Company registration number 06339120 (England and Wales)
NEXTGEN CLEARING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NEXTGEN CLEARING LIMITED
COMPANY INFORMATION
Directors
K V Ruparelia
D L Randolph Jr
A R Iskander
Secretary
Preiskel & Co LLP
Company number
06339120
Registered office
4 Kings Bench Walk
Temple
London
EC4Y 7DL
Auditor
Gravita Audit II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
NEXTGEN CLEARING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10 - 11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
NEXTGEN CLEARING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Fair review of the business
In 2024, the business demonstrated strong performance, with growth both in turnover and profit vs. 2023.
The Group's turnover for 2024, including full-year revenues from Nextgen Clearing Ltd, Nextgen India Pvt Ltd, and Nextgen MEA, amounted to £18.4 million, up from £16.1 million in 2023. Driven by this top line growth and a focus on efficiency, profit before tax for 2024 was £3.0 million, an increase from the £1.0 million recorded in 2023.
The overall impact of the revenues
Throughout 2024, Nextgen Clearing grew and developed revenues from existing clients, as well as continuing to deepen channel partnerships with other suppliers, who offer Nextgen products alongside their own.
The overall business performance and year-end financial statements were satisfactory. The Directors remain committed to exploring new opportunities and enhancing existing activities to further increase the Group’s turnover and profitability.
The Company undertook a share buyback program in 2024 under which some shareholders received funds from the Company in return for shares, which were subsequently cancelled by the company.
Principal risks and uncertainties
While travel levels have recovered significantly since the COVID pandemic, the long-term impact of the cultural shift towards "working from home" and increased use of video conferencing on business travel continues to remain uncertain.
Conversely, the rising usage of data will require more output from our infrastructure. To address these potential risks, we continuously refine our pricing policy and investment strategy.
The Group maintains a robust cash position, enabling investment in new product development and the recruitment of key talent. The cash balance decreased from £6.0 million in December 2023 to £4.7 million in December 2024, largely due to the share buyback conducted during the course of 2024.
Both creditors and debtors are well managed within the Group. Trade debtors at the end of 2024 were £1.6 million, In line with £1.7m the previous year. Trade creditors stayed steady at £0.3m in 2024 (2023: £0.3m)
The risk from foreign currency rate fluctuations is minimized to the difference between receipts and payments in foreign currencies. Surplus foreign currency balances are regularly converted to GBP to further mitigate this risk.
Key performance indicators
Key performance indicators are outlined below:
NEXTGEN CLEARING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
K V Ruparelia
Director
25 September 2025
NEXTGEN CLEARING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of financial clearing and settlement services for the mobile communications industry
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
K V Ruparelia
D L Randolph Jr
J Appel
(Resigned 22 April 2024)
S K Christensen
(Resigned 10 April 2024)
P J Carpenter
(Resigned 10 April 2024)
A R Iskander
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
NEXTGEN CLEARING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
K V Ruparelia
Director
25 September 2025
NEXTGEN CLEARING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEXTGEN CLEARING LIMITED
- 5 -
Opinion
We have audited the financial statements of Nextgen Clearing Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. However, because not all future events or conditions can be predicted this statement is not a guarantee as to the group's and the company's ability to continue as a going concern.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
NEXTGEN CLEARING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NEXTGEN CLEARING LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the group, including its foreign subsidiaries through discussions with directors and other management, and from our commercial knowledge and experience of the telecommunications industry;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the parent company and the group, including the Companies Act 2006 and taxation legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
NEXTGEN CLEARING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NEXTGEN CLEARING LIMITED
- 7 -
We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
understanding the business model as part of the control and business environment;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence and enquiring with the group of actual and potential non-compliance with laws and regulations.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment by for example forgery, or intentional misrepresentation or through collusion. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Ian Hughes ACA (Senior Statutory Auditor)
For and on behalf of Gravita Audit II Limited, Statutory Auditor
Chartered Accountants
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
26 September 2025
NEXTGEN CLEARING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
2
18,406,270
16,056,515
Cost of sales
(1,936,564)
(2,487,959)
Gross profit
16,469,706
13,568,556
Administrative expenses
(14,267,618)
(12,782,664)
Other operating income
27,250
21,699
Operating profit
3
2,229,338
807,591
Interest receivable and similar income
836,941
234,147
Interest payable and similar expenses
(12)
(1)
Profit before taxation
3,066,267
1,041,737
Tax on profit
7
(753,677)
37,359
Profit for the financial year
19
2,312,590
1,079,096
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
9,348
(60,613)
Total comprehensive income for the year
2,321,938
1,018,483
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
NEXTGEN CLEARING LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
8
545,640
669,479
Other intangible assets
8
1,076,466
1,049,079
Total intangible assets
1,622,106
1,718,558
Tangible assets
9
636,784
600,854
2,258,890
2,319,412
Current assets
Debtors falling due after more than one year
12
11,730
11,627
Debtors falling due within one year
12
3,141,374
3,141,865
Cash at bank and in hand
4,689,844
5,991,248
7,842,948
9,144,740
Creditors: amounts falling due within one year
13
(3,083,816)
(2,106,183)
Net current assets
4,759,132
7,038,557
Total assets less current liabilities
7,018,022
9,357,969
Creditors: amounts falling due after more than one year
14
(34,945)
(36,032)
Provisions for liabilities
Deferred tax liability
16
161,470
137,409
(161,470)
(137,409)
Net assets
6,821,607
9,184,528
Capital and reserves
Called up share capital
18
3,491
5,786
Share premium account
19
233,328
489,911
Capital redemption reserve
19
2,295
Merger reserve
19
273,076
382,308
Profit and loss reserves
19
6,309,417
8,306,523
Total equity
6,821,607
9,184,528
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
K V Ruparelia
Director
Company registration number 06339120 (England and Wales)
NEXTGEN CLEARING LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
1,076,466
1,049,079
Tangible assets
9
534,539
555,009
Investments
10
970,438
508,575
2,581,443
2,112,663
Current assets
Debtors
12
2,377,904
2,788,702
Cash at bank and in hand
4,044,440
5,186,347
6,422,344
7,975,049
Creditors: amounts falling due within one year
13
(2,933,628)
(2,028,312)
Net current assets
3,488,716
5,946,737
Total assets less current liabilities
6,070,159
8,059,400
Creditors: amounts falling due after more than one year
14
(344,862)
-
Provisions for liabilities
Deferred tax liability
16
161,470
137,409
(161,470)
(137,409)
Net assets
5,563,827
7,921,991
Capital and reserves
Called up share capital
18
3,491
5,786
Share premium account
19
233,328
489,911
Capital redemption reserve
19
2,295
Profit and loss reserves
19
5,324,713
7,426,294
Total equity
5,563,827
7,921,991
NEXTGEN CLEARING LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,326,695 (2023 - £1,048,363 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
K V Ruparelia
Director
Company registration number 06339120 (England and Wales)
NEXTGEN CLEARING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Capital redemption reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
5,763
489,535
491,540
7,178,808
8,165,646
Year ended 31 December 2023:
Profit for the year
-
-
-
-
1,079,096
1,079,096
Other comprehensive income:
Currency translation differences
-
-
-
-
(60,613)
(60,613)
Total comprehensive income
-
-
-
-
1,018,483
1,018,483
Issue of share capital
18
23
376
-
-
-
399
Other movements
-
-
-
(109,232)
109,232
-
Balance at 31 December 2023
5,786
489,911
382,308
8,306,523
9,184,528
Year ended 31 December 2024:
Profit for the year
-
-
-
-
2,312,590
2,312,590
Other comprehensive income:
Currency translation differences
-
-
-
-
9,348
9,348
Total comprehensive income
-
-
-
-
2,321,938
2,321,938
Own shares acquired
-
(256,583)
-
-
(4,428,276)
(4,684,859)
Redemption of shares
18
(2,295)
-
2,295
-
-
Other movements
-
-
-
(109,232)
109,232
-
Balance at 31 December 2024
3,491
233,328
2,295
273,076
6,309,417
6,821,607
NEXTGEN CLEARING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
5,763
489,535
6,377,932
6,873,230
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
1,048,362
1,048,362
Issue of share capital
18
23
376
-
-
399
Balance at 31 December 2023
5,786
489,911
7,426,294
7,921,991
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
2,326,695
2,326,695
Own shares acquired
-
(256,583)
-
(4,428,276)
(4,684,859)
Redemption of shares
18
(2,295)
-
2,295
-
Other movements
21
-
-
-
-
-
Balance at 31 December 2024
3,491
233,328
2,295
5,324,713
5,563,827
NEXTGEN CLEARING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
3,462,059
1,394,089
Interest paid
(12)
(1)
Income taxes refunded
11,588
285,161
Net cash inflow from operating activities
3,473,635
1,679,249
Investing activities
Purchase of business
73,418
-
Purchase of intangible assets
(452,284)
(563,722)
Purchase of tangible fixed assets
(452,349)
(267,220)
Proceeds from disposal of tangible fixed assets
(824)
-
Interest received
836,941
234,147
Net cash generated from/(used in) investing activities
4,902
(596,795)
Financing activities
Proceeds from issue of shares
-
398
Purchase of own shares
(4,684,859)
Payment of finance leases obligations
(87,495)
(116,661)
Net cash used in financing activities
(4,772,354)
(116,263)
Net (decrease)/increase in cash and cash equivalents
(1,293,817)
966,191
Cash and cash equivalents at beginning of year
5,991,248
5,082,933
Effect of foreign exchange rates
(7,587)
(57,876)
Cash and cash equivalents at end of year
4,689,844
5,991,248
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
Nextgen Clearing Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 4 Kings Bench Walk, Temple, London, EC4Y 7DL.
The group consists of Nextgen Clearing Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, the nominal value of equity instruments issued and the fair value of liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.
1.3
Basis of consolidation
The consolidated financial statements incorporate those of Nextgen Clearing Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover represents amounts receivable for financial and data clearing services net of VAT and trade discounts.
Revenue is recognised as follows:
-Fees for settlement services are recognised as the service is performed
-Fees receivable for clearing services are recognised as the service is performed
-Foreign exchange gains are recognised on a contract settlement basis
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 6 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment when there is an indication of impairment. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software & Licenses
Over the length of the licence
Patents & licences
Over the length of the licence
Development costs
Over 5 years
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Length of lease
Fixtures, fittings & equipment
25% & 33% straight line
Computers
25% & 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Retirement benefits for directors and employees are funded by contributions to defined contribution pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the company to the funds.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.18
Foreign exchange
Transactions in foreign currencies are recorded using the rate of exchange ruling at the end of the month following the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the rate of exchange ruling at the balance sheet date and the gains or losses on translation are included in the profit and loss account.
The assets and liabilities of overseas subsidiary undertakings are translated at the closing exchange rate whilst the profit and loss accounts are translated using the average rate for the year. Gains and losses arising on these translations are taken to reserves, net of exchange differences on related foreign currency borrowings.
1.19
Research and development expenditure
Research expenditure is written off to the profit and loss account in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period during which the company is expected to benefit.
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Fee income
16,670,583
14,056,937
Sundry income
1,735,687
1,999,578
18,406,270
16,056,515
2024
2023
£
£
Turnover analysed by geographical market
UK
2,843,857
2,956,636
Europe
7,300,012
5,129,622
Rest of the world
8,262,401
7,970,257
18,406,270
16,056,515
2024
2023
£
£
Other revenue
Interest income
836,941
234,147
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
3
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Exchange losses
101,186
65,025
Depreciation of owned tangible fixed assets
371,527
325,808
Loss on disposal of tangible fixed assets
62,652
739
Amortisation of intangible assets
619,579
601,092
Loss on disposal of intangible assets
10,000
-
Operating lease charges
258,415
230,929
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
84,640
109,509
Audit of the financial statements of the company's subsidiaries
3,747
(9,300)
88,387
100,209
For other services
All other non-audit services
38,955
11,441
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management
9
9
9
6
Direct
257
212
43
35
Admin
31
21
6
7
Total
297
242
58
48
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 23 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
6,701,142
5,503,272
4,699,241
3,476,893
Social security costs
393,579
250,354
366,061
250,354
Pension costs
65,343
56,566
65,343
56,566
7,160,064
5,810,192
5,130,645
3,783,813
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
340,397
361,145
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
227,590
257,590
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
950,178
49,685
Adjustments in respect of prior periods
(212,436)
(334,846)
Total current tax
737,742
(285,161)
Deferred tax
Origination and reversal of timing differences
15,935
247,802
Total tax charge/(credit)
753,677
(37,359)
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Taxation
(Continued)
- 24 -
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
3,066,267
1,041,737
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
766,567
244,808
Tax effect of expenses that are not deductible in determining taxable profit
484,790
66,855
Tax effect of utilisation of tax losses not previously recognised
(361,908)
(190,203)
Unutilised tax losses carried forward
4,464
Adjustments in respect of prior years
(212,436)
(334,846)
Permanent capital allowances in excess of depreciation
(12,615)
(55,372)
Deferred tax adjustments in respect of prior years
16,191
238,207
Foreign exchange differences
73,088
Foreign tax
(11,272)
Taxation charge/(credit)
753,677
(37,359)
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
8
Intangible fixed assets
Group
Goodwill
Software & Licenses
Patents & licences
Development costs
Total
£
£
£
£
£
Cost
At 1 January 2024
2,093,685
53,860
1,743,444
1,239,223
5,130,212
Additions - separately acquired
10,000
442,284
452,284
Additions - business combinations
80,843
80,843
Disposals
(10,000)
(10,000)
At 31 December 2024
2,174,528
53,860
1,743,444
1,681,507
5,653,339
Amortisation and impairment
At 1 January 2024
1,424,206
53,860
1,617,313
316,275
3,411,654
Amortisation charged for the year
204,682
86,226
328,671
619,579
At 31 December 2024
1,628,888
53,860
1,703,539
644,946
4,031,233
Carrying amount
At 31 December 2024
545,640
39,905
1,036,561
1,622,106
At 31 December 2023
669,479
126,131
922,948
1,718,558
Company
Software & Licenses
Patents & licences
Development costs
Total
£
£
£
£
Cost
At 1 January 2024
53,860
1,743,444
1,239,223
3,036,527
Additions
10,000
442,284
452,284
Disposals
(10,000)
(10,000)
At 31 December 2024
53,860
1,743,444
1,681,507
3,478,811
Amortisation and impairment
At 1 January 2024
53,860
1,617,313
316,275
1,987,448
Amortisation charged for the year
86,226
328,671
414,897
At 31 December 2024
53,860
1,703,539
644,946
2,402,345
Carrying amount
At 31 December 2024
39,905
1,036,561
1,076,466
At 31 December 2023
126,131
922,948
1,049,079
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
9
Tangible fixed assets
Group
Leasehold improvements
Fixtures, fittings & equipment
Computers
Total
£
£
£
£
Cost
At 1 January 2024
121,805
2,024,182
277,868
2,423,855
Additions
42,228
355,893
54,228
452,349
Disposals
(72,713)
(900)
(73,613)
Exchange adjustments
5,819
3,286
(1,662)
7,443
At 31 December 2024
97,139
2,382,461
330,434
2,810,034
Depreciation and impairment
At 1 January 2024
49,314
1,538,618
235,069
1,823,001
Depreciation charged in the year
35,110
301,267
35,150
371,527
Eliminated in respect of disposals
(10,959)
(826)
(11,785)
Exchange adjustments
3,837
89
(13,419)
(9,493)
At 31 December 2024
77,302
1,839,148
256,800
2,173,250
Carrying amount
At 31 December 2024
19,837
543,313
73,634
636,784
At 31 December 2023
72,491
485,564
42,799
600,854
Company
Leasehold improvements
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2024
121,805
2,000,938
2,122,743
Additions
347,772
347,772
Disposals
(72,713)
(900)
(73,613)
At 31 December 2024
49,092
2,347,810
2,396,902
Depreciation and impairment
At 1 January 2024
49,314
1,518,420
1,567,734
Depreciation charged in the year
7,271
299,143
306,414
Eliminated in respect of disposals
(10,959)
(826)
(11,785)
At 31 December 2024
45,626
1,816,737
1,862,363
Carrying amount
At 31 December 2024
3,466
531,073
534,539
At 31 December 2023
72,491
482,518
555,009
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
10
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
11
970,438
508,575
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
508,575
Additions
641,306
Valuation changes
(179,443)
At 31 December 2024
970,438
Carrying amount
At 31 December 2024
970,438
At 31 December 2023
508,575
11
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Nextgen Clearing Private Limited
31, Empire Tower, D - Wing, South Block, 14th Floor, Airoli,Thane, Mumbai 400708, Maharashtra, India
Ordinary
99.99
Nextgen Mea Limited
C/O Preiskel & Co LLP, 4 King's Bench Walk, Temple, London, EC4Y 7DL
Ordinary
100.00
Nextgen Plus Limited
C/O Preiskel & Co LLP, 4 King's Bench Walk, Temple, London, EC4Y 7DL
Ordinary
100.00
Nexgen MEA Digital Co.`
30 Lebanon Street, Mohandessin, Giza, Egypt
Ordinary
98.00
Under section 479C - audit exemption for a subsidiary company, the company has provided a statement of guarantee by a parent undertaking of a subsidiary undertaking on behalf of:
Nextgen Mea Limited
Nextgen Plus Limited
Consequently, the above entities are exempt from the requirements of the Companies Act having taken exemption under section 479A relating to the audit of their individual accounts.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
12
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,580,680
1,745,954
1,084,164
1,524,012
Unpaid share capital
1
Other debtors
763,188
679,883
532,909
551,900
Prepayments and accrued income
797,506
716,027
760,831
712,790
3,141,374
3,141,865
2,377,904
2,788,702
Amounts falling due after more than one year:
Deferred tax asset (note 16)
11,730
11,627
Total debtors
3,153,104
3,153,492
2,377,904
2,788,702
13
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
15
87,495
87,495
Trade creditors
269,937
296,571
269,937
544,515
Corporation tax payable
749,177
7,870
747,719
7,870
Other taxation and social security
173,225
160,111
155,465
88,758
Other creditors
349,007
154,342
281,164
20,133
Accruals and deferred income
1,542,470
1,399,794
1,479,343
1,279,541
3,083,816
2,106,183
2,933,628
2,028,312
14
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Other creditors
34,945
36,032
344,862
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
15
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
87,495
87,495
Finance lease payments represent amounts payable by the parent company for software licences. Leases do not include purchase options at the end of the lease period, and restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent payments.
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
161,470
178,678
11,730
11,627
Tax losses
-
(41,269)
-
-
161,470
137,409
11,730
11,627
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated capital allowances
161,470
178,678
-
-
Tax losses
-
(41,269)
-
-
161,470
137,409
-
-
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
125,782
137,409
Charge to profit or loss
23,958
24,061
Liability at 31 December 2024
149,740
161,470
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
65,343
56,566
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
18
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
34,896
57,861
3,491
5,786
There is a single class of Ordinary shares. There are no restrictions of the distribution of dividends and repayment of capital.
At 1 January 2024 the company had 57,861 ordinary shares of £0.10 each in issue. During the year the company repurchased and cancelled 22,965 ordinary shares of £0.10 each for a total consideration of £4,684,860. The nominal value of the shares cancelled (£2,295) has been deducted from share capital, with a corresponding transfer to the capital redemption reserve in accordance with the Companies Act 2006.
19
Reserves
Share premium
This reserve records the amount above the nominal value received for shares sold, less transaction costs.
Merger reserve
Transfers during the year, from the merger reserve to the profit and loss reserve, relate to the impairment of goodwill in Nextgen Plus and the release of the merger reserve in relation to Nextgen Mea, in line with the amortisation of goodwill.
Capital redemption reserve
The capital redemption reserve represents amounts transferred from retained earnings in accordance with the requirements of the Companies Act 2006 when the company repurchases its own shares out of distributable profits. The amount transferred is equal to the nominal value of the shares repurchased. This reserve is non-distributable and is maintained to preserve the company’s capital base.
Profit and loss reserves
Retained earnings represents accumulated comprehensive income for the year and prior periods.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
20
Acquisition of a business
On 8 June 2023 the company acquired 98 percent of the issued capital of Nexgen MEA Egypt.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Unpaid share capital (E£22,050,000 EGP)
524,305
-
524,305
Trade and other receivables
45,902
-
45,902
Cash and cash equivalents
188,318
-
188,318
Trade and other payables
(200,163)
-
(200,163)
Total identifiable net assets
558,362
-
558,362
Goodwill
80,843
Total consideration
639,205
The consideration was satisfied by:
£
Cash
114,900
Deferred consideration (E£22,050,000 EGP)
524,305
639,205
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income from 1st January 2024:
£
Turnover
530,168
Profit after tax
34,904
Although Nexgen MEA Digital Co. has been owned since 8th June 2023, it was not consolidated previously due to an oversight. Following a review in the current year, the Directors have applied acquisition accounting in accordance with Section 19 of FRS 102 as control exists, and the results and financial position of Nexgen MEA Digital Co. have been consolidated from 1 January 2024. A prior year adjustment has not been made as the Directors have assessed this to be immaterial.
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
21
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
79,512
7,507
55,668
7,507
Between two and five years
18,952
-
16,604
-
98,464
7,507
72,272
7,507
22
Events after the reporting date
Nextgen Clearing Ltd holds an investment in Tritex Solutions Ltd, an associate undertaking in which the Group had a 20% shareholding. The investment was accounted for in accordance with Section 14 Investments in Associates of FRS 102.
The associate was non-trading and the carrying amount of the investment was fully impaired in prior years. On 25 August 2025, Tritex Solutions Ltd was formally dissolved and struck off the register. In connection with the Associate, the Group held intellectual property rights with a carrying value of £10,000, recognised within intangible assets. As a result of the dissolution, these intangible assets were written off in full in the current year.
As the investment had previously been written down to nil, the dissolution has no effect on the current year’s financial statements.
23
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2024
2023
£
£
Group
Other related parties
439,512
-
Recharges
Recharges
2024
2023
£
£
Group
Entities under common control
352,476
408,826
During the year rent under operating leases was paid to a Director of the company amounting £12,182 (2023 : £17,770) in line with the lease agreement in place dated 25th August 2023). At the year end the balance payable was £nil (2023 : £nil)
NEXTGEN CLEARING LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Related party transactions
(Continued)
- 33 -
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2024
2023
£
£
Group
Other related parties
52,205
-
24
Controlling party
The ultimate controlling party is K V Ruparelia by virtue of his majority shareholding in the company.
25
Cash generated from group operations
2024
2023
£
£
Profit after taxation
2,312,590
1,079,096
Adjustments for:
Taxation charged/(credited)
753,677
(37,359)
Finance costs
12
1
Investment income
(836,941)
(234,147)
Loss on disposal of tangible fixed assets
62,652
739
Loss on disposal of intangible assets
10,000
-
Amortisation and impairment of intangible assets
619,579
601,092
Depreciation and impairment of tangible fixed assets
371,527
325,808
Decrease in provisions
(524,305)
-
Movements in working capital:
Decrease in stocks
524,305
-
Decrease/(increase) in debtors
46,392
(566,560)
Increase in creditors
122,571
225,419
Cash generated from operations
3,462,059
1,394,089
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200K V RupareliaD L Randolph JrJ AppelS K ChristensenP J CarpenterA R IskanderPreiskel & Co LLPfalse06339120bus:Consolidated2024-01-012024-12-31063391202024-01-012024-12-3106339120bus:Director12024-01-012024-12-3106339120bus:Director22024-01-012024-12-3106339120bus:Director62024-01-012024-12-3106339120bus:CompanySecretary12024-01-012024-12-3106339120bus:Director32024-01-012024-12-3106339120bus:Director42024-01-012024-12-3106339120bus:Director52024-01-012024-12-3106339120bus:RegisteredOffice2024-01-012024-12-31063391202024-12-3106339120bus:Consolidated2024-12-3106339120bus:Consolidated2023-01-012023-12-31063391202023-01-012023-12-3106339120core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3106339120core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3106339120core:Goodwillbus:Consolidated2024-12-3106339120core:Goodwillbus:Consolidated2023-12-3106339120core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3106339120core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3106339120bus:Consolidated2023-12-3106339120core:IntangibleAssetsOtherThanGoodwill2024-12-3106339120core:IntangibleAssetsOtherThanGoodwill2023-12-3106339120core:ComputerSoftwarebus:Consolidated2024-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3106339120core:ComputerSoftwarebus:Consolidated2023-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3106339120core:ComputerSoftware2024-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3106339120core:ComputerSoftware2023-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31063391202023-12-3106339120core:LeaseholdImprovementsbus:Consolidated2024-12-3106339120core:FurnitureFittingsbus:Consolidated2024-12-3106339120core:ComputerEquipmentbus:Consolidated2024-12-3106339120core:LeaseholdImprovementsbus:Consolidated2023-12-3106339120core:FurnitureFittingsbus:Consolidated2023-12-3106339120core:ComputerEquipmentbus:Consolidated2023-12-3106339120core:LeaseholdImprovements2024-12-3106339120core:FurnitureFittings2024-12-3106339120core:LeaseholdImprovements2023-12-3106339120core:FurnitureFittings2023-12-3106339120core:ShareCapitalbus:Consolidated2024-12-3106339120core:ShareCapitalbus:Consolidated2023-12-3106339120core:SharePremiumbus:Consolidated2024-12-3106339120core:SharePremiumbus:Consolidated2023-12-3106339120core:CapitalRedemptionReservebus:Consolidated2024-12-3106339120core:CapitalRedemptionReservebus:Consolidated2023-12-3106339120core:OtherMiscellaneousReservebus:Consolidated2024-12-3106339120core:OtherMiscellaneousReservebus:Consolidated2023-12-3106339120core:ShareCapital2024-12-3106339120core:ShareCapital2023-12-3106339120core:SharePremium2024-12-3106339120core:SharePremium2023-12-3106339120core:CapitalRedemptionReserve2024-12-3106339120core:CapitalRedemptionReserve2023-12-3106339120core:RetainedEarningsAccumulatedLosses2024-12-3106339120core:RetainedEarningsAccumulatedLosses2023-12-3106339120core:ShareCapitalbus:Consolidated2022-12-3106339120core:SharePremiumbus:Consolidated2022-12-3106339120core:CapitalRedemptionReservebus:Consolidated2022-12-31063391202022-12-3106339120core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3106339120core:ShareCapital2022-12-3106339120core:SharePremium2022-12-3106339120core:CapitalRedemptionReserve2022-12-3106339120core:RetainedEarningsAccumulatedLosses2022-12-3106339120core:ShareCapitalbus:Consolidated2023-01-012023-12-3106339120core:SharePremiumbus:Consolidated2023-01-012023-12-3106339120core:ShareCapital2023-01-012023-12-3106339120core:SharePremium2023-01-012023-12-3106339120bus:Consolidated2022-12-3106339120core:Goodwill2024-01-012024-12-3106339120core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106339120core:ComputerSoftware2024-01-012024-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3106339120core:LeaseholdImprovements2024-01-012024-12-3106339120core:FurnitureFittings2024-01-012024-12-3106339120core:ComputerEquipment2024-01-012024-12-3106339120core:UKTaxbus:Consolidated2024-01-012024-12-3106339120core:UKTaxbus:Consolidated2023-01-012023-12-3106339120bus:Consolidated12024-01-012024-12-3106339120bus:Consolidated12023-01-012023-12-3106339120bus:Consolidated22024-01-012024-12-3106339120bus:Consolidated22023-01-012023-12-3106339120core:Goodwillbus:Consolidated2023-12-3106339120core:ComputerSoftwarebus:Consolidated2023-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3106339120bus:Consolidated2023-12-3106339120core:ComputerSoftware2023-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31063391202023-12-3106339120core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106339120core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106339120core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106339120core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3106339120core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3106339120core:Goodwillbus:Consolidated2024-01-012024-12-3106339120core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3106339120core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3106339120core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3106339120core:LeaseholdImprovementsbus:Consolidated2023-12-3106339120core:FurnitureFittingsbus:Consolidated2023-12-3106339120core:ComputerEquipmentbus:Consolidated2023-12-3106339120core:LeaseholdImprovements2023-12-3106339120core:FurnitureFittings2023-12-3106339120core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3106339120core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3106339120core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3106339120core:Subsidiary12024-01-012024-12-3106339120core:Subsidiary22024-01-012024-12-3106339120core:Subsidiary32024-01-012024-12-3106339120core:Subsidiary42024-01-012024-12-3106339120core:Subsidiary112024-01-012024-12-3106339120core:Subsidiary222024-01-012024-12-3106339120core:Subsidiary332024-01-012024-12-3106339120core:Subsidiary442024-01-012024-12-3106339120core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3106339120core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3106339120core:CurrentFinancialInstruments2024-12-3106339120core:CurrentFinancialInstruments2023-12-3106339120core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3106339120core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3106339120core:Non-currentFinancialInstruments2024-12-3106339120core:Non-currentFinancialInstruments2023-12-3106339120core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3106339120core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3106339120core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106339120core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106339120core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3106339120core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3106339120core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3106339120core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3106339120core:WithinOneYearbus:Consolidated2024-12-3106339120core:WithinOneYearbus:Consolidated2023-12-3106339120core:WithinOneYear2024-12-3106339120core:WithinOneYear2023-12-3106339120bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106339120bus:FRS1022024-01-012024-12-3106339120bus:Audited2024-01-012024-12-3106339120bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3106339120bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP