Company registration number 05727897 (England and Wales)
NMT INTERNATIONAL SHIPPING UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
NMT INTERNATIONAL SHIPPING UK LIMITED
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of income and retained earnings
9
Balance sheet
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
NMT INTERNATIONAL SHIPPING UK LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr H J Nilsson
Mr. P Barker
(Appointed 9 December 2024)
Secretary
Mr. G Callaway
Company number
05727897
Registered office
First Floor, 5 Town Quay
Southampton
Hampshire
SO14 2AQ
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
NMT INTERNATIONAL SHIPPING UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present the strategic report and financial statements for the year ended 31 December 2024.

 

Principal activities and business review

The principal activity of the company during the year continued to be that of acting as shipping and freight forwarding agents.

Review of the business

The company operates closely with the NMT International Shipping Group (the NMT Group) as an international roll-on/roll-off (RoRo) shipping and transport logistics provider, with a network of NMT group offices currently located in over 20 strategically placed countries and agent offices in another twenty five countries.

In contrast to the buoyant trading conditions of 2023, which were characterised by high freight rates and limited vessel capacity, 2024 has proven significantly more challenging. The year has been marked by an oversupply of shipping capacity and a noticeable reduction in global cargo volumes — particularly during the second half. This has been compounded by considerable global political uncertainty, with elections taking place in over 70 countries, and further volatility  in the final quarter due to the U.S. presidential election. As a result, turnover has declined by approximately £9 million, with gross profit margin dropping marginally by 0.7%.

A significant bad debt provision (c.£220k) has arisen this year which has contributed to the loss in the year.

Looking ahead to 2025, we anticipate continued headwinds, including softer volumes and intensified competition driven by the introduction of additional vessel capacity to the global market. This outlook is further clouded by the potential for disruptive trade policies expected from the early decisions of the Trump administration.

In response, NMT UK will be undertaking a comprehensive review of operational efficiencies, cost controls, and service delivery models. We remain confident that through proactive planning and disciplined execution, we can mitigate the impact of these external pressures and continue to deliver resilient service to our customers and value to our stakeholders.

Principal risks and uncertainties

Credit risk - the company's principle credit risk arises predominantly from its trade debtors, this is monitored closely to ensure they keep within the terms agreed and for those who wish to trade on credit terms are subject to credit vetting procedures in order to mitigate credit risk exposure.

Liquidity risk seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to increase cash assets safely and profitable. Annual budgets, forecasts and cash flow projections are monitored on a monthly basis.

Key performance indicators

Financial Key performance indicators are monthly turnover and profit before tax.

On behalf of the board

Mr. P Barker
Director
23 April 2025
NMT INTERNATIONAL SHIPPING UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company during the year continued to be that of acting as shipping and freight forwarding agents.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S T Reeves
(Resigned 31 January 2024)
Mr H J Nilsson
Mr. P Barker
(Appointed 9 December 2024)
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

The auditor, TC Group, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

NMT INTERNATIONAL SHIPPING UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr. P Barker
Director
23 April 2025
NMT INTERNATIONAL SHIPPING UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NMT INTERNATIONAL SHIPPING UK LIMITED
- 5 -
Opinion

We have audited the financial statements of NMT International Shipping UK Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

NMT INTERNATIONAL SHIPPING UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NMT INTERNATIONAL SHIPPING UK LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

NMT INTERNATIONAL SHIPPING UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NMT INTERNATIONAL SHIPPING UK LIMITED
- 7 -

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities .This description forms part of our auditor’s report.

 

NMT INTERNATIONAL SHIPPING UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NMT INTERNATIONAL SHIPPING UK LIMITED
- 8 -

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

James Blake FCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
24 April 2025
Office: Portsmouth
NMT INTERNATIONAL SHIPPING UK LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
27,233,757
36,211,582
Cost of sales
(24,903,670)
(32,840,049)
Gross profit
2,330,087
3,371,533
Administrative expenses
(3,146,349)
(2,860,349)
Operating (loss)/profit
4
(816,262)
511,184
Interest receivable and similar income
13,966
14,259
(Loss)/profit before taxation
(802,296)
525,443
Taxation
7
179,406
(131,890)
(Loss)/profit for the financial year
(622,890)
393,553
Retained earnings brought forward
1,918,742
1,956,134
Dividends
8
-
0
(430,945)
Retained earnings carried forward
1,295,852
1,918,742

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 12 to 21 form part of these financial statements
NMT INTERNATIONAL SHIPPING UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
101,267
95,329
Current assets
Debtors
10
4,106,202
5,154,773
Cash at bank and in hand
1,422,445
1,109,533
5,528,647
6,264,306
Creditors: amounts falling due within one year
11
(4,274,062)
(4,380,893)
Net current assets
1,254,585
1,883,413
Total assets less current liabilities
1,355,852
1,978,742
Capital and reserves
Called up share capital
13
60,000
60,000
Profit and loss reserves
1,295,852
1,918,742
Total equity
1,355,852
1,978,742
The financial statements were approved by the board of directors and authorised for issue on 23 April 2025 and are signed on its behalf by:
Mr. P  Barker
Director
Company Registration No. 05727897
NMT INTERNATIONAL SHIPPING UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
17
507,478
498,138
Income taxes paid
(130,176)
(255,493)
Net cash inflow from operating activities
377,302
242,645
Investing activities
Purchase of tangible fixed assets
(78,356)
(19,460)
Interest received
13,966
14,259
Net cash used in investing activities
(64,390)
(5,201)
Financing activities
Dividends paid
-
0
(430,945)
Net cash used in financing activities
-
(430,945)
Net increase/(decrease) in cash and cash equivalents
312,912
(193,501)
Cash and cash equivalents at beginning of year
1,109,533
1,303,034
Cash and cash equivalents at end of year
1,422,445
1,109,533
NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

NMT International Shipping UK Limited is a limited company domiciled and incorporated in England and Wales. The registered office is First Floor, 5 Town Quay, Southampton, Hampshire, SO14 2AQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable from the principal activity of shipping and freight forwarding net of value added tax. Turnover is recognised on a shipping date basis, being the date when the amount of revenue can be reliably measured and when it is probable that future economic benefit will flow to the company.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% straight line
Computer equipment
33.33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The directors have considered whether there are any critical judgements required in the preparation of these accounts and have concluded that there are none requiring disclosure.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
16,425,632
19,235,652
Rest of the world
10,808,125
16,975,930
27,233,757
36,211,582
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
14,000
16,425
Depreciation of owned tangible fixed assets
72,418
66,272
Operating lease charges
237,171
203,967
NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year were:

2024
2023
Number
Number
Number of administrative staff
8
8
Number of commercial staff
3
3
Number of operations staff
32
33
Number of directors
1
1
44
45

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,488,563
1,592,737
Social security costs
174,446
170,355
Pension costs
101,047
123,829
1,764,056
1,886,921
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
24,684
191,169
Company pension contributions to defined contribution schemes
1,790
10,992
Compensation for loss of office
107,874
-
0
134,348
202,161

The directors are considered to be the key management personnel. There is only 1 (2023 - 1) director who is employed by the company under a service contract. Details of their remuneration are shown above.

NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
144,249
Deferred tax
Origination and reversal of timing differences
(179,406)
(12,359)
Total tax (credit)/charge
(179,406)
131,890

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(802,296)
525,443
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(200,574)
123,584
Tax effect of expenses that are not deductible in determining taxable profit
13,272
9,061
Effect of change in corporation tax rate
-
0
(729)
Deferred tax adjustments in respect of prior years
7,896
-
0
Effect of enhanced capital allowances
-
0
(26)
Taxation (credit)/charge for the year
(179,406)
131,890
8
Dividends
2024
2023
£
£
Equity dividends on ordinary shares
-
0
430,945
-
430,945
NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
174,216
92,905
235,014
502,135
Additions
7,774
13,909
56,673
78,356
Disposals
-
0
(9,148)
-
0
(9,148)
At 31 December 2024
181,990
97,666
291,687
571,343
Depreciation and impairment
At 1 January 2024
116,550
75,086
215,170
406,806
Depreciation charged in the year
21,726
16,809
33,883
72,418
Eliminated in respect of disposals
-
0
(9,148)
-
0
(9,148)
At 31 December 2024
138,276
82,747
249,053
470,076
Carrying amount
At 31 December 2024
43,714
14,919
42,634
101,267
At 31 December 2023
57,666
17,819
19,844
95,329
10
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,410,433
4,911,346
Corporation tax recoverable
137,352
7,176
Other debtors
125,035
117,741
Prepayments and accrued income
234,064
98,598
3,906,884
5,134,861
Deferred tax asset
199,318
19,912
4,106,202
5,154,773
NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,132,366
3,117,110
Taxation and social security
52,219
84,472
Other creditors
345,153
229,576
Accruals and deferred income
744,324
949,735
4,274,062
4,380,893
12
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
101,047
123,829

The company contributes to self-administered defined contribution schemes of certain employees. The assets of the scheme are held separately from those of the company in independently administered funds.

13
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
60,000 Ordinary shares of £1 each
60,000
60,000
14
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
228,443
228,443
Between two and five years
235,674
464,117
464,117
692,560
NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2024
2023
2024
2023
£
£
£
£
Entities with control, joint control or significant influence over the company
4,888,136
10,220,943
10,953,918
12,370,652

Balances with related parties

 

Entities under common control

At the year end the company was due £345,241 (2023 - £1,171,553) from related parties and owed £1,937,997 (2023 - £960,304) to related parties.

No guarantees have been given or received.

16
Ultimate controlling party

Throughout the year the company was wholly owned by NMT Holdings BV, a company registered in the Netherlands. Stena AB is considered to be the ultimate parent company as holds a controlling interest in NMT Holdings BV via its subsidiary Stena Logistics Holding AB, both companies registered in Sweden. The ultimate controlling party is considered to be Mr D. Sten Olsson, by virtue of his controlling interest in Stena AB.

17
Cash generated from operations
2024
2023
£
£
(Loss)/profit for the year after tax
(622,890)
393,553
Adjustments for:
Taxation (credited)/charged
(179,406)
131,890
Investment income
(13,966)
(14,259)
Depreciation and impairment of tangible fixed assets
72,418
66,272
Movements in working capital:
Decrease/(increase) in debtors
1,358,153
(80,318)
(Decrease)/increase in creditors
(106,831)
1,000
Cash generated from operations
507,478
498,138
NMT INTERNATIONAL SHIPPING UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
18
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,109,533
312,912
1,422,445
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr S T ReevesMr H J NilssonMr. P BarkerMr. G Callaway057278972024-01-012024-12-3105727897bus:Director22024-01-012024-12-3105727897bus:Director32024-01-012024-12-3105727897bus:CompanySecretary12024-01-012024-12-3105727897bus:Director12024-01-012024-12-3105727897bus:RegisteredOffice2024-01-012024-12-31057278972024-12-31057278972023-01-012023-12-3105727897core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105727897core:RetainedEarningsAccumulatedLosses2024-12-3105727897core:RetainedEarningsAccumulatedLosses2023-12-3105727897core:ShareCapital2024-12-3105727897core:ShareCapital2023-12-31057278972023-12-3105727897core:ShareCapitalOrdinaryShareClass12024-12-3105727897core:ShareCapitalOrdinaryShareClass12023-12-3105727897core:FurnitureFittings2024-12-3105727897core:ComputerEquipment2024-12-3105727897core:MotorVehicles2024-12-3105727897core:FurnitureFittings2023-12-3105727897core:ComputerEquipment2023-12-3105727897core:MotorVehicles2023-12-3105727897core:CurrentFinancialInstruments2024-12-3105727897core:CurrentFinancialInstruments2023-12-31057278972023-12-31057278972022-12-3105727897core:FurnitureFittings2024-01-012024-12-3105727897core:ComputerEquipment2024-01-012024-12-3105727897core:MotorVehicles2024-01-012024-12-310572789712024-01-012024-12-310572789712023-01-012023-12-3105727897core:UKTax2024-01-012024-12-3105727897core:UKTax2023-01-012023-12-3105727897core:FurnitureFittings2023-12-3105727897core:ComputerEquipment2023-12-3105727897core:MotorVehicles2023-12-3105727897core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105727897core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105727897bus:OrdinaryShareClass12024-01-012024-12-3105727897bus:OrdinaryShareClass12024-12-3105727897core:WithinOneYear2024-12-3105727897core:BetweenTwoFiveYears2024-12-3105727897core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3105727897core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-01-012023-12-3105727897bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105727897bus:FRS1022024-01-012024-12-3105727897bus:Audited2024-01-012024-12-3105727897bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP