Company Registration No. 06663044 (England and Wales)
Westone Housing Limited
Annual report and unaudited financial statements
for the year ended 31 December 2024
Pages for filing with the registrar
Westone Housing Limited
Company information
Directors
Elizabeth Lucking
Terence Lucking
Matthew Clarke
Secretary
Terence Lucking
Company number
06663044
Registered office
Suite 12
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Accountants
Saffery LLP
Westpoint
Peterborough Business Park
Lynch Wood
Peterborough
PE2 6FZ
Westone Housing Limited
Contents
Page
Directors' report
1 - 2
Statement of financial position
3 - 4
Statement of changes in equity
5
Notes to the financial statements
6 - 12
Westone Housing Limited
Directors' report
For the year ended 31 December 2024
1
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principle activities of Westone Housing Ltd are those of tendered contracts, design and build, repair, renovation, restoration, reciprocal property services work and maintenance works. The company’s other activities include – subsidence repairs, waterproofing and tanking, property drying, groundworks, insurance validation and surveying services, leak detection services and drainage. The company mission statement is:
“To provide quality building services at a competitive price and become a destination employer"
Directors
The Directors who served the company during this year were as follows:
Matthew Clarke - Managing Director
Elizabeth Lucking - Director
Terence Lucking - Chair of the board
Results and dividends
During 2024, our Project Management and Management Information suite evolved significantly, enhancing support for both management and operational teams. These systems are well-positioned to sustain further growth and continue delivering real-time data to support decision-making.
Our Pre-Construction Team achieved notable success, securing contracts that will provide consistent work for our Public Sector department. This aligns with our strategic goal to serve all Housing Associations and Councils within a three-hour radius of our Peterborough Head Office.
Client satisfaction remained high, with KPIs exceeded across all accounts.
Key achievements in 2024 included:
Strengthening our commercial strategy to deepen relationships with existing clients and establish new ones.
Completing our first full property rebuild, receiving LABC sign-off — a significant technical milestone.
Transitioning to a new banking partner to better support our growth ambitions.
Achieving a 7% increase in turnover and a stable pre-tax profit compared to 2023.
Recruitment & Development
We focused on staff development and training, particularly in:
Health and Safety
Project Management
Damage Management
Insurance Principles
Corporate social responsibility
We remain committed to personal development for every employee, investing in training and professional qualifications.
As our geographical footprint expands, we continue to recruit locally, ensuring that public and private investment benefits the communities we serve.
Westone also actively supports local charities and community events.
Westone Housing Limited
Directors' report (continued)
For the year ended 31 December 2024
2
Forward business view
The first half of 2025 has delivered steady performance in line with the Board’s budget. The second half is focused on:
Recruiting talent to support the 2026 budget
Developing the leadership team
Inducting and training new department heads
Our leadership team is guided by three core values:
People
Professional Development
Industry Leadership
These values shape our culture and keep us focused on what matters most.
Turnover and profits for the year ending December 2025 are expected to be in line with 2024, with growth anticipated from 2026 onwards due to increased management capacity and structural improvements.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Matthew Clarke
Director
26 September 2025
Westone Housing Limited
Statement of financial position
As at 31 December 2024
3
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
299,742
328,687
Current assets
Stocks
4,007
5,976
Debtors
5
6,486,157
6,609,857
Cash at bank and in hand
59,088
122,163
6,549,252
6,737,996
Creditors: amounts falling due within one year
6
(2,480,436)
(3,140,498)
Net current assets
4,068,816
3,597,498
Total assets less current liabilities
4,368,558
3,926,185
Creditors: amounts falling due after more than one year
7
(831,108)
(809,842)
Provisions for liabilities
8
(107,241)
(89,901)
Net assets
3,430,209
3,026,442
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
3,430,109
3,026,342
Total equity
3,430,209
3,026,442
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Westone Housing Limited
Statement of financial position (continued)
As at 31 December 2024
4
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Matthew Clarke
Director
Company Registration No. 06663044
Westone Housing Limited
Statement of changes in equity
For the year ended 31 December 2024
5
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
2,329,206
2,329,306
Year ended 31 December 2023:
Profit and total comprehensive income
-
697,136
697,136
Balance at 31 December 2023
100
3,026,342
3,026,442
Year ended 31 December 2024:
Profit and total comprehensive income
-
603,767
603,767
Dividends
-
(200,000)
(200,000)
Balance at 31 December 2024
100
3,430,109
3,430,209
Westone Housing Limited
Notes to the financial statements
For the year ended 31 December 2024
6
1
Accounting policies
Company information
Westone Housing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Westpoint, Peterborough Business Park, Lynch Wood, Peterborough, PE2 6FZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. Additional information as regards the going concern assumption has been included in the Directors' Report.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.
Revenue from contracts for the provision of services is recognised on completion of the contract. Where costs have been incurred during the performance of services not yet complete, an amount recoverable under contract will be recognised based on the costs incurred and the expected margin at the balance sheet date.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Leasehold
Over the term of the lease
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
10% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
Westone Housing Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
7
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Westone Housing Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
8
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Westone Housing Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
9
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 39 (2023 - 33).
2024
2023
Number
Number
Total
39
33
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
52,500
Amortisation and impairment
At 1 January 2024 and 31 December 2024
52,500
Carrying amount
At 31 December 2024
At 31 December 2023
Westone Housing Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
10
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
19,356
172,205
99,714
163,637
454,912
Additions
576
11,126
418
12,120
At 31 December 2024
19,932
183,331
100,132
163,637
467,032
Depreciation and impairment
At 1 January 2024
77,951
27,713
20,561
126,225
Depreciation charged in the year
2,117
14,463
7,242
17,243
41,065
At 31 December 2024
2,117
92,414
34,955
37,804
167,290
Carrying amount
At 31 December 2024
17,815
90,917
65,177
125,833
299,742
At 31 December 2023
19,356
94,254
72,001
143,076
328,687
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,557,768
3,139,387
Amounts recoverable on contract
2,151,540
2,112,998
Amounts due from group undertakings
1,713,187
1,221,714
Other debtors
63,662
135,758
6,486,157
6,609,857
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
478,362
451,142
Payments received on account
37,959
272,641
Trade creditors
873,771
1,261,142
Corporation tax
302,341
215,657
Other taxation and social security
655,126
647,778
Other creditors
132,877
292,138
2,480,436
3,140,498
The company has an overdraft facility which has been secured by fixed and floating charges over the assets of the company.
Westone Housing Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
11
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
754,709
708,570
Other creditors
76,399
101,272
831,108
809,842
The company has taken out a bank loan with HSBC which has been secured by fixed and floating charges over all assets. The loan is repayable over 3 years and 7 months, with an interest rate of 3.35% per annum over the Bank of England base rate.
8
Provisions for liabilities
2024
2023
£
£
Warranty provision
61,919
46,041
Deferred tax liabilities
45,322
43,860
107,241
89,901
9
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
90 A Ordinary shares of £1 each
90
90
5 B Ordinary shares of £1 each
5
5
5 C Ordinary shares of £1 each
5
5
100
100
All shares issued are non-redeemable and rank equally in terms of
(a) voting rights - one vote for each share;
(b) rights to participate in all approved dividend distributions for that class of share;
(c) rights to participate in any capital distribution on winding up.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
308,335
130,408
Westone Housing Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
12
11
Related party transactions
Directors have fixed and floating charges over all freehold and leasehold property now or in the future belonging to Westone Housing Limited. This includes all buildings, trade and other fixtures, fixed plant and machinery on such property.
2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityElizabeth LuckingMatthew ClarkeMatthew ClarkeTerence Lucking066630442024-01-012024-12-3106663044bus:Director12024-01-012024-12-3106663044bus:CompanySecretaryDirector12024-01-012024-12-3106663044bus:Director22024-01-012024-12-3106663044bus:CompanySecretary12024-01-012024-12-3106663044bus:Director32024-01-012024-12-3106663044bus:RegisteredOffice2024-01-012024-12-31066630442024-12-31066630442023-12-3106663044core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3106663044core:PlantMachinery2024-12-3106663044core:FurnitureFittings2024-12-3106663044core:MotorVehicles2024-12-3106663044core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3106663044core:PlantMachinery2023-12-3106663044core:FurnitureFittings2023-12-3106663044core:MotorVehicles2023-12-3106663044core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106663044core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106663044core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106663044core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106663044core:Non-currentFinancialInstruments2024-12-3106663044core:Non-currentFinancialInstruments2023-12-3106663044core:ShareCapital2024-12-3106663044core:ShareCapital2023-12-3106663044core:RetainedEarningsAccumulatedLosses2024-12-3106663044core:RetainedEarningsAccumulatedLosses2023-12-3106663044core:ShareCapital2022-12-3106663044core:RetainedEarningsAccumulatedLosses2022-12-3106663044core:ShareCapitalOrdinaryShares2024-12-3106663044core:ShareCapitalOrdinaryShares2023-12-3106663044core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31066630442023-01-012023-12-3106663044core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106663044core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3106663044core:PlantMachinery2024-01-012024-12-3106663044core:FurnitureFittings2024-01-012024-12-3106663044core:MotorVehicles2024-01-012024-12-3106663044core:NetGoodwill2023-12-3106663044core:NetGoodwill2024-12-3106663044core:NetGoodwill2023-12-3106663044core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3106663044core:PlantMachinery2023-12-3106663044core:FurnitureFittings2023-12-3106663044core:MotorVehicles2023-12-31066630442023-12-3106663044core:CurrentFinancialInstruments2024-12-3106663044core:CurrentFinancialInstruments2023-12-3106663044bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106663044bus:FRS1022024-01-012024-12-3106663044bus:AuditExemptWithAccountantsReport2024-01-012024-12-3106663044bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106663044bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP