Filigree Holdings Limited 05935738 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the development, sourcing, manufacture, sales and distribution of window furnishings. Digita Accounts Production Advanced 6.30.9574.0 false 05935738 2024-01-01 2024-12-31 05935738 2024-12-31 05935738 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 05935738 core:CapitalRedemptionReserve 2024-12-31 05935738 core:RetainedEarningsAccumulatedLosses 2024-12-31 05935738 core:ShareCapital 2024-12-31 05935738 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 05935738 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 05935738 core:CurrentFinancialInstruments 2024-12-31 05935738 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05935738 core:Non-currentFinancialInstruments 2024-12-31 05935738 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05935738 core:CostValuation 2024-12-31 05935738 core:FurnitureFittingsToolsEquipment 2024-12-31 05935738 core:MotorVehicles 2024-12-31 05935738 core:OtherPropertyPlantEquipment 2024-12-31 05935738 bus:SmallEntities 2024-01-01 2024-12-31 05935738 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05935738 bus:FilletedAccounts 2024-01-01 2024-12-31 05935738 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05935738 bus:RegisteredOffice 2024-01-01 2024-12-31 05935738 bus:Director2 2024-01-01 2024-12-31 05935738 bus:Director4 2024-01-01 2024-12-31 05935738 bus:Director5 2024-01-01 2024-12-31 05935738 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-01-01 2024-12-31 05935738 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05935738 bus:Agent1 2024-01-01 2024-12-31 05935738 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 05935738 core:MotorVehicles 2024-01-01 2024-12-31 05935738 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 05935738 core:PlantMachinery 2024-01-01 2024-12-31 05935738 core:OtherRelatedParties 2024-01-01 2024-12-31 05935738 countries:EnglandWales 2024-01-01 2024-12-31 05935738 2023-12-31 05935738 core:CostValuation 2023-12-31 05935738 core:FurnitureFittingsToolsEquipment 2023-12-31 05935738 core:MotorVehicles 2023-12-31 05935738 core:OtherPropertyPlantEquipment 2023-12-31 05935738 2023-01-01 2023-12-31 05935738 2023-12-31 05935738 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-12-31 05935738 core:CapitalRedemptionReserve 2023-12-31 05935738 core:RetainedEarningsAccumulatedLosses 2023-12-31 05935738 core:ShareCapital 2023-12-31 05935738 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 05935738 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 05935738 core:CurrentFinancialInstruments 2023-12-31 05935738 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05935738 core:Non-currentFinancialInstruments 2023-12-31 05935738 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 05935738 core:FurnitureFittingsToolsEquipment 2023-12-31 05935738 core:MotorVehicles 2023-12-31 05935738 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05935738

Filigree Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Filigree Holdings Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Filigree Holdings Limited

Company Information

Directors

L. T. Mulligan

T. F. Mulligan

J. P. Mulligan

Registered office

High Holborn Road
Ripley
Derbyshire
DE5 3NW

Accountants

Robert Whowell & Partners LLP
Chartered AccountantsWestwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Filigree Holdings Limited

(Registration number: 05935738)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

643,817

720,284

Investments

5

221,144

221,144

 

864,961

941,428

Current assets

 

Stocks

6

3,689,613

4,273,496

Debtors

7

707,866

840,037

Cash at bank and in hand

 

507,683

401,332

 

4,905,162

5,514,865

Creditors: Amounts falling due within one year

8

(2,797,217)

(3,215,350)

Net current assets

 

2,107,945

2,299,515

Total assets less current liabilities

 

2,972,906

3,240,943

Creditors: Amounts falling due after more than one year

8

(135,609)

(234,651)

Provisions for liabilities

(146,179)

(174,727)

Net assets

 

2,691,118

2,831,565

Capital and reserves

 

Called up share capital

9

40,000

40,000

Capital redemption reserve

10,000

10,000

Retained earnings

2,641,118

2,781,565

Shareholders' funds

 

2,691,118

2,831,565

 

Filigree Holdings Limited

(Registration number: 05935738)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 September 2025 and signed on its behalf by:
 

.........................................
T. F. Mulligan
Director

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
High Holborn Road
Ripley
Derbyshire
DE5 3NW

These financial statements were authorised for issue by the Board on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% - 33% straight line

Motor vehicles

25% straight line

Plant and machinery

20% straight line

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in the profit and loss account. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit and loss account.

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the useful life of the asset. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Dividends

Dividend distribution to the company’s shareholders is recognised in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 45 (2023 - 52).

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

263,764

147,889

932,066

1,343,719

Additions

-

80,000

19,303

99,303

Disposals

-

(68,027)

-

(68,027)

At 31 December 2024

263,764

159,862

951,369

1,374,995

Depreciation

At 1 January 2024

251,560

36,274

335,601

623,435

Charge for the year

7,141

38,093

98,111

143,345

Eliminated on disposal

-

(35,602)

-

(35,602)

At 31 December 2024

258,701

38,765

433,712

731,178

Carrying amount

At 31 December 2024

5,063

121,097

517,657

643,817

At 31 December 2023

12,204

111,615

596,465

720,284

5

Investments

2024
£

2023
£

Investments in subsidiaries

221,144

221,144

Subsidiaries

£

Cost or valuation

At 1 January 2024

221,144

At 31 December 2024

221,144

Carrying amount

At 31 December 2024

221,144

At 31 December 2023

221,144

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Stocks

2024
£

2023
£

Finished goods and goods for resale

3,689,613

4,273,496

7

Debtors

Current

2024
£

2023
£

Trade debtors

522,177

699,897

Amounts owed by related parties

5,366

366

Prepayments

180,323

139,774

 

707,866

840,037

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

1,072,175

878,060

Trade creditors

 

1,014,664

1,549,722

Taxation and social security

 

313,904

376,975

Accruals and deferred income

 

18,500

18,500

Other creditors

 

377,974

392,093

 

2,797,217

3,215,350



Creditors include bank loans, overdrafts, invoice discounting and net obligations under hire purchase contracts which are secured on the assets of the company of £1,072,175 (2023 - £878,060).

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

135,609

234,651


Creditors include bank loans and net obligations under hire purchase contracts which are secured on the assets of the company of £135,609 (2023 - £234,651).

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

40,000

40,000

40,000

40,000

         

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

29,251

79,251

Hire purchase contracts

106,358

155,400

135,609

234,651

Current loans and borrowings

2024
£

2023
£

Bank borrowings

205,679

116,106

Bank overdrafts

356,821

-

Hire purchase contracts

73,495

83,829

Other borrowings

436,180

678,125

1,072,175

878,060

 

Filigree Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

11

Related party transactions

Summary of transactions with other related parties

During the year Filigree Holdings Limited paid rent of £255,000 (2023 - £300,000) to a company under common control.

At the year end a company under common control was owed £37,270 (2023 - £96,267) by Filigree Holdings Limited.

During the year the directors received dividends of £60,000 (2023 - £80,000).