BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Company Registration Number:
05922569 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Contents of the Financial Statements

for the Period Ended 31 December 2024

Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Tangible assets: 3 178,964 197,956
Total fixed assets: 178,964 197,956
Current assets
Stocks: 4 5,647 3,209
Debtors: 5 996
Cash at bank and in hand: 40 439
Total current assets: 6,683 3,648
Creditors: amounts falling due within one year: 6 ( 181,095 ) ( 180,075 )
Net current assets (liabilities): (174,412) (176,427)
Total assets less current liabilities: 4,552 21,529
Creditors: amounts falling due after more than one year: 7 ( 3,691 ) ( 10,024 )
Accruals and deferred income: ( 140,439 ) ( 153,310 )
Total net assets (liabilities): (139,578) (141,805)
Capital and reserves
Called up share capital: 5 5
Profit and loss account: (139,583 ) (141,810 )
Total Shareholders' funds: ( 139,578 ) (141,805)

The notes form part of these financial statements

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 3 September 2025
and signed on behalf of the board by:

Name: Darren Smith
Status: Director

The notes form part of these financial statements

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

    Tangible fixed assets depreciation policy

    Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Improvements to Property - Over the term of the Lease Plant and Machinery - 25% on reducing balance Motor Vehicles - 25% on reducing balance

    Other accounting policies

    Stocks Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Taxation Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Hire purchase and leasing commitments Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. Grants received Grants were received during previous periods for the purpose of improving leasehold property. These grants were recognised when the company became entitled to the funds. The grants have been treated as deferred income to be amortised over the remaining period of the lease on the property

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 16 13

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 338,856 92,350 1,500 432,706
Additions
Disposals
Revaluations
Transfers
At 31 December 2024 338,856 92,350 1,500 432,706
Depreciation
At 1 January 2024 162,651 70,758 1,341 234,750
Charge for year 13,554 5,398 40 18,992
On disposals
Other adjustments
At 31 December 2024 176,205 76,156 1,381 253,742
Net book value
At 31 December 2024 162,651 16,194 119 178,964
At 31 December 2023 176,205 21,592 159 197,956

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Stocks

2024 2023
£ £
Stocks 5,647 3,209
Total 5,647 3,209

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Debtors

2024 2023
£ £
Trade debtors 996
Total 996

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Creditors: amounts falling due within one year note

2024 2023
£ £
Bank loans and overdrafts 10,832 9,501
Trade creditors 12,481 10,319
Taxation and social security 11,200 10,087
Accruals and deferred income 2,250 2,250
Other creditors 144,332 147,918
Total 181,095 180,075

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Notes to the Financial Statements

for the Period Ended 31 December 2024

7. Creditors: amounts falling due after more than one year note

2024 2023
£ £
Bank loans and overdrafts 3,691 10,024
Total 3,691 10,024

COMMUNITY INTEREST ANNUAL REPORT

BRANTHAM MANAGEMENT COMMUNITY INTEREST COMPANY

Company Number: 05922569 (England and Wales)

Year Ending: 31 December 2024

Company activities and impact

Brantham Leisure Centre is a thriving community hub that provides a wide range of sport, leisure, and social opportunities for local residents. The site includes two tennis courts, two main pitches, extensive grounds, a bowls club, and two car parks. The building and land are owned by Brantham Parish Council and leased to the Centre. The Leisure Centre is home to a variety of local sports clubs, including a senior and youth football club, a cricket club, a running club, a bowls club, and a table tennis club. In addition, we deliver regular toddler sessions and a youth club, ensuring activities are available for all age groups. Beyond sport, the Centre also serves as a vital social space. Our Lounge area hosts a monthly community cafe, and we organise an annual fireworks display which attracts residents from across the village and surrounding areas, bringing people together in a celebration of community spirit. As a Community Interest Company, Brantham Leisure Centre plays an essential role in supporting health, wellbeing, and social connection. It is more than just a sports facility it is a welcoming, inclusive hub that fosters community pride and engagement.

Consultation with stakeholders

No consultation with stakeholders

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
3 September 2025

And signed on behalf of the board by:
Name: Darren Smith
Status: Director