67 false false false false false false false false false false true false false false false true false No description of principal activity 2023-10-01 Sage Accounts Production Advanced 2024 - FRS102_2024 179,529 38,876 140,653 xbrli:pure xbrli:shares iso4217:GBP 05937877 2023-10-01 2024-09-30 05937877 2024-09-30 05937877 2023-09-30 05937877 2022-10-01 2023-09-30 05937877 2023-09-30 05937877 2022-09-30 05937877 core:FurnitureFittings 2023-10-01 2024-09-30 05937877 bus:RegisteredOffice 2023-10-01 2024-09-30 05937877 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 05937877 bus:OrdinaryShareClass2 2023-10-01 2024-09-30 05937877 bus:OrdinaryShareClass3 2023-10-01 2024-09-30 05937877 bus:OrdinaryShareClass4 2023-10-01 2024-09-30 05937877 bus:LeadAgentIfApplicable 2023-10-01 2024-09-30 05937877 bus:Director2 2023-10-01 2024-09-30 05937877 bus:Director5 2023-10-01 2024-09-30 05937877 bus:Director9 2023-10-01 2024-09-30 05937877 bus:Director4 2023-10-01 2024-09-30 05937877 bus:Director6 2023-10-01 2024-09-30 05937877 bus:Director7 2023-10-01 2024-09-30 05937877 bus:Director8 2023-10-01 2024-09-30 05937877 bus:Director2 2024-09-30 05937877 bus:Director4 2024-09-30 05937877 bus:Director6 2024-09-30 05937877 bus:Director7 2024-09-30 05937877 bus:Director8 2024-09-30 05937877 core:WithinOneYear 2024-09-30 05937877 core:WithinOneYear 2023-09-30 05937877 core:FurnitureFittings 2023-09-30 05937877 core:FurnitureFittings 2024-09-30 05937877 core:RetainedEarningsAccumulatedLosses 2022-10-01 2023-09-30 05937877 core:RetainedEarningsAccumulatedLosses 2023-10-01 2024-09-30 05937877 core:AfterOneYear 2024-09-30 05937877 core:ShareCapital 2024-09-30 05937877 core:ShareCapital 2023-09-30 05937877 core:SharePremium 2024-09-30 05937877 core:SharePremium 2023-09-30 05937877 core:RetainedEarningsAccumulatedLosses 2024-09-30 05937877 core:RetainedEarningsAccumulatedLosses 2023-09-30 05937877 core:ShareCapital 2022-09-30 05937877 core:SharePremium 2022-09-30 05937877 core:RetainedEarningsAccumulatedLosses 2022-09-30 05937877 core:DeferredTaxation 2023-10-01 2024-09-30 05937877 core:AcceleratedTaxDepreciationDeferredTax 2024-09-30 05937877 core:AcceleratedTaxDepreciationDeferredTax 2023-09-30 05937877 core:TaxLossesCarry-forwardsDeferredTax 2024-09-30 05937877 core:TaxLossesCarry-forwardsDeferredTax 2023-09-30 05937877 core:DeferredTaxation 2023-09-30 05937877 core:DeferredTaxation 2024-09-30 05937877 bus:Director1 2023-10-01 2024-09-30 05937877 bus:SmallEntities 2023-10-01 2024-09-30 05937877 bus:Audited 2023-10-01 2024-09-30 05937877 bus:SmallCompaniesRegimeForDirectorsReport 2023-10-01 2024-09-30 05937877 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 05937877 bus:FullAccounts 2023-10-01 2024-09-30 05937877 bus:OrdinaryShareClass1 2024-09-30 05937877 bus:OrdinaryShareClass1 2023-09-30 05937877 bus:OrdinaryShareClass2 2024-09-30 05937877 bus:OrdinaryShareClass2 2023-09-30 05937877 bus:OrdinaryShareClass3 2024-09-30 05937877 bus:OrdinaryShareClass3 2023-09-30 05937877 bus:OrdinaryShareClass4 2024-09-30 05937877 bus:OrdinaryShareClass4 2023-09-30 05937877 bus:AllOrdinaryShares 2024-09-30 05937877 bus:AllOrdinaryShares 2023-09-30 05937877 1 2023-10-01 2024-09-30 05937877 core:RetainedEarningsAccumulatedLosses 1 2023-10-01 2024-09-30 05937877 core:ComputerEquipment 2023-09-30 05937877 core:PlantMachinery 2023-09-30 05937877 core:ComputerEquipment 2023-10-01 2024-09-30 05937877 core:ComputerEquipment 2024-09-30 05937877 core:PlantMachinery 2024-09-30 05937877 core:PlantMachinery 2023-10-01 2024-09-30
COMPANY REGISTRATION NUMBER: 05937877
Diagnostic World Limited
Financial Statements
30 September 2024
Diagnostic World Limited
Financial Statements
Year ended 30 September 2024
Contents
Page
Officers and professional advisers
1
Directors' report
2
Independent auditor's report to the member
4
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11
Diagnostic World Limited
Officers and Professional Advisers
The board of directors
Mr J Leonard
Mr S Farnell
Mr M Bartlett
Registered office
Gateway West
East Street
Leeds
LS9 8DA
Auditor
TC Group
Statutory auditor
Sterling House
97 Lichfield Street
Tamworth
Staffordshire
B79 7QF
Diagnostic World Limited
Directors' Report
Year ended 30 September 2024
The directors present their report and the financial statements of the company for the year ended 30 September 2024 .
Directors
The directors who served the company during the year were as follows:
Mr J Leonard
(Appointed 31 May 2024)
Mr P Webb
(Resigned 31 May 2024)
Mr R Bradford
(Resigned 2 May 2024)
Mr A Searle
(Resigned 31 May 2024)
Mr S Scott
(Resigned 31 May 2024)
Mr Sean Farnell resigned as director on 30 April 2024 and was then reappointed on 18 August 2025.
Dividends
The directors do not recommend the payment of a dividend.
Directors' responsibilities statement
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This report was approved by the board of directors on 26 September 2025 and signed on behalf of the board by:
Mr S Farnell
Director
Registered office:
Gateway West
East Street
Leeds
LS9 8DA
Diagnostic World Limited
Independent Auditor's Report to the Member of Diagnostic World Limited
Year ended 30 September 2024
Opinion
We have audited the financial statements of Diagnostic World Limited (the 'company') for the year ended 30 September 2024 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 30 September 2024 and of its loss for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit; or - the directors were not entitled to take advantage of the small companies' exemptions from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with my responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management. Our approach was as follows: - We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as require by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations - We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK - We considered the nature of the industry, the control environment and business performance, including the key drivers for management's remuneration - We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit - We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls. Based on this understanding we designed our audit procedures to identify. non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error. Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations. A further description of our responsibilities is available on the Financial Reporting Council's website at: https:www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report. Use of our report
This report is made solely to the company's member, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member as a body, for our audit work, for this report, or for the opinions we have formed.
Stephen Butler BA FCA
(Senior Statutory Auditor)
For and on behalf of
TC Group
Statutory auditor
Sterling House
97 Lichfield Street
Tamworth
Staffordshire
B79 7QF
26 September 2025
Diagnostic World Limited
Statement of Comprehensive Income
Year ended 30 September 2024
2024
2023
Note
£
£
Turnover
4
2,848,318
3,131,709
Cost of sales
1,375,563
1,573,300
------------
------------
Gross profit
1,472,755
1,558,409
Administrative expenses
1,322,413
1,207,204
------------
------------
Operating profit
5
150,342
351,205
Write off of intergroup loan
8
( 210,000)
Interest payable and similar expenses
9
3,169
------------
------------
(Loss)/profit before taxation
( 62,827)
351,205
Tax on (loss)/profit
10
38,876
88,248
---------
---------
(Loss)/profit for the financial year
( 101,703)
262,957
---------
---------
True up adjustment
( 413,971)
---------
---------
Total comprehensive income for the year
( 515,674)
262,957
---------
---------
All the activities of the company are from continuing operations.
Diagnostic World Limited
Statement of Financial Position
30 September 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
11
96,191
127,138
Current assets
Stocks
12
3,000
11,000
Debtors
13
476,351
660,052
Cash at bank and in hand
685,077
554,564
------------
------------
1,164,428
1,225,616
Creditors: amounts falling due within one year
14
543,407
454,484
------------
------------
Net current assets
621,021
771,132
---------
---------
Total assets less current liabilities
717,212
898,270
Creditors: amounts falling due after more than one year
15
295,740
Provisions
16
( 140,653)
( 179,529)
---------
------------
Net assets
562,125
1,077,799
---------
------------
Capital and reserves
Called up share capital
19
1,424,143
1,424,143
Share premium account
20
254,697
254,697
Profit and loss account
20
( 1,116,715)
( 601,041)
------------
------------
Shareholder funds
562,125
1,077,799
------------
------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of directors and authorised for issue on 26 September 2025 , and are signed on behalf of the board by:
Mr S Farnell
Director
Company registration number: 05937877
Diagnostic World Limited
Statement of Changes in Equity
Year ended 30 September 2024
Called up share capital
Share premium account
Profit and loss account
Total
£
£
£
£
At 1 October 2022
1,424,143
254,697
( 863,998)
814,842
Profit for the year
262,957
262,957
------------
---------
---------
---------
Total comprehensive income for the year
262,957
262,957
At 30 September 2023
1,424,143
254,697
( 601,041)
1,077,799
Loss for the year
( 101,703)
( 101,703)
Other comprehensive income for the year:
True up adjustment
( 413,971)
( 413,971)
------------
---------
---------
------------
Total comprehensive income for the year
( 515,674)
( 515,674)
------------
---------
------------
------------
At 30 September 2024
1,424,143
254,697
( 1,116,715)
562,125
------------
---------
------------
------------
Diagnostic World Limited
Notes to the Financial Statements
Year ended 30 September 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Gateway West, East Street, Leeds, LS9 8DA.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
33% straight line
Equipment
-
Between 20% and 33% straight line
Scanners
-
Between 20% and 33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are not for resale but are the Company's stock of consumables held for its own use. Cost is based on the cost of the purchase on a first in, first out basis.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Turnover
Turnover arises from:
2024
2023
£
£
Rendering of services
2,848,318
3,131,709
------------
------------
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
5. Operating profit
Operating profit or loss is stated after charging:
2024
2023
£
£
Depreciation of tangible assets
47,269
38,452
--------
--------
6. Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to:
2024
2023
No.
No.
Production staff
40
41
Administrative staff
27
23
----
----
67
64
----
----
The aggregate payroll costs incurred during the year, relating to the above, were:
2024
2023
£
£
Wages and salaries
682,378
694,795
Social security costs
67,932
68,380
Other pension costs
16,611
12,971
---------
---------
766,921
776,146
---------
---------
7. Profit before taxation
Profit before taxation is stated after charging:
2024
2023
£
£
Depreciation of tangible assets
47,269
38,452
8. Write off of intergroup loan
2024
2023
£
£
Write off of intergroup loan
(210,000)
---------
----
In May 2024, £210,000 of loans owed by Group undertakings of the former parent company, C7 Health Limited, were written off. The £210,000 was not an operating cost. The write off occurred as a consequence of the change of ownership referred to in Note 23 - Controlling party.
9. Interest payable and similar expenses
2024
2023
£
£
Interest on banks loans and overdrafts
2,950
HMRC Interest
219
-------
----
3,169
-------
----
10. Tax on (loss)/profit
Major components of tax expense
2024
2023
£
£
Deferred tax:
Origination and reversal of timing differences
38,876
88,248
--------
--------
Tax on (loss)/profit
38,876
88,248
--------
--------
Reconciliation of tax expense
The tax assessed on the (loss)/profit on ordinary activities for the year is higher than (2023: higher than) the standard rate of corporation tax in the UK of 25 % (2023: 25 %).
2024
2023
£
£
(Loss)/profit on ordinary activities before taxation
( 62,827)
351,205
--------
---------
(Loss)/profit on ordinary activities by rate of tax
36,793
87,801
Effect of expenses not deductible for tax purposes
3,032
907
Effect of capital allowances and depreciation
7,737
( 26,992)
Utilisation of tax losses
( 47,562)
( 61,716)
Deferred tax
38,876
88,248
--------
---------
Tax on (loss)/profit
38,876
88,248
--------
---------
11. Tangible assets
Fixtures and fittings
Equipment
Scanners
Total
£
£
£
£
Cost
At 1 October 2023
7,453
110,052
522,452
639,957
Additions
16,322
16,322
-------
---------
---------
---------
At 30 September 2024
7,453
126,374
522,452
656,279
-------
---------
---------
---------
Depreciation
At 1 October 2023
7,453
78,426
426,940
512,819
Charge for the year
10,469
36,800
47,269
-------
---------
---------
---------
At 30 September 2024
7,453
88,895
463,740
560,088
-------
---------
---------
---------
Carrying amount
At 30 September 2024
37,479
58,712
96,191
-------
---------
---------
---------
At 30 September 2023
31,626
95,512
127,138
-------
---------
---------
---------
12. Stocks
2024
2023
£
£
Raw materials and consumables
3,000
11,000
-------
--------
13. Debtors
2024
2023
£
£
Trade debtors
274,260
332,497
Amounts owed by group undertakings
260,232
Prepayments and accrued income
196,617
67,323
Other debtors
5,474
---------
---------
476,351
660,052
---------
---------
14. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
304,678
209,002
Amounts owed to group undertakings
63,050
Accruals and deferred income
92,139
157,535
Social security and other taxes
22,909
21,268
Pensions payable
4,710
3,629
Other creditors
118,971
---------
---------
543,407
454,484
---------
---------
Natwest Bank have a fixed and floating charge over the assest of the company registered with effect from 27 April 2023.
15. Creditors: amounts falling due after more than one year
2024
2023
£
£
Other loans
295,740
---------
----
Loan accrues interest at 3 % p.a. and repayment is based on performance criteria.
16. Provisions
Deferred tax (note 17)
£
At 1 October 2023
( 179,529)
Charge against provision
38,876
---------
At 30 September 2024
( 140,653)
---------
17. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions (note 16)
( 140,653)
( 179,529)
---------
---------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
( 33,350)
( 25,614)
Unused tax losses
( 107,303)
( 153,915)
---------
---------
(140,653)
(179,529)
---------
---------
18. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 16,611 (2023: £ 12,971 ).
19. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary class A shares of £ 0.01 each
20,144
201
20,144
201
Ordinary Class B shares of £ 0.01 each
14,849
148
14,849
148
Ordinary Class C shares of £ 1 each
1
1
1
1
Ordinary Class D shares of £ 1 each
1,423,792
1,423,792
1,423,792
1,423,792
------------
------------
------------
------------
1,458,786
1,424,143
1,458,786
1,424,143
------------
------------
------------
------------
20. Reserves
Share premium account - This reserve records the amount above the nominal value received for shares sold, less transaction costs. Profit and loss account - This reserve records retained earnings and accumulated losses .
21. True up adjustment
As part of the Share Purchase Agreement (SPA) between the Company's former parent and J Leonard, the Company was required to make a balancing payment of £413,971 to the seller.
This adjustment reflected a post-completion reconciliation of pre-completion trading balances, and was settled directly by the Company in accordance with the SPA.
The amount is considered to relate to pre-acquisition activity and therefore has been recognised as a charge to the Pre-Acquisition Reserve. It has not been presented within the profit and loss account in accordance with the requirements of FRS 102.
22. Contingencies
There are no known contingent liabilities as at the balance sheet date.
23. Controlling party
Diagnostic World Limited was sold out of the Inhealth Group Limited in May 2024 and so no longer has a parent undertaking. In 2023 the company considered InHealth Group Limited, incorporated in England and Wales, to be its ultimate parent undertaking with effect from 30th June 2022. It's immediate parent was C7 Health Limited.