Company registration number 07028136 (England and Wales)
SOLAR ADVANCED SYSTEMS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
SOLAR ADVANCED SYSTEMS LTD
CONTENTS
Page
Company information
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 15
SOLAR ADVANCED SYSTEMS LTD
COMPANY INFORMATION
- 1 -
Directors
Mr J D C O'Sullivan
Mr N Porter
Mr M T Hue
Mr R Singh
Mr F T Costes
(Appointed 17 June 2025)
Secretary
Ms M Shanker
Company number
07028136
Registered office
Alexander House 1 Mandarin Road
Rainton Bridge Business Park
Houghton Le Spring
Sunderland
Tyne and Wear
DH4 5RA
Auditor
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
SOLAR ADVANCED SYSTEMS LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
134,028
121,121
Investments
4
100
-
0
134,128
121,121
Current assets
Inventories
148,141
169,957
Trade and other receivables
5
4,256,182
2,659,505
Cash and cash equivalents
1,186,651
190,101
5,590,974
3,019,563
Current liabilities
6
(6,735,656)
(2,344,531)
Net current (liabilities)/assets
(1,144,682)
675,032
Total assets less current liabilities
(1,010,554)
796,153
Non-current liabilities
7
(1,000,000)
(16,011)
Provisions for liabilities
8
(167,885)
(29,144)
Net (liabilities)/assets
(2,178,439)
750,998
Equity
Called up share capital
10
309
312
Retained earnings
(2,178,748)
750,686
Total equity
(2,178,439)
750,998

The notes on pages 4 to 15 form part of these financial statements.

SOLAR ADVANCED SYSTEMS LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr J D C O'Sullivan
Director
Company registration number 07028136 (England and Wales)
SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Solar Advanced Systems Ltd constructs and installs UK based renewable energy projects.

 

Solar Advanced Systems Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Alexander House 1 Mandarin Road, Rainton Bridge Business Park, Houghton Le Spring, Sunderland, Tyne and Wear, DH4 5RA.

1.1
Accounting convention

Statement of compliance

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Summary of significant accounting policies and basis of preparation

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

 

These financial statements are prepared on a going concern basis, under the historical cost convention.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on a going concern basis notwithstanding that at the year end the company had net liabilities of £2,178,439 (2023: net assets £750,998). However, included within net liabilities are amounts owed by group undertakings of £2,398,233 (2023: £406,274) and amounts owed to group undertakings of £6,739,700 (2023: £1,283,422). The company has received a letter in respect of the amounts owed to group undertakings confirming that repayment will not be demanded for a period of at least twelve months from the date of approval of these financial statements. Excluding these intercompany balances,  the company would have net assets of £2,163,028 (2023: £1,628,146).

 

The directors consider the going concern basis to be appropriate as the company also has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.  The company has obtained a letter from EDF Energy Renewables Limited confirming this support.

 

Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements and do not consider there to be any material uncertainties related to going concern.

 

SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.3
Revenue

Revenue is recognised to the extent that it is probable the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 

Rendering of construction and installation services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

 

When the outcome of a contract can be measured reliably, the entity will recognise both revenue and costs by reference to the stage of completion of the contract. If the outcome cannot be reliably measured, all costs are expensed and revenue is only recognised to the extent that it is probable that costs are recoverable.

 

When it is probable that a loss will occur on a contract, this is recognised in full immediately as an onerous contract provision.

 

The stage of completion is measured by the proportion of total contract value to which costs incurred bear to total expected costs for that contract.

 

Costs that relate to future activity on the transaction or contract, such as for materials or prepayments, are recognised as an asset if it is probable that the costs will be recovered.

 

Other operating income - Group management fees

 

The company receives management fees for labour and other costs utilised on projects for other entities within the group on a cost basis.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
5 years straight line
Fixtures and fittings
5 years straight line
Computers
5 years straight line
Motor vehicles
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17

Related party transactions

The company discloses transactions with related parties which are not wholly owned with the same group. It does not disclose transaction with its parent or with member of the same group that are wholly owned.

2
Employees

The average monthly number of persons employed by the company during the year was:

2024
2023
Number
Number
Total
0
29
SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Employees
(Continued)
- 10 -

In December 2023, all of the company's staff employment contracts were transferred to the immediate parent company. Group employees, including former staff, continue to provide services to the company, but are no longer employees of the company. The related costs are included within administrative expenses under group labour charges.

3
Property, plant and equipment
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
14,580
17,985
92,878
137,695
263,138
Additions
-
0
399
50,543
-
0
50,942
At 31 December 2024
14,580
18,384
143,421
137,695
314,080
Depreciation and impairment
At 1 January 2024
10,124
13,977
68,469
49,447
142,017
Depreciation charged in the year
1,621
999
10,777
24,638
38,035
At 31 December 2024
11,745
14,976
79,246
74,085
180,052
Carrying amount
At 31 December 2024
2,835
3,408
64,175
63,610
134,028
At 31 December 2023
4,456
4,008
24,409
88,248
121,121
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
-
0
SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Fixed asset investments
(Continued)
- 11 -
Movements in non-current investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
100
At 31 December 2024
100
Carrying amount
At 31 December 2024
100
At 31 December 2023
-
5
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
502,418
737,994
Amounts recoverable under contracts
865,217
1,452,831
Amounts owed by group undertakings
2,398,233
406,274
Other receivables
14,220
12,960
Prepayments and accrued income
476,094
-
0
4,256,182
2,610,059
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 9)
-
0
49,446
Total debtors
4,256,182
2,659,505
SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
6
Current liabilities
2024
2023
£
£
Obligations under finance leases
7,256
22,796
Trade payables
152,102
702,812
Amounts owed to group undertakings
5,739,700
1,283,422
Taxation and social security
361,446
69,331
Other payables
4,519
8,075
Accruals and deferred income
470,633
258,095
6,735,656
2,344,531

Amounts owed to group undertakings represent trade balances which are unsecured, interest free and are repayable on demand.

7
Non-current liabilities
2024
2023
£
£
Obligations under finance leases
-
0
16,011
Amounts owed to group undertakings
1,000,000
-
0
1,000,000
16,011

Amounts owed to group undertakings due in over one year represent a £2,000,000 revolving credit facility provided by a group company. Interest accrues at a rate of SONIA + 3.5% per annum. The credit facility agreement has a formal repayment date of April 2029.

8
Provisions for liabilities
2024
2023
£
£
Damages claims
167,885
-
Deferred tax liabilities
9
-
0
29,144
167,885
29,144
SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Provisions for liabilities
(Continued)
- 13 -
Movements on provisions apart from deferred tax liabilities:
Damages claims
£
Additional provisions in the year
167,885

Damage Claims is a provision against known liquidated damages. The provision relates to three separate claims, one resulting from a a loss of generation due to a fire and repair timeframes and two resulting from contractual PAC not being met and storm damages. These claims are likely to crystalise and will be settled in 2025. The amount is determined by the best estimate of the expected outflows and timing.

 

 

9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
-
29,144
-
-
Tax losses
-
-
-
26,913
Other timing differences
-
-
-
22,533
-
29,144
-
49,446
2024
Movements in the year:
£
Asset at 1 January 2024
(20,302)
Charge to profit or loss
20,302
Liability at 31 December 2024
-
SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
309
112
309
112
Class A of £1 each
0
50
-
0
50
Class B of £1 each
0
50
-
0
50
Class C of £1 each
0
50
-
0
50
Class D of £1 each
0
50
-
0
50
309
312
309
312

During the year it was identified that the share capital nominal value had been held incorrectly. An adjustment of £3 from retained earnings has been made to correct this.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jeff Fletcher FCCA
Statutory Auditor:
TC Group
Date of audit report:
26 September 2025
12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
113,450
87,737
Between two and five years
322,659
276,208
In over five years
40,300
105,950
476,409
469,895
13
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

SOLAR ADVANCED SYSTEMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Related party transactions
(Continued)
- 15 -

During the year the company made sales of £4,600 and included costs of sales of £168,548 (2023: £242,270) with Gridfit Limited. The was no balance outstanding at the year end. Gridfit Limited has been appointed as a contractor for contracts undertaken by the company in the year.

 

During the year the company incurred administrative costs of £65,908 (£26,878) with MP Racing Limited, mostly for the rental of a commercial unit. There was no balance outstanding at the year end.

 

The above have arisen whilst both companies where under the control of director N Porter.

Other information

Transactions with related parties

The company has taken advantage of the exemption under paragraph 33.1A of FRS 102 not to disclose transactions entered into between two or more members of a group where the subsidiary which is party to the transaction is wholly owned by the other party.

 

Balances relating to these related parties are disclosed in the respective notes.

14
Parent company

EDF Energy Renewables is considered to be the immediate parent undertaking and controlling party. The registered address is Alexander House, 1 Mandarin Road, Rainton Bridge Business Park, Houghton le Spring, Sunderland, DH4 5 RA, United Kingdom.

 

Électricité de France S.A, a company incorporated in France, is regarded to be the ultimate parent company and controlling party. This is the largest group for which consolidated financial statements are prepared. Copies of the financial statements may be obtained from the registered office at 22-30 Avenue de Wagram, 75382, Paris, Cedex 08, France.

 

The smallest parent undertaking for which consolidated accounts are prepared is EDF Renouvelables S.A. Copies of the financial statements may be obtained from the registered office at Coeur Defense- Tour B, 100, Esplanade du General de Gaulle, 92932, Paris La Defense Cedex, France.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J D C O'SullivanMs Rachael KyleMr N PorterMr M T HueMr Matthew AllenMr R SinghMr F T CostesMs M Shanker070281362024-01-012024-12-3107028136bus:Director12024-01-012024-12-3107028136bus:Director32024-01-012024-12-3107028136bus:Director42024-01-012024-12-3107028136bus:Director62024-01-012024-12-3107028136bus:Director72024-01-012024-12-3107028136bus:CompanySecretary12024-01-012024-12-3107028136bus:Director22024-01-012024-12-3107028136bus:Director52024-01-012024-12-3107028136bus:RegisteredOffice2024-01-012024-12-31070281362024-12-31070281362023-12-3107028136core:PlantMachinery2024-12-3107028136core:FurnitureFittings2024-12-3107028136core:ComputerEquipment2024-12-3107028136core:MotorVehicles2024-12-3107028136core:PlantMachinery2023-12-3107028136core:FurnitureFittings2023-12-3107028136core:ComputerEquipment2023-12-3107028136core:MotorVehicles2023-12-3107028136core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107028136core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107028136core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107028136core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107028136core:CurrentFinancialInstruments2024-12-3107028136core:CurrentFinancialInstruments2023-12-3107028136core:Non-currentFinancialInstruments2024-12-3107028136core:Non-currentFinancialInstruments2023-12-3107028136core:ShareCapital2024-12-3107028136core:ShareCapital2023-12-3107028136core:RetainedEarningsAccumulatedLosses2024-12-3107028136core:RetainedEarningsAccumulatedLosses2023-12-3107028136core:ShareCapitalOrdinaryShareClass12024-12-3107028136core:ShareCapitalOrdinaryShareClass12023-12-3107028136core:ShareCapitalOrdinaryShareClass22024-12-3107028136core:ShareCapitalOrdinaryShareClass22023-12-3107028136core:ShareCapitalOrdinaryShareClass32024-12-3107028136core:ShareCapitalOrdinaryShareClass32023-12-3107028136core:ShareCapitalOrdinaryShareClass42024-12-3107028136core:ShareCapitalOrdinaryShareClass42023-12-3107028136core:ShareCapitalOrdinaryShareClass52024-12-3107028136core:ShareCapitalOrdinaryShareClass52023-12-3107028136core:ShareCapitalOrdinaryShares2024-12-3107028136core:ShareCapitalOrdinaryShares2023-12-3107028136core:PlantMachinery2024-01-012024-12-3107028136core:FurnitureFittings2024-01-012024-12-3107028136core:ComputerEquipment2024-01-012024-12-3107028136core:MotorVehicles2024-01-012024-12-31070281362022-10-012023-12-3107028136core:PlantMachinery2023-12-3107028136core:FurnitureFittings2023-12-3107028136core:ComputerEquipment2023-12-3107028136core:MotorVehicles2023-12-31070281362023-12-3107028136bus:OrdinaryShareClass12024-01-012024-12-3107028136bus:OrdinaryShareClass22024-01-012024-12-3107028136bus:OrdinaryShareClass32024-01-012024-12-3107028136bus:OrdinaryShareClass42024-01-012024-12-3107028136bus:OrdinaryShareClass52024-01-012024-12-3107028136bus:OrdinaryShareClass12024-12-3107028136bus:OrdinaryShareClass12023-12-3107028136bus:OrdinaryShareClass22024-12-3107028136bus:OrdinaryShareClass22023-12-3107028136bus:OrdinaryShareClass32024-12-3107028136bus:OrdinaryShareClass32023-12-3107028136bus:OrdinaryShareClass42024-12-3107028136bus:OrdinaryShareClass42023-12-3107028136bus:OrdinaryShareClass52024-12-3107028136bus:OrdinaryShareClass52023-12-3107028136bus:AllOrdinaryShares2024-12-3107028136bus:AllOrdinaryShares2023-12-3107028136core:WithinOneYear2024-12-3107028136core:BetweenTwoFiveYears2024-12-3107028136core:MoreThanFiveYears2024-12-3107028136bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107028136bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107028136bus:FRS1022024-01-012024-12-3107028136bus:Audited2024-01-012024-12-3107028136bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP