoluments
450,435
426,652

Group contributions to defined contribution pension schemes
13,912
13,579

Share-based payments
-
226,374

464,347
666,605


During the year retirement benefits were accruing to 1 director (2023 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £290,530 (2023 - £496,364).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £13,912 (2023 - £13,579).

The total accrued pension provision of the highest paid director at 31 December 2024 amounted to £1,110 (2023 - £1,067).

Page 26

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


SHARE-BASED PAYMENTS

The Company operates a share option plan under which the Company granted options over its shares to selected key executive management of the Group.
Details of the number of share options and the weighted average exercise price (WAEP) outstanding during the year are as follows:

2024
WAEP
£
2024
Number of
options
2023
WAEP
£
2023
Number of
options

Outstanding at the beginning of the year

0.13

2,052,815

0.72
 
2,137,474
 
Issued during the year

0.00

499,500

0.00
 
1,908,733
 
Lapsed during the year

0.64

(208,925)

0.59
 
(1,790,602)
 
Exercised during the year

0.72

(114,736)

0.96
 
(202,790)
 
OUTSTANDING AT THE END OF THE YEAR
0.03

2,228,654

0.13
 
2,052,815
 

The options were valued using the Black-Scholes model with the following assumptions:

2024
2023

Number of options granted


499,500

1,908,733
 
Exercise price - £


0.0037

0.0037
 
Expected volatility


25.50%

25.50%
 
Option life (years)


10

10
 
Expected life (years)


4

4
 
Dividend yield


0%

0%
 
Risk-free rate of return


3.52% - 4.15%

4.0655% - 4.9276%
 

As the Company's shares are not traded, the expected volatility has been estimated with reference to comparable companies.
The Group recognised total expenses of £485,087 in the income statement in relation to share options accounted for as equity-settled share-based payment transactions during the year (2023 - £2,019,131).

Page 27

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


FINANCE INCOME

2024
2023
£
£


Interest receivable
808,358
743,175


11.


FINANCE COSTS

2024
2023
£
£


Finance lease interest
458
24,338


12.


TAXATION


2024
2023
£
£

CORPORATION TAX


R&D SME credit
(2,083,945)
(1,547,627)

Adjustments in respect of previous periods
(17,193)
-


Overseas taxation
17,310
70,518

TOTAL CURRENT TAX
(2,083,828)
(1,477,109)
Page 28

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25.00% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Loss on ordinary activities before tax
(7,731,549)
(10,872,317)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25.00% (2023 - 23.52%)
(1,932,887)
(2,557,169)

EFFECTS OF:


Fixed asset differences
-
20

Expenses not deductible for tax purposes
150,274
487,117

Other permanent differences
(62,599)
(79,041)

Adjustments to tax charge in respect of prior periods
(17,193)
-

Additional deduction for R&D expenditure
(1,867,383)
(1,717,516)

Surrender of tax losses for R&D tax credit refund
3,593,008
3,215,134

R&D SME credit
(2,083,945)
(1,547,627)

Exempt ABGH distributions
-
(35,034)

Movement in deferred tax not recognised
151,110
664,491

Difference in overseas tax rate
(14,213)
92,516

TOTAL TAX CHARGE FOR THE YEAR
(2,083,828)
(1,477,109)


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The Group has an unrecognised deferred tax asset of £3,127,255 (2023 - £2,903,369). This figure comprises deferred tax on gross losses of £2,339,604 (2023 - £2,359,976) and deferred tax on share-based payments of £787,651 (2023 - £543,393).


13.


PARENT COMPANY PROFIT FOR THE YEAR

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Income Statement in these financial statements. The loss after tax of the parent Company for the year was £5,679,426 (2023 - loss £9,214,988).

Page 29

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


INTANGIBLE ASSETS

Group and Company





Website development

£



COST


At 1 January 2024
177,365


Additions
8,970



At 31 December 2024

186,335



AMORTISATION


At 1 January 2024
175,081


Charge for the year
6,395



At 31 December 2024

181,476



NET BOOK VALUE



At 31 December 2024
4,859



At 31 December 2023
2,284


All of the Group's intangible fixed assets are held in the parent Company.



Page 30

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


TANGIBLE FIXED ASSETS

Group






Leasehold improvements
Plant and machinery
Total

£
£
£



COST


At 1 January 2024
270,805
2,855,760
3,126,565


Additions
-
121,296
121,296


Exchange adjustments
-
234
234



At 31 December 2024

270,805
2,977,290
3,248,095



DEPRECIATION


At 1 January 2024
104,095
1,750,786
1,854,881


Charge for the year on owned assets
28,525
674,125
702,650


Charge for the year on financed assets
-
3,951
3,951


Exchange adjustments
-
123
123



At 31 December 2024

132,620
2,428,985
2,561,605



NET BOOK VALUE



At 31 December 2024
138,185
548,305
686,490



At 31 December 2023
166,710
1,104,974
1,271,684

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
259
4,209

Page 31

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           15.TANGIBLE FIXED ASSETS (CONTINUED)


Company






Leasehold improvements
Plant and machinery
Total

£
£
£

COST


At 1 January 2024
270,805
2,850,553
3,121,358


Additions
-
111,974
111,974



At 31 December 2024

270,805
2,962,527
3,233,332



DEPRECIATION


At 1 January 2024
104,095
1,745,579
1,849,674


Charge for the year on owned assets
28,525
672,108
700,633


Charge for the year on financed assets
-
3,951
3,951



At 31 December 2024

132,620
2,421,638
2,554,258



NET BOOK VALUE



At 31 December 2024
138,185
540,889
679,074



At 31 December 2023
166,710
1,104,974
1,271,684






The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
259
4,209

Page 32

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


FIXED ASSET INVESTMENTS

Company





Investments in subsidiary companies

£



COST


At 1 January 2024
1,116


Disposals
(1,115)



At 31 December 2024
1





SUBSIDIARY UNDERTAKINGS


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Speechmatics Limited
[1]
Dormant company
Ordinary
100%
Speechmatics (USA) Inc
[2]
Sales company
Ordinary
100%

[1] 296 Cambridge Science Park, Milton Road, Cambridge, CB4 0WD.
[2] Corp Trust Center, 1209 Orange St., Wilmington, Delaware, 19801, USA.
During the year, Speechmatics (Czech) s.r.o. and Speechmatics (India) Private Limited were wound up.

Page 33

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


DEBTORS

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

DUE AFTER MORE THAN ONE YEAR

Other debtors
322,160
322,160
322,160
322,160

Prepayments and accrued income
18,337
34,315
18,337
34,315

340,497
356,475
340,497
356,475

DUE WITHIN ONE YEAR

Trade debtors
3,124,798
2,109,673
2,365,811
1,633,974

Amounts owed by group undertakings
-
-
572,303
308,733

Other debtors
234,258
258,790
225,219
254,520

Prepayments and accrued income
1,041,615
835,983
993,957
708,312

Tax recoverable
2,083,945
1,547,627
2,083,945
1,547,627

6,825,113
5,108,548
6,581,732
4,809,641


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


18.


CASH AND CASH EQUIVALENTS

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
13,530,022
19,654,500
13,337,946
19,583,716



19.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
599,158
526,788
597,129
503,980

Amounts owed to group undertakings
-
-
240
240

Other taxation and social security
307,951
285,547
303,620
283,097

Obligations under finance leases (note 20)
259
3,307
259
3,307

Other creditors
127,468
125,256
95,177
92,191

Accruals and deferred income
3,375,503
3,344,994
3,113,714
3,124,394

4,410,339
4,285,892
4,110,139
4,007,209


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 34

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


FINANCE LEASES


Minimum lease payments under finance leases fall due as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Within one year
259
3,307
259
3,307

Amounts due under finance leases are secured on the assets to which they relate.


21.


PROVISIONS


Group and Company






Dilapidation provision

£





At 1 January 2024
42,857


Charged to profit or loss
10,715



AT 31 DECEMBER 2024
53,572

The Group continues to recognise a monthly provision, accruing for dilapidations. The earliest the provision could be expected to be realised is 2027, where the Company has a break clause in their agreement.


22.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



11,767,294 (2023 - 11,431,768) Ordinary shares of £0.0001 each
1,177
1,165
5,416,667 (2023 - 5,416,667) A Ordinary shares of £0.0001 each
542
542
3,468,284 (2023 - 3,468,284) A2 Ordinary shares of £0.0001 each
347
347
7,908,740 (2023 - 7,908,740) Series B Preferred shares of £0.0001 each
791
791
2,015,129 (2023 - 870,154) X2 Growth shares of £0.0001 each
202
208
1,083,408 (2023 - 298,354) Deferred shares of £0.0001 each
108
94

3,167

3,147


Page 35

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.SHARE CAPITAL (CONTINUED)

Share issues
During the year the Company allotted 114,736 Ordinary shares of £0.0001 each and 75,000 X2 Growth shares of £0.0001 each.
Share premium of £15,845 has been credited to the share premium account in respect of these share issues.
Share Rights
The Ordinary, A Ordinary, A2 Ordinary and B Preferred shares rank pari passu in all respects, except that the B Preferred shares have the first preferential right to return on capital, followed by the A2 ordinary and A ordinary, which are second and third preferential respectively, before the Ordinary shareholders.
Growth shares carry no voting rights and have limited rights to participate in a distribution based on certain exit values being achieved as detailed in the Company's Articles of Association. Cumulatively they are entitled to 0.0001% of any dividends declared with the balance due to the ordinary and B Preferred shares.
Deferred shares hold no voting rights and, as a class, are entitled to £1 on any distribution.


23.


RESERVES

Share premium account

Represents amounts subscribed for share capital, net of issue costs, in excess of nominal value.

Foreign exchange reserve

Comprises translation differences arising from the translation of the financial statements of the Group's overseas subsidiaries into Sterling.

Profit and loss account

The profit and loss account reserve includes all current and prior period retained profits and losses.
Page 36

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
24.


ANALYSIS OF NET DEBT




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

19,654,500

(6,124,478)

13,530,022

Finance leases

(3,307)

3,048

(259)



19,651,193
(6,121,430)
13,529,763


25.


PENSION COMMITMENTS

The Group operates a defined contribution pension scheme. The assets of the schemes are held separately from those of the Group in independently administered funds. The pension charge represents contributions payable by the Group to the funds and amounted to £496,820 (2023 - £517,700). 
Contributions totalling £87,082 (2023 - £81,076) were payable to the fund at the balance sheet date and are included within other creditors.


26.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Not later than 1 year
976,493
871,825
976,493
871,825

Later than 1 year and not later than 5 years
1,159,643
2,136,135
1,159,643
2,136,135

2,136,136
3,007,960
2,136,136
3,007,960

On 5 February 2025, the Group entered into an agreement with its landlord to surrender its lease effective 1 August 2025. As at 31 December 2024, the Group had an operating lease commitment of £1,073,865, which will be impacted by the surrender of the existing lease, as the lease obligations will cease upon the effective date of the surrender. In addition, the rent deposit of £322,160 associated with the existing lease, currently disclosed as a non-current asset, will be repaid within 12 months following the signing of the agreement. This event does not represent an adjusting post balance sheet event and, accordingly, no adjustments in respect of the surrender of the lease have been reflected in the financial statements for the year ended 31 December 2024.

Page 37

 
CANTAB RESEARCH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

27.


RELATED PARTY TRANSACTIONS

The Company has taken advantage of the exemption under FRS 102 paragraph 33.1A to not disclose transactions with group undertaking where 100% of the voting rights are controlled within the Group and consolidated accounts are available.

The directors along with certain senior employees who have authority for planning, directing and controlling the activities of the Group are considered to be key management personnel. Remuneration in respect of these individuals, including social security costs and share-based payments, totalled £1,849,537 for the year ended 31 December 2024 (2023 - £1,681,203).


28.


CONTROLLING PARTY

The company is under the control of its shareholders however no single shareholder exercises individual control.

Page 38