Acorah Software Products - Accounts Production 16.4.675 false true 31 January 2024 1 February 2023 false 1 February 2024 31 December 2024 31 December 2024 06413561 Mr Nick Turner iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06413561 2024-01-31 06413561 2024-12-31 06413561 2024-02-01 2024-12-31 06413561 frs-core:CurrentFinancialInstruments 2024-12-31 06413561 frs-core:ComputerEquipment 2024-12-31 06413561 frs-core:ComputerEquipment 2024-02-01 2024-12-31 06413561 frs-core:ComputerEquipment 2024-01-31 06413561 frs-core:FurnitureFittings 2024-12-31 06413561 frs-core:FurnitureFittings 2024-02-01 2024-12-31 06413561 frs-core:FurnitureFittings 2024-01-31 06413561 frs-core:NetGoodwill 2024-12-31 06413561 frs-core:NetGoodwill 2024-02-01 2024-12-31 06413561 frs-core:NetGoodwill 2024-01-31 06413561 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 06413561 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-02-01 2024-12-31 06413561 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-31 06413561 frs-core:MotorVehicles 2024-02-01 2024-12-31 06413561 frs-core:PlantMachinery 2024-12-31 06413561 frs-core:PlantMachinery 2024-02-01 2024-12-31 06413561 frs-core:PlantMachinery 2024-01-31 06413561 frs-core:SharePremium 2024-12-31 06413561 frs-core:ShareCapital 2024-12-31 06413561 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 06413561 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2024-12-31 06413561 frs-bus:FilletedAccounts 2024-02-01 2024-12-31 06413561 frs-bus:SmallEntities 2024-02-01 2024-12-31 06413561 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2024-12-31 06413561 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2024-12-31 06413561 frs-bus:Director1 2024-02-01 2024-12-31 06413561 frs-countries:EnglandWales 2024-02-01 2024-12-31 06413561 2023-01-31 06413561 2024-01-31 06413561 2023-02-01 2024-01-31 06413561 frs-core:CurrentFinancialInstruments 2024-01-31 06413561 frs-core:SharePremium 2024-01-31 06413561 frs-core:ShareCapital 2024-01-31 06413561 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 06413561
Provac Systems Limited
Unaudited Financial Statements
For the Period 1 February 2024 to 31 December 2024
Montacs
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06413561
31 December 2024 31 January 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 8,327 10,403
8,327 10,403
CURRENT ASSETS
Stocks 6 24,356 47,710
Debtors 7 132,718 2,267
Cash at bank and in hand 16,637 291
173,711 50,268
Creditors: Amounts Falling Due Within One Year 8 (140,687 ) (36,602 )
NET CURRENT ASSETS (LIABILITIES) 33,024 13,666
TOTAL ASSETS LESS CURRENT LIABILITIES 41,351 24,069
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,950 ) (5,353 )
NET ASSETS 39,401 18,716
CAPITAL AND RESERVES
Called up share capital 9 1,880 1,880
Share premium account 3,887 3,887
Profit and Loss Account 33,634 12,949
SHAREHOLDERS' FUNDS 39,401 18,716
Page 1
Page 2
For the period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Nick Turner
Director
31/07/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Provac Systems Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06413561 . The registered office is 7a The Parade, Cherry Willingham, Lincoln, LN3 4JL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% reducing balance
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 33% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the period, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the period was: 2 (2024: 2)
2 2
4. Intangible Assets
Goodwill
£
Cost
As at 1 February 2024 91,914
As at 31 December 2024 91,914
Amortisation
As at 1 February 2024 91,914
As at 31 December 2024 91,914
Net Book Value
As at 31 December 2024 -
As at 1 February 2024 -
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 February 2024 9,615 38,424 8,006 3,524 59,569
Disposals - (3,982 ) (420 ) - (4,402 )
As at 31 December 2024 9,615 34,442 7,586 3,524 55,167
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 February 2024 6,134 33,309 6,268 3,455 49,166
Provided during the period 319 514 221 45 1,099
Disposals - (3,135 ) (290 ) - (3,425 )
As at 31 December 2024 6,453 30,688 6,199 3,500 46,840
Net Book Value
As at 31 December 2024 3,162 3,754 1,387 24 8,327
As at 1 February 2024 3,481 5,115 1,738 69 10,403
6. Stocks
31 December 2024 31 January 2024
£ £
Stock 24,356 47,710
7. Debtors
31 December 2024 31 January 2024
£ £
Due within one year
Trade debtors 113,955 1,432
Other debtors 18,763 835
132,718 2,267
8. Creditors: Amounts Falling Due Within One Year
31 December 2024 31 January 2024
£ £
Trade creditors 93,780 145
Bank loans and overdrafts - 19,132
Amounts owed to participating interests 34,950 -
Other creditors 8,339 6,076
Taxation and social security 3,618 11,249
140,687 36,602
9. Share Capital
31 December 2024 31 January 2024
£ £
Allotted, Called up and fully paid 1,880 1,880
10. Related Party Transactions
Included under amounts owed to participating interests is £34,950 owed to Charlcott Holdings  
Page 5