Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-01-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06779858 2024-01-01 2024-12-31 06779858 2023-01-01 2023-12-31 06779858 2024-12-31 06779858 2023-12-31 06779858 c:CompanySecretary1 2024-01-01 2024-12-31 06779858 c:Director2 2024-01-01 2024-12-31 06779858 c:Director3 2024-01-01 2024-12-31 06779858 c:RegisteredOffice 2024-01-01 2024-12-31 06779858 d:Buildings 2024-12-31 06779858 d:Buildings 2023-12-31 06779858 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06779858 d:FurnitureFittings 2024-01-01 2024-12-31 06779858 d:FurnitureFittings 2024-12-31 06779858 d:FurnitureFittings 2023-12-31 06779858 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06779858 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06779858 d:FreeholdInvestmentProperty 2024-12-31 06779858 d:FreeholdInvestmentProperty 2023-12-31 06779858 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 06779858 d:CurrentFinancialInstruments 2024-12-31 06779858 d:CurrentFinancialInstruments 2023-12-31 06779858 d:Non-currentFinancialInstruments 2024-12-31 06779858 d:Non-currentFinancialInstruments 2023-12-31 06779858 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06779858 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06779858 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06779858 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06779858 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 06779858 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 06779858 d:ShareCapital 2024-12-31 06779858 d:ShareCapital 2023-12-31 06779858 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 06779858 d:RetainedEarningsAccumulatedLosses 2024-12-31 06779858 d:RetainedEarningsAccumulatedLosses 2023-12-31 06779858 c:FRS102 2024-01-01 2024-12-31 06779858 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06779858 c:FullAccounts 2024-01-01 2024-12-31 06779858 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06779858 2 2024-01-01 2024-12-31 06779858 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 06779858










VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
UNAUDITED
ANNUAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024




















 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
Company Information


Directors
J H Vaughan 
L P Vaughan 




Company secretary
Boodle Hatfield Secretarial Limited



Registered number
06779858



Registered office
3rd Floor
12 Gough Square

London

EC4A 3DW





 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
Registered number: 06779858

Balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
544,859
549,625

Investment property
 5 
5,938,961
5,860,784

  
6,483,820
6,410,409

Current assets
  

Debtors: amounts falling due within one year
 6 
3,428,400
3,346,632

Cash at bank and in hand
  
228,265
193,290

  
3,656,665
3,539,922

Creditors: amounts falling due within one year
 7 
(10,502,243)
(10,406,200)

Net current liabilities
  
 
 
(6,845,578)
 
 
(6,866,278)

Total assets less current liabilities
  
(361,758)
(455,869)

Creditors: amounts falling due after more than one year
 8 
(1,410,896)
(1,473,684)

  

Net liabilities
  
(1,772,654)
(1,929,553)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
 10 
(1,772,655)
(1,929,554)

  
(1,772,654)
(1,929,553)


Page 1

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
Registered number: 06779858
    
Balance sheet (continued)
As at 31 December 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 September 2025.




J H Vaughan
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

1.


General information

Venaglass Courtfield (Commercial) Limited is a private limited company incorporated in the United Kingdom and registered in England and Wales. The company's registered office is 3rd Floor, 12 Gough Square, London, EC4A 3DW.
The principal activity of the company during the year was that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, despite the excess of liabilities over total assets. The Directors consider this to be appropriate as the shareholder will provide financial support to enable the company to meet its liabilities and commitments as they fall due for the forseeable future. 

 
2.3

Turnover

Turnover represents rental income and other recharged expenses receivable during the year exclusive of Value Added Tax.
Rental income is recognised on a straight line basis over the term of the lease. Other recharged expenses are recognised on an accruals basis in the period in which it occurs.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.8

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual
Page 4

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)


2.8
Financial instruments (continued)

arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 5

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

4.


Tangible fixed assets





Freehold property
Fixtures & fittings
Total

£
£
£



Cost


At 1 January 2024
530,561
33,871
564,432



At 31 December 2024

530,561
33,871
564,432



Depreciation


At 1 January 2024
-
14,807
14,807


Charge for the year on owned assets
-
4,766
4,766



At 31 December 2024

-
19,573
19,573



Net book value



At 31 December 2024
530,561
14,298
544,859



At 31 December 2023
530,561
19,064
549,625


5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
5,860,784


Surplus on revaluation
78,177



At 31 December 2024
5,938,961

The 2024 valuations were made by the Directors, on an open market value for existing use basis.




Page 6

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

6.


Debtors

2024
2023
£
£


Trade debtors
160,604
144,302

Amounts owed by group undertakings
2,994,023
2,965,023

Other debtors
273,773
237,307

3,428,400
3,346,632



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
61,678
61,585

Trade creditors
74,963
33,204

Amounts owed to group undertakings
10,157,826
10,145,499

Other taxation and social security
45,338
37,370

Other creditors
162,438
128,542

10,502,243
10,406,200


Page 7

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,297,780
1,342,462

Other creditors
113,116
131,222

1,410,896
1,473,684


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2024
2023
£
£


Repayable in full
38,578
38,578

38,578
38,578


The bank loan of £1,297,780 due after more than one year and £61,678 due within one year (see note 7)
represents a loan of £1,372,558 less unamortised loan arrangement fee and issue costs of £10,294. The loan is repayable in June 2027 and is secured by way of a fixed legal charge over the company's investment property.


9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
61,678
61,585


61,678
61,585

Amounts falling due 1-2 years

Bank loans
1,297,780
1,342,462


1,297,780
1,342,462

1,359,458
1,404,047


Page 8

 
VENAGLASS COURTFIELD (COMMERCIAL) LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

10.


Reserves

Profit & loss account

The profit and loss account includes non distributable reserves of £859,165 (2023: £780,988).


11.


Related party transactions

The company has adopted the exemption permitted by paragraph 33.1A of FRS 102 and has not disclosed transactions with other group members, which are wholly owned subsidiaries.
As at 31 December 2024 the company was owed £217,200 (2023: £217,200) from an unincorporated entity related to a Director. The loan is interest free and is repayable on demand.

 
Page 9