THIELMANN UK LIMITED
DIRECTORS REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company Registration No. 06476231 (England and Wales)
THIELMANN UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
THIELMANN UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
228,984
252,890
Current assets
Stocks
6
182,347
268,252
Debtors
7
737,823
486,967
Cash at bank and in hand
46,127
66,971
966,297
822,190
Creditors: amounts falling due within one year
8
(1,403,438)
(1,397,391)
Net current liabilities
(437,141)
(575,201)
Total assets less current liabilities
(208,157)
(322,311)
Creditors: amounts falling due after more than one year
9
(184,240)
(192,167)
Net liabilities
(392,397)
(514,478)
Capital and reserves
Called up share capital
47,500
47,500
Profit and loss reserves
10
(439,897)
(561,978)
Total equity
(392,397)
(514,478)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements in accordance with the provisions of FRS102 Section 1A - small entities.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS102 Section 1A - small entities.

 

Notes on pages 2 to 9 form part of the financial statements.

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
F Markham
Director
Company Registration No. 06476231
- 1 -
THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
Company information

Thielmann UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit A Churwell Vale, Shaw Cross Business Park, Dewsbury, WF12 7RD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Pounds Sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.

 

The directors have prepared cash flow forecasts for a period of at least 12 months from the date of approval

of these financial statements which demonstrate that the company will have sufficient funds through a combination of cash generating activities and financial support from the Group to meet their obligations as they fall due.

 

The directors have received written assurances from Thielmann UK Limited’s parent company, Thielmann Portinox S.A., confirming their willingness to provide any additional support as required to meet its liabilities as they fall due for at least 12 months from the date of approval of these financial statements. The Company has historically benefited from the financial support of the wider Group and this is expected to continue for the foreseeable future.

 

1.3
Turnover
- 2 -

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of keg service and repair services is recognised as the works are completed. Owing to the short term nature of keg service and repair works, there is not significant judgement involved in determining the stage of completion.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their estimated useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets
- 3 -

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

- 4 -
THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the Profit and Loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than Pounds Sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

- 5 -
THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Deferred tax recoverability

Management have applied judgements, estimates and assumptions in respect of recognising the deferred tax asset as at the year end, primarily in respect of determining the extent of future taxable profits expected to be available in future years to offset against cumulative trading losses carried forward.

Assessing indicators of impairment

In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability and where applicable, the ability of the asset to be operated as planned.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
12
14
4
Directors' remuneration
2024
2023
£
£
Remuneration paid to directors
105,837
91,237

 

- 6 -
THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Tangible fixed assets
Leasehold improvements
Plant and machinery
Total
£
£
£
Cost
At 1 January 2024
40,475
580,833
621,308
Additions
-
0
20,896
20,896
Disposals
-
0
(74,836)
(74,836)
At 31 December 2024
40,475
526,893
567,368
Depreciation and impairment
At 1 January 2024
26,174
342,244
368,418
Depreciation charged in the year
3,116
41,686
44,802
Eliminated in respect of disposals
-
0
(74,836)
(74,836)
At 31 December 2024
29,290
309,094
338,384
Carrying amount
At 31 December 2024
11,185
217,799
228,984
At 31 December 2023
14,301
238,589
252,890
6
Stocks
2024
2023
£
£
Finished goods stocks
182,347
268,252
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
559,459
342,842
Amounts owed by group undertakings
-
0
7,611
Other debtors
178,364
136,514
737,823
486,967
- 7 -
THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,648
10,648
Trade creditors
332,726
390,491
Amounts owed to group undertakings
978,013
932,440
Taxation and social security
38,010
8,806
Other creditors
44,041
55,006
1,403,438
1,397,391
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
9,240
17,167
Amounts owed to group undertakings
175,000
175,000
184,240
192,167
10
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
(561,978)
(177,179)
Profit/(loss) for the year
122,081
(384,799)
At the end of the year
(439,897)
(561,978)

The company has no recognised gains or losses other than the loss for the financial year in either 2024 or 2023.

 

 

11
Events after the reporting date

On 3 June 2025, IRESTAL Group became the ultimate controlling party of Thielmann UK Limited.

- 8 -
THIELMANN UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
333,624
320,782
Between two and five years
491,410
680,878
In over five years
-
0
-
0
825,034
1,001,660
13
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption in Section 33 "Related Party Disclosures" from disclosing transactions with other members of the group, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

During the period, purchases of £2,649 were made from Teka Industrial S.A. The oustanding balance owed at the end of the period was £nil.

 

During the period sales of £nil were made to Thielmann US LLC. The outstanding balance owed at the end of the period was £21,852.

 

14
Ultimate parent company

The immediate parent company of Thielmann UK Limited is Thielmann Portinox S.A. a company incorporated in Spain.

The ultimate parent company is Heritage B B.V. A company incorporated in the Netherlands.

The smallest group of undertakings for which group accounts have been drawn up and that Thielmann UK is consolidated within is that headed by Thielmann Portinox S.A. a company incorporated in Spain. Copies of the group financial statements can be obtained from Ctra Pulianas, km 6 - 18197, Pulianas - Granada, Spain.

15
Audit report information

The auditor’s report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 23 September 2025 by Ashley Barraclough (Senior Statutory Auditor) on behalf of Forvis Mazars LLP.

 

 

- 9 -
2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityA BorqueM ZurkirchF Markham064762312024-01-012024-12-31064762312024-12-31064762312023-12-3106476231core:LandBuildings2024-12-3106476231core:OtherPropertyPlantEquipment2024-12-3106476231core:LandBuildings2023-12-3106476231core:OtherPropertyPlantEquipment2023-12-3106476231core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106476231core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106476231core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106476231core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106476231core:CurrentFinancialInstruments2024-12-3106476231core:CurrentFinancialInstruments2023-12-3106476231core:Non-currentFinancialInstruments2024-12-3106476231core:Non-currentFinancialInstruments2023-12-3106476231core:ShareCapital2024-12-3106476231core:ShareCapital2023-12-3106476231core:RetainedEarningsAccumulatedLosses2024-12-3106476231core:RetainedEarningsAccumulatedLosses2023-12-3106476231bus:Director32024-01-012024-12-3106476231core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3106476231core:LeaseholdImprovements2024-01-012024-12-31064762312023-01-012023-12-3106476231core:LandBuildings2023-12-3106476231core:OtherPropertyPlantEquipment2023-12-31064762312023-12-3106476231core:LandBuildings2024-01-012024-12-3106476231core:OtherPropertyPlantEquipment2024-01-012024-12-3106476231core:WithinOneYear2024-12-3106476231core:WithinOneYear2023-12-3106476231core:BetweenTwoFiveYears2024-12-3106476231core:BetweenTwoFiveYears2023-12-3106476231core:MoreThanFiveYears2024-12-3106476231core:MoreThanFiveYears2023-12-3106476231bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106476231bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106476231bus:FRS1022024-01-012024-12-3106476231bus:Audited2024-01-012024-12-3106476231bus:Director12024-01-012024-12-3106476231bus:Director22024-01-012024-12-3106476231bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP