Company registration number 06024819 (England and Wales)
COGRI ENGINEERING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
COGRI ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
The following pages do not form part of the statutory financial statements
COGRI ENGINEERING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
510,129
444,119
Current assets
Stocks
85,533
146,607
Debtors
5
192,995
155,219
Cash at bank and in hand
87,483
54,654
366,011
356,480
Creditors: amounts falling due within one year
6
(943,189)
(797,939)
Net current liabilities
(577,178)
(441,459)
Net (liabilities)/assets
(67,049)
2,660
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
(67,051)
2,658
Total equity
(67,049)
2,660

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regimetrue and in accordance with Section 1A of FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with Section 1A of FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
K J Dare
Mrs L A Dare
Director
Director
Company registration number 06024819 (England and Wales)
COGRI ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
2
8,051
8,053
Year ended 31 December 2023:
Loss and total comprehensive income
-
(5,393)
(5,393)
Balance at 31 December 2023
2
2,658
2,660
Year ended 31 December 2024:
Loss and total comprehensive income
-
(69,709)
(69,709)
Balance at 31 December 2024
2
(67,051)
(67,049)
COGRI ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Cogri Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dene House, North Road, Kirkburton, Huddersfield, West Yorkshire, HD8 0RW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit and loss.

Disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Cogri Group Limited which can be obtained from the Registrar of Companies. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:

 

a) Disclosures in respect of each class of share capital have not been presented.

b) No cash flow statement has been presented for the company.

c) Disclosures in respect of financial statements have not been presented.

d) Disclosures in respect of share- based payments have not been presented.

e) No disclosure has been given for the aggregate remuneration of key management personnel.

1.2
Going concern

The company has received written confirmation of financial support from the parent company. This will enable it to meet its external liabilities and commitments as they fall due for at least the next twelve months from the date of the approval of these financial statements. The parent company and other group companies have subordinated the amounts owed to them in favour of all external creditors.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Revenue from the rendering of services is measured by reference to the stage of completion of the services transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable that the expenses recognised will be recovered.

COGRI ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

An increase in the carrying value of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and Machinery
20% straight line
Fixtures and Fittings
20% straight line
Computer Equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

COGRI ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date,

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.10
Retirement benefits

The company operates a defined contribution pension scheme. The amounts charged to the profit and loss account in respect of pension costs is the contributions payable in the year.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

COGRI ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
7
4
Tangible fixed assets
Plant and Machinery
Fixtures and Fittings
Computer Equipment
Total
£
£
£
£
Cost
At 1 January 2024
903,344
3,880
5,604
912,828
Additions
232,381
-
0
1,277
233,658
Disposals
(3,237)
-
0
-
0
(3,237)
At 31 December 2024
1,132,488
3,880
6,881
1,143,249
Depreciation and impairment
At 1 January 2024
463,751
3,330
1,628
468,709
Depreciation charged in the year
165,159
550
1,291
167,000
Eliminated in respect of disposals
(2,589)
-
0
-
0
(2,589)
At 31 December 2024
626,321
3,880
2,919
633,120
Carrying amount
At 31 December 2024
506,167
-
0
3,962
510,129
At 31 December 2023
439,593
550
3,976
444,119
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
6,438
20,658
Corporation tax recoverable
7,699
7,157
Amounts owed by group undertakings
69,783
49,966
Other debtors
88,018
66,883
Prepayments and accrued income
21,057
10,555
192,995
155,219
COGRI ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
24,127
24,872
Amounts owed to group undertakings
900,416
748,350
Taxation and social security
7,937
11,425
Accruals and deferred income
10,709
13,292
943,189
797,939
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
David Butterworth
Statutory Auditor:
Wheawill & Sudworth Limited
Date of audit report:
26 September 2025
9
Controlling party

The company is a wholly-owned subsidiary of Cogri Group Limited and is registered in England and Wales.

This company is under the control of KJ Dare.

 

The consolidated financial statements of Cogri Group Limited are available from the Registrar of Companies. Cogri Group Limited is the parent of the smallest and largest group within which the company belongs and for which consolidated financial statements are prepared.

 

 

COGRI ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Related party transactions

Included in debtors are balances with group and associated undertakings as follows:

 

Face Consultants Limited £2,976 (2023: £4,341) - (100% issued share capital held by Cogri Group Limited)

 

Cogri USA Inc £12,810 (2023: £20,366) - (100% issued share capital held by Cogri Group Limited)

 

Cogri Asia Pacific Pte Limited £nil (2023: £252) - (50% issued share capital held by Cogri Group Limited)

 

Face Consultants Australia Pty Limited £2,216 (2023: £7,161) - (75% issued share capital held by Cogri Australia Pty Limited which is 50% owned by Cogri Group Limited)

 

Face Floor Consultants China Co Limited £619 (2023: £1,812) - (100% issued share capital held by Cogri China Co Limited)

 

Face Consultants (Korea) Limited £11,936 (2023: £1,110) - (40% issued share capital held by K J Dare)

 

Face Middle East Fzc £35,001 (2023: £29,365) - (49% issued share capital held by K J Dare)

 

Face Consultants Sp Z.o.o £31,157 (2023: £15,050) - (100% share capital held by Cogri Group Limited)

 

Cogri Middle East LLC £9,788 (2023: £7,879) - (49% issued share capital held by Cogri Group Limited)

 

Cogri Japan Co Ltd £nil (2023: £10,063) - (80% issued share capital indirectly held by Cogri Group Limited)

 

C G Flooring Systems Limited £535 (2023: £318) - (100% issued share capital held by Cogri Group Limited)

 

Eurostick s.l. £8,241 (2023: £305) - (50% issued share capital held by Cogri Group Limited)

 

Cogri Korea Co Limited £nil (2023: £1,653) - (80% issued share capital held by Cogri Asia Limited which is 50% owned by Cogri Group Limited)

 

Cogri Malaysia Sdn Bhd £15,263 (2023: £911) - (100% issued share capital held by Cogri Korea Co Limited)

 

Face Consultants Ltd New Zealand £18,847 (2023: £2,731) - (75% issued share capital held by Cogri Group Limited)

 

Cogri Ltd New Zealand £1,242 (2023: £nil) - (75% issued share capital held by Cogri Group Limited)

 

CoGri-GesPaP £1,611 (2023: £nil) - (50% issued share capital held by Cogri Group Limited)

 

Face Consultants S.E.A. £765 (2023: £nil) - (100% issued share capital held by Face Consultants (Malaysia) Sdn Bhd)

 

Face Consultants (Malaysia) Sdn Bhd £48 (2023: £nil) - (100% issued share capital held by Cogri Korea co Limited)

 

Cogri KSA £2,071 (2023: £nil)- (49% issued share capital held by Cogri Group Limited)

 

 

Included in creditors with group and associated undertakings as follows:

 

Cogri Group Limited £3,715 (2023: £39,840) - (Ultimate parent company of Cogri Engineering Limited)

 

Concrete Grinding Limited £896,701 (2023: £708,510) - (100% issued share capital held by Cogri Group Limited)

 

 

These have arisen in the normal course of trading.

 

Rent of £17,915 (2023: £17,062) was paid to Cogri Group Limited.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr K J DareMrs L A DareMrs L A Dare060248192024-01-012024-12-31060248192024-12-31060248192023-12-3106024819core:PlantMachinery2024-12-3106024819core:FurnitureFittings2024-12-3106024819core:ComputerEquipment2024-12-3106024819core:PlantMachinery2023-12-3106024819core:FurnitureFittings2023-12-3106024819core:ComputerEquipment2023-12-3106024819core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106024819core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106024819core:CurrentFinancialInstruments2024-12-3106024819core:CurrentFinancialInstruments2023-12-3106024819core:ShareCapital2024-12-3106024819core:ShareCapital2023-12-3106024819core:RetainedEarningsAccumulatedLosses2024-12-3106024819core:RetainedEarningsAccumulatedLosses2023-12-3106024819core:ShareCapital2022-12-3106024819core:RetainedEarningsAccumulatedLosses2022-12-3106024819core:ShareCapitalOrdinaryShareClass12024-12-3106024819core:ShareCapitalOrdinaryShareClass12023-12-3106024819bus:Director12024-01-012024-12-3106024819bus:CompanySecretaryDirector12024-01-012024-12-3106024819core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31060248192023-01-012023-12-3106024819core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106024819core:PlantMachinery2024-01-012024-12-3106024819core:FurnitureFittings2024-01-012024-12-3106024819core:ComputerEquipment2024-01-012024-12-3106024819core:PlantMachinery2023-12-3106024819core:FurnitureFittings2023-12-3106024819core:ComputerEquipment2023-12-31060248192023-12-3106024819bus:OrdinaryShareClass12024-01-012024-12-3106024819bus:OrdinaryShareClass12024-12-3106024819bus:OrdinaryShareClass12023-12-3106024819bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106024819bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106024819bus:FRS1022024-01-012024-12-3106024819bus:Audited2024-01-012024-12-3106024819bus:Director22024-01-012024-12-3106024819bus:CompanySecretary12024-01-012024-12-3106024819bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP