Ansdell Farms Limited 06699796 false 2024-02-01 2025-01-31 2025-01-31 The principal activity of the company is dairy farming. Digita Accounts Production Advanced 6.30.9574.0 true 06699796 2024-02-01 2025-01-31 06699796 2025-01-31 06699796 bus:Director1 1 2025-01-31 06699796 bus:Director1 2 2025-01-31 06699796 bus:Director2 1 2025-01-31 06699796 bus:Director2 2 2025-01-31 06699796 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 06699796 core:CurrentFinancialInstruments 2025-01-31 06699796 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 06699796 core:Non-currentFinancialInstruments 2025-01-31 06699796 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 06699796 core:Goodwill 2025-01-31 06699796 core:OtherResidualIntangibleAssets 2025-01-31 06699796 core:FurnitureFittingsToolsEquipment 2025-01-31 06699796 bus:SmallEntities 2024-02-01 2025-01-31 06699796 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 06699796 bus:FilletedAccounts 2024-02-01 2025-01-31 06699796 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 06699796 bus:RegisteredOffice 2024-02-01 2025-01-31 06699796 bus:Director1 2024-02-01 2025-01-31 06699796 bus:Director1 1 2024-02-01 2025-01-31 06699796 bus:Director1 2 2024-02-01 2025-01-31 06699796 bus:Director2 2024-02-01 2025-01-31 06699796 bus:Director2 1 2024-02-01 2025-01-31 06699796 bus:Director2 2 2024-02-01 2025-01-31 06699796 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 06699796 core:Goodwill 2024-02-01 2025-01-31 06699796 core:OtherResidualIntangibleAssets 2024-02-01 2025-01-31 06699796 core:FurnitureFittingsToolsEquipment 2024-02-01 2025-01-31 06699796 core:PlantMachinery 2024-02-01 2025-01-31 06699796 countries:EnglandWales 2024-02-01 2025-01-31 06699796 2024-01-31 06699796 bus:Director1 1 2024-01-31 06699796 bus:Director1 2 2024-01-31 06699796 bus:Director2 1 2024-01-31 06699796 bus:Director2 2 2024-01-31 06699796 core:Goodwill 2024-01-31 06699796 core:OtherResidualIntangibleAssets 2024-01-31 06699796 core:FurnitureFittingsToolsEquipment 2024-01-31 06699796 2023-02-01 2024-01-31 06699796 2024-01-31 06699796 bus:Director1 1 2024-01-31 06699796 bus:Director1 2 2024-01-31 06699796 bus:Director2 1 2024-01-31 06699796 bus:Director2 2 2024-01-31 06699796 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-01-31 06699796 core:CurrentFinancialInstruments 2024-01-31 06699796 core:CurrentFinancialInstruments core:WithinOneYear 2024-01-31 06699796 core:Non-currentFinancialInstruments 2024-01-31 06699796 core:Non-currentFinancialInstruments core:AfterOneYear 2024-01-31 06699796 core:Goodwill 2024-01-31 06699796 core:OtherResidualIntangibleAssets 2024-01-31 06699796 core:FurnitureFittingsToolsEquipment 2024-01-31 06699796 bus:Director1 1 2023-02-01 2024-01-31 06699796 bus:Director1 2 2023-02-01 2024-01-31 06699796 bus:Director2 1 2023-02-01 2024-01-31 06699796 bus:Director2 2 2023-02-01 2024-01-31 06699796 bus:Director1 1 2023-01-31 06699796 bus:Director1 2 2023-01-31 06699796 bus:Director2 1 2023-01-31 06699796 bus:Director2 2 2023-01-31 iso4217:GBP xbrli:pure

Registration number: 06699796

Ansdell Farms Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 January 2025

 

Ansdell Farms Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Ansdell Farms Limited

(Registration number: 06699796)
Balance Sheet as at 31 January 2025

Note

2025
£

2024
£

Fixed assets

 

Biological assets and intangible assets

4

129,391

122,357

Tangible assets

5

171,669

169,238

 

301,060

291,595

Current assets

 

Stock

73,625

84,830

Debtors

6

90,005

78,211

Investments

7

15

15

Cash at bank and in hand

 

921

3,131

 

164,566

166,187

Creditors: Amounts falling due within one year

8

(63,181)

(72,203)

Net current assets

 

101,385

93,984

Total assets less current liabilities

 

402,445

385,579

Creditors: Amounts falling due after more than one year

8

(13,333)

(23,333)

Provisions for liabilities

(42,917)

(32,155)

Net assets

 

346,195

330,091

Capital and reserves

 

Called up share capital

100

100

Retained earnings

346,095

329,991

Shareholders' funds

 

346,195

330,091

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 September 2025 and signed on its behalf by:
 

 

Ansdell Farms Limited

(Registration number: 06699796)
Balance Sheet as at 31 January 2025

.........................................
Mrs A M Ansdell
Director

.........................................
Mr T W C Ansdell
Director

 

Ansdell Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
West Plaistow
Muddiford
Barnstaple
Devon
EX31 4EY

These financial statements were authorised for issue by the Board on 9 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Ansdell Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

8 years straight line

Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:
• the entity has control over the asset as a result of past events;
• it is probable that future economic benefits associated with the asset will flow to the entity; and
• the fair value or cost of the asset can be measured reliably.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Production herd - valued at historical cost. Movement to and from the herd during the year is not shown, only the change in number held at the acocunting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Ansdell Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

Stock

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprised direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 4).

 

Ansdell Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

4

Biological assets and intangible assets

Production herd
£

Other intangible assets
 £

Total
£

Cost or valuation

At 1 February 2024

119,804

2,553

122,357

Additions

7,034

-

7,034

At 31 January 2025

126,838

2,553

129,391

Carrying amount

At 31 January 2025

126,838

2,553

129,391

At 31 January 2024

119,804

2,553

122,357

5

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 February 2024

353,038

353,038

Additions

35,549

35,549

Disposals

(4,285)

(4,285)

At 31 January 2025

384,302

384,302

Depreciation

At 1 February 2024

183,800

183,800

Charge for the year

32,499

32,499

Eliminated on disposal

(3,666)

(3,666)

At 31 January 2025

212,633

212,633

Carrying amount

At 31 January 2025

171,669

171,669

At 31 January 2024

169,238

169,238

 

Ansdell Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

540

7,988

Other debtors

89,465

70,223

 

90,005

78,211

7

Current asset investments

2025
£

2024
£

Other investments

15

15

 

Ansdell Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

15,105

28,120

Trade creditors

 

2,017

4,769

Taxation and social security

 

44,209

37,214

Accruals and deferred income

 

1,700

1,700

Other creditors

 

150

400

 

63,181

72,203

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

13,333

23,333

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

13,333

23,333

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

15,105

28,120

10

Dividends

2025

2024

£

£

Interim dividend of £500.00 (2024 - £800.00) per ordinary share

50,000

80,000

 

 
 

Ansdell Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2025

11

Directors' transactions

During the year the following directors' had loans on which interest was paid:-

Transactions with directors

2025

At 1 February 2024
£

Advances to director
£

Repayments by director
£

At 31 January 2025
£

Mr T W C Ansdell

33,336

151,944

(141,972)

43,308

-

-

-

-

33,336

151,944

(141,972)

43,308

Mrs A M Ansdell

33,336

151,944

(141,972)

43,308

-

-

-

-

33,336

151,944

(141,972)

43,308

2024

At 1 February 2023
£

Advances to director
£

Repayments by director
£

At 31 January 2024
£

Mr T W C Ansdell

33,274

166,304

(166,242)

33,336

-

-

-

-

33,274

166,304

(166,242)

33,336

Mrs A M Ansdell

33,274

166,305

(166,242)

33,336

-

-

-

-

33,274

166,305

(166,242)

33,336