Company registration number 07058045 (England and Wales)
PEACOCK ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
PEACOCK ENGINEERING LIMITED
COMPANY INFORMATION
Directors
M Deadman
(Appointed 19 July 2023)
R Donaldson
(Appointed 19 July 2023)
S Firth
(Appointed 19 July 2023)
H Fridlund
(Appointed 19 July 2023)
O Garthwaite
(Appointed 19 July 2023)
Secretary
S Firth
Company number
07058045
Registered office
3C Clifford Court
Cooper Way
Carlisle
CA3 0JG
Auditors
Charterhouse (Audit) Limited
166 College Road
Harrow
Middlesex
HA1 1RA
Business address
3C Clifford Court
Cooper Way
Carlisle
CA3 0JG
Bankers
Barclays Bank UK Plc
Leicester
LE87 2BB
PEACOCK ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 22
PEACOCK ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 1 -
The directors present the strategic report for the year ended 30 June 2024.
The information provided below is intended to explain how the directors have considered the company's key stakeholders and the broader matters set out in s.172 (1) (a) to (f) of the Companies Act 2006 when performing their duties to promote the success of the company.
Business Review
The company operates as the ultimate beneficial owner of a small group. The principal activity of its subsidiary in India is to provide the UK parent company with technical services to support the UK operations to deliver their Enterprise Asset Management products and services to their client base.
The company has generated positive earnings before interest, tax, depreciation and amortisation (EBITDA) within the underlying business and the company culture focuses on strong financial and operational risk management controls to deliver a compliant corporate governance framework. ISO accreditation consolidates the drive for consistency and the growth of recurring revenue to provide financial stability. The Product Development team supports the continued development of solutions and products to optimise the Go To Market capability.
The directors consider turnover and profit to be the key performance indicators for the company. Turnover for the year ended 30 June 2024 was £7,922,851 (period ended 30 June 2023: £16,394,661) and loss before tax for the year ended 30 June 2024 was £837,730 (period ended 30 June 2023: profit before tax of £2,102,027).
Business Environment
As an IBM Business Partner selling complimentary solutions, the company recognises that EAM solutions remain business critical for many clients. IBM products continue to perform well and IBM Business Partners remain core to their overall strategy to deliver solutions across all market sectors. The company will continue to focus in this sector as it aligns well to the current solution portfolio.
Strategy
The company's success is dependent on the maintenance of our various relationships with IBM and their distribution network alongside the continued delivery of robust internal processes to support the financial, operational, regulatory and legal risks the company faces.
Principal Risks and Uncertainties
The principal risks to the business remain constant: changes to the IBM Business Partner program, timing of project award, purchases, long-term client projects, changing compliance requirements within industry sectors and maintaining adequate levels of skilled software technicians.
To date the business has not suffered any negative impacts from the negotiated exit from the EU and continues to maintain good relationships with customers based in this region. Due to the successful negotiation of issues arising from COVID-19, this has been de-escalated and now forms part of the standard risk review. The company continues to offer flexible, hybrid working arrangements and this has been positively received by employees and has had minimum impact on client relationships. The directors review benefit offerings for employees with a view to improving the offerings. The addition of a government compliant electric car scheme has had a very positive uptake.
The directors retain ultimate responsibility overall for company policies and controls. The revenues come from a mix of sectors and the rigorous monthly reporting regime supports the regular review of the company and the going concern position. There is always a credit risk associated with the company's debtor book, but the directors have assessed that their customers are also in good financial health and that the risk remains diversified.
PEACOCK ENGINEERING LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
Based on the above, the directors are confident that the actions and strategies in place will result in the company being able to mitigate business threats as they arise. All risks considered, there is nothing at this time that affects the company's ability to continue as a going concern.
S Firth
Director
25 September 2025
PEACOCK ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 3 -
The directors present their annual report and financial statements for the year ended 30 June 2024.
Principal activities
The principal activity of the company continued to be that of providing enterprise asset management, scheduling and mobile workforce solutions.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £1,940,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Cambridge
(Resigned 19 July 2023)
M Deadman
(Appointed 19 July 2023)
R Donaldson
(Appointed 19 July 2023)
S Firth
(Appointed 19 July 2023)
H Fridlund
(Appointed 19 July 2023)
O Garthwaite
(Appointed 19 July 2023)
M Knapp
(Resigned 19 July 2023)
R Walker
(Resigned 19 July 2023)
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditors
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditors are unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditors are aware of that information.
PEACOCK ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
S Firth
Director
25 September 2025
PEACOCK ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PEACOCK ENGINEERING LIMITED
- 5 -
Opinion
We have audited the financial statements of Peacock Engineering Limited (the 'company') for the year ended 30 June 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 June 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements, as indicated in note 1.3 to the financial statements, is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
PEACOCK ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PEACOCK ENGINEERING LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The extent to which the audit was considered capable of detecting irregularities including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the client partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify and recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors, key management personnel and from our commercial knowledge and experience.
we focused on specific laws and regulations which we considered may have a direct effect on the financial statements or the operations of the company including the Companies Act 2006, current taxation legislation, data protection, anti-bribery and money laundering and employment legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management;
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by;
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
investigated the rationale behind significant or unusual transactions.
PEACOCK ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PEACOCK ENGINEERING LIMITED (CONTINUED)
- 7 -
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
There are inherent limitations in our audit procedures described above. Auditing standards also limit the audit procedures required to identifying non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
...................................................................
25 September 2025
Nirav Sheth (Senior Statutory Auditor)
For and on behalf of Charterhouse (Audit) Limited
Statutory Auditor
Charterhouse (Audit) Limited
166 College Road
Harrow
Middlesex
HA1 1RA
PEACOCK ENGINEERING LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
- 8 -
Year
Period
ended
ended
30 June
30 June
2024
2023
Notes
£
£
Turnover
3
7,922,851
16,394,661
Cost of sales
(5,683,042)
(10,673,644)
Gross profit
2,239,809
5,721,017
Administrative expenses
(3,082,275)
(3,631,299)
Operating (loss)/profit
4
(842,466)
2,089,718
Interest receivable and similar income
7
4,736
12,309
(Loss)/profit before taxation
(837,730)
2,102,027
Tax on (loss)/profit
8
10,514
50,117
(Loss)/profit for the financial year
(827,216)
2,152,144
The profit and loss account has been prepared on the basis that all operations are continuing operations.
PEACOCK ENGINEERING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2024
- 9 -
Year
Period
ended
ended
2024
2023
£
£
(Loss)/profit for the year
(827,216)
2,152,144
Other comprehensive income
-
-
Total comprehensive income for the year
(827,216)
2,152,144
PEACOCK ENGINEERING LIMITED
BALANCE SHEET
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
22,533
42,054
Investments
11
1,203
1,203
23,736
43,257
Current assets
Stocks
13
-
133,657
Debtors
14
1,434,068
2,699,040
Cash at bank and in hand
411,350
2,729,512
1,845,418
5,562,209
Creditors: amounts falling due within one year
15
(2,292,335)
(3,113,551)
Net current (liabilities)/assets
(446,917)
2,448,658
Total assets less current liabilities
(423,181)
2,491,915
Creditors: amounts falling due after more than one year
16
(137,869)
(275,235)
Provisions for liabilities
Deferred tax liability
17
10,514
-
(10,514)
Net (liabilities)/assets
(561,050)
2,206,166
Capital and reserves
Called up share capital
19
300
300
Profit and loss reserves
(561,350)
2,205,866
Total equity
(561,050)
2,206,166
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
S Firth
Director
Company registration number 07058045 (England and Wales)
PEACOCK ENGINEERING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2022
300
990,124
990,424
Period ended 30 June 2023:
Profit and total comprehensive income
-
2,152,144
2,152,144
Dividends
9
-
(936,402)
(936,402)
Balance at 30 June 2023
300
2,205,866
2,206,166
Year ended 30 June 2024:
Loss and total comprehensive income
-
(827,216)
(827,216)
Dividends
9
-
(1,940,000)
(1,940,000)
Balance at 30 June 2024
300
(561,350)
(561,050)
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 12 -
1
Accounting policies
Company information
Peacock Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3C Clifford Court, Cooper Way, Carlisle, CA3 0JG.
1.1
Reporting period
The prior year's financial statements were presented for a period of 15 months in order to align the company's year end with that of its parent. The comparative amounts presented in these financial statements (including the related notes) are therefore not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Naviam Acquisition Corp Ltd. These consolidated financial statements are available from its registered office, 2c Clifford Court, Cooper Way, Parkhouse, Carlisle, Cumbria, CA3 0JG.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
1.3
Going concern
The financial statements have been prepared on a going concern basis even though at the balance sheet date the company's liabilities exceeded its assets by £true561,050.
The directors consider the going concern basis to be appropriate because, in their opinion, the company will continue to obtain sufficient funding from its parent company to enable it to pay its debts as they fall due.
If the company was unable to continue to obtain sufficient funding to enable it to pay its debts as they fell due, it would be unable to continue trading and adjustments would have to be made reduce the value of assets to their realisable amount, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and liabilities.
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in respect of software licences and other consultancy services in the normal course of business, and is shown net of VAT and other sales-related taxes.
Revenue from the sale of software licences is recognised when the significant risks and rewards of ownership have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contractual consultancy services, billed as fixed-price milestones, is recognised as contract activity progresses to reflect the full or partial performance of the contractual obligations.
Revenue from consultancy services that are provided on a time-and-materials basis are recognised as the services are provided.
Revenue from managed service contracts is recognised as income in the period to which the services relate, with invoices issued in advance.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% on cost
Computer equipment
33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the recoverable amount. The impairment loss is recognised in profit or loss.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 15 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Establishing useful economic lives for depreciation purposes of tangible fixed assets
Tangible fixed assets consists primarily of computer equipment, fixtures and fittings. The depreciation charge depends primarily on the estimated useful economic lives of each type of asset and estimated residual values. The directors regularly review these asset useful lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset useful lives can have a significant impact on depreciation charges for the period. Detail of the useful economic lives is included in the accounting policies.
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 16 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Services and support
7,327,146
15,460,013
Software licences
595,705
934,648
7,922,851
16,394,661
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
7,026,380
13,360,741
Republic of Ireland
891,011
3,016,192
Other
5,460
17,728
7,922,851
16,394,661
2024
2023
£
£
Other revenue
Interest income
4,736
12,309
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(330)
8,313
Fees payable to the company's auditors for the audit of the company's financial statements
33,112
24,888
Depreciation of owned tangible fixed assets
27,683
31,603
Operating lease charges
154,093
219,343
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 17 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors and administration
3
5
Professional consulting
21
25
Support operations
8
11
Sales
6
6
Technical services
5
5
Product development
2
3
Total
45
55
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,490,355
5,153,820
Social security costs
417,654
650,109
Pension costs
468,211
559,920
4,376,220
6,363,849
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
158,585
406,314
Company pension contributions to defined contribution schemes
17,084
43,700
175,669
450,014
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
n/a
136,527
Company pension contributions to defined contribution schemes
n/a
14,567
As total directors' remuneration was less than £200,000 in the current year, no disclosure is provided for that year.
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 18 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
4,736
12,309
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(55,951)
Deferred tax
Origination and reversal of timing differences
(10,514)
5,834
Total tax credit
(10,514)
(50,117)
The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(837,730)
2,102,027
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(209,433)
525,507
Tax effect of expenses that are not deductible in determining taxable profit
3,716
2,042
Research and development tax credit
(576,225)
Depreciation
6,921
7,901
Capital allowances
(2,041)
(15,176)
Deferred tax
(10,514)
5,834
Losses carried forward
200,837
Taxation credit for the year
(10,514)
(50,117)
9
Dividends
2024
2023
£
£
Interim paid
1,940,000
936,402
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 19 -
10
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 July 2023
119,467
203,989
323,456
Additions
8,162
8,162
At 30 June 2024
119,467
212,151
331,618
Depreciation and impairment
At 1 July 2023
119,467
161,935
281,402
Depreciation charged in the year
27,683
27,683
At 30 June 2024
119,467
189,618
309,085
Carrying amount
At 30 June 2024
22,533
22,533
At 30 June 2023
42,054
42,054
11
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
12
1,203
1,203
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2023 & 30 June 2024
1,203
Carrying amount
At 30 June 2024
1,203
At 30 June 2023
1,203
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 20 -
12
Subsidiaries
Details of the company's subsidiaries at 30 June 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Peacock Engineering India Private Limited
"HTC Aspire Office" Unit 19, Ali Asker Road, Bangalore - 560052
Equity shares
99.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Peacock Engineering India Private Limited
429,258
13
Stocks
2024
2023
£
£
Stock of licences
133,657
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
220,505
1,261,329
Corporation tax recoverable
55,951
55,951
Amounts owed by group undertakings
582,274
Other debtors
825
239,373
Prepayments and accrued income
574,513
1,142,387
1,434,068
2,699,040
15
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
748,275
1,016,244
Amounts owed to group undertakings
12,493
Taxation and social security
214,969
139,293
Accruals and deferred income
1,316,598
1,958,014
2,292,335
3,113,551
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 21 -
16
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
137,869
275,235
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
-
10,514
2024
Movements in the year:
£
Liability at 1 July 2023
10,514
Credit to profit or loss
(10,514)
Liability at 30 June 2024
-
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
468,211
559,920
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
300
300
300
300
PEACOCK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 22 -
20
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
72,000
72,000
Between two and five years
216,000
72,000
288,000
21
Related party transactions
During the year the company purchased services from Peacock Engineering India Private Limited, a subsidiary company incorporated in India, amounting to £782,499 (2023: £929,868). Included within creditors at the balance sheet date is £230,010 (2023: £67,049) owed to Peacock Engineering India Private Limited.
22
Controlling party
The immediate parent company is Galanthus Group Holdings Limited.
The ultimate parent company is Naviam Acquisition Corp Ltd, whose registered office is 2c Clifford Court, Cooper Way, Parkhouse, Carlisle, Cumbria, CA3 0JG.
There is no ultimate controlling party.
2024-06-302023-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200A CambridgeM DeadmanR DonaldsonH FridlundO GarthwaiteM KnappR WalkerR WalkerMs Ms S F Firth070580452023-07-012024-06-3007058045bus:Director22023-07-012024-06-3007058045bus:Director32023-07-012024-06-3007058045bus:CompanySecretaryDirector12023-07-012024-06-3007058045bus:Director42023-07-012024-06-3007058045bus:Director52023-07-012024-06-3007058045bus:Director12023-07-012024-06-3007058045bus:Director62023-07-012024-06-3007058045bus:Director72023-07-012024-06-3007058045bus:Director82023-07-012024-06-3007058045bus:CompanySecretary12023-07-012024-06-3007058045bus:RegisteredOffice2023-07-012024-06-30070580452024-06-30070580452022-04-012023-06-3007058045core:RetainedEarningsAccumulatedLosses2022-04-012023-06-3007058045core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30070580452023-06-3007058045core:FurnitureFittings2024-06-3007058045core:ComputerEquipment2024-06-3007058045core:FurnitureFittings2023-06-3007058045core:ComputerEquipment2023-06-3007058045core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3007058045core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3007058045core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3007058045core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3007058045core:CurrentFinancialInstruments2024-06-3007058045core:CurrentFinancialInstruments2023-06-3007058045core:ShareCapital2024-06-3007058045core:ShareCapital2023-06-3007058045core:RetainedEarningsAccumulatedLosses2024-06-3007058045core:RetainedEarningsAccumulatedLosses2023-06-3007058045core:ShareCapital2022-03-3107058045core:RetainedEarningsAccumulatedLosses2022-03-3107058045core:ShareCapitalOrdinaryShareClass12024-06-3007058045core:ShareCapitalOrdinaryShareClass12023-06-3007058045core:FurnitureFittings2023-07-012024-06-3007058045core:ComputerEquipment2023-07-012024-06-3007058045core:UKTax2023-07-012024-06-3007058045core:UKTax2022-04-012023-06-300705804512023-07-012024-06-300705804512022-04-012023-06-300705804522023-07-012024-06-300705804522022-04-012023-06-300705804532023-07-012024-06-300705804532022-04-012023-06-300705804542023-07-012024-06-300705804542022-04-012023-06-3007058045core:FurnitureFittings2023-06-3007058045core:ComputerEquipment2023-06-30070580452023-06-3007058045core:Non-currentFinancialInstruments2024-06-3007058045core:Non-currentFinancialInstruments2023-06-3007058045core:Subsidiary12023-07-012024-06-3007058045core:Subsidiary112023-07-012024-06-3007058045core:Subsidiary12024-06-3007058045core:Non-currentFinancialInstruments12024-06-3007058045core:Non-currentFinancialInstruments12023-06-3007058045bus:OrdinaryShareClass12023-07-012024-06-3007058045bus:OrdinaryShareClass12024-06-3007058045bus:OrdinaryShareClass12023-06-3007058045core:WithinOneYear2024-06-3007058045core:BetweenTwoFiveYears2024-06-3007058045bus:PrivateLimitedCompanyLtd2023-07-012024-06-3007058045bus:FRS1022023-07-012024-06-3007058045bus:Audited2023-07-012024-06-3007058045bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP