Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true152024-01-01falseNo description of principal activity15trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06706780 2024-01-01 2024-12-31 06706780 2023-01-01 2023-12-31 06706780 2024-12-31 06706780 2023-12-31 06706780 c:Director1 2024-01-01 2024-12-31 06706780 d:Buildings 2024-01-01 2024-12-31 06706780 d:Buildings 2024-12-31 06706780 d:Buildings 2023-12-31 06706780 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06706780 d:PlantMachinery 2024-01-01 2024-12-31 06706780 d:PlantMachinery 2024-12-31 06706780 d:PlantMachinery 2023-12-31 06706780 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06706780 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06706780 d:CurrentFinancialInstruments 2024-12-31 06706780 d:CurrentFinancialInstruments 2023-12-31 06706780 d:Non-currentFinancialInstruments 2024-12-31 06706780 d:Non-currentFinancialInstruments 2023-12-31 06706780 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06706780 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06706780 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06706780 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06706780 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 06706780 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 06706780 d:ShareCapital 2024-12-31 06706780 d:ShareCapital 2023-12-31 06706780 d:RetainedEarningsAccumulatedLosses 2024-12-31 06706780 d:RetainedEarningsAccumulatedLosses 2023-12-31 06706780 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06706780 c:OrdinaryShareClass1 2024-12-31 06706780 c:OrdinaryShareClass1 2023-12-31 06706780 c:OrdinaryShareClass2 2024-01-01 2024-12-31 06706780 c:OrdinaryShareClass2 2024-12-31 06706780 c:OrdinaryShareClass2 2023-12-31 06706780 c:FRS102 2024-01-01 2024-12-31 06706780 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06706780 c:FullAccounts 2024-01-01 2024-12-31 06706780 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06706780 2 2024-01-01 2024-12-31 06706780 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 06706780










TIMBER KIT SOLUTIONS LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
TIMBER KIT SOLUTIONS LTD
REGISTERED NUMBER: 06706780

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
539,219
522,326

  
539,219
522,326

Current assets
  

Stocks
 5 
116,331
105,547

Debtors: amounts falling due within one year
 6 
379,078
545,082

Cash at bank and in hand
 7 
202,430
192,863

  
697,839
843,492

Creditors: amounts falling due within one year
 8 
(342,394)
(476,574)

Net current assets
  
 
 
355,445
 
 
366,918

Total assets less current liabilities
  
894,664
889,244

Creditors: amounts falling due after more than one year
 9 
(172,917)
(197,917)

  

Net assets
  
721,747
691,327


Capital and reserves
  

Called up share capital 
 11 
100,000
100,000

Profit and loss account
  
621,747
591,327

  
721,747
691,327


Page 1

 
TIMBER KIT SOLUTIONS LTD
REGISTERED NUMBER: 06706780
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Henry James Carver
Director

Date: 29 August 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
TIMBER KIT SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Timber Kit Solutions Limited is a private company limited by shares, incorporated in England & Wales under the Companies Act 2006. The address of the registered office is Littles Lane, Wolverhampton, West Midlands, WV1 1JY, the company registration number is 06706780 and the principle activity of the company is the manufacturing of builders' carpentry, joinery and wood products.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
TIMBER KIT SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight line and the reducing balance method..

Depreciation is provided on the following basis:

Freehold property
-
25%
reducing balance
Plant and machinery
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
TIMBER KIT SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2023 - 15).

Page 5

 
TIMBER KIT SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2024
549,202
97,203
646,405


Additions
-
38,296
38,296



At 31 December 2024

549,202
135,499
684,701



Depreciation


At 1 January 2024
26,876
97,203
124,079


Charge for the year on owned assets
13,932
7,471
21,403



At 31 December 2024

40,808
104,674
145,482



Net book value



At 31 December 2024
508,394
30,825
539,219



At 31 December 2023
522,326
-
522,326


5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
116,331
105,547

116,331
105,547


Page 6

 
TIMBER KIT SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
335,599
470,886

Other debtors
19,295
41,947

Prepayments and accrued income
24,184
32,249

379,078
545,082



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
202,430
192,863

202,430
192,863



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
25,000
25,000

Other loans
-
100,000

Trade creditors
170,641
95,134

Amounts owed to group undertakings
67,913
152,722

Corporation tax
3,172
10,441

Taxation and social security
687
-

Other creditors
2,549
2,123

Accruals and deferred income
72,432
91,154

342,394
476,574


Page 7

 
TIMBER KIT SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
172,917
197,917

172,917
197,917



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
25,000
25,000

Other loans
-
100,000


25,000
125,000


Amounts falling due 2-5 years

Bank loans
172,917
197,917


172,917
197,917


197,917
322,917



11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



51,000 (2023 - 51,000) Ordinary shares of £1.00 each
51,000
51,000
49,000 (2023 - 49,000) Ordinary A shares of £1.00 each
49,000
49,000

100,000

100,000


Page 8

 
TIMBER KIT SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the Company in an independently administered fund. Contributions totalling £2,549 (2023 - £2,125) were payable to the fund at the Statement of Financial Position date.


13.


Controlling party

The Company is 50% owned by Carver (Wolverhampton) Limited which is a company incorporated in England and Wales and 50% owned by its directors.
It is the opinion of the Directors that there is no ultimate controlling party of the Company.

 
Page 9