Enviroflow Management Limited 07227667 false 2024-04-01 2025-04-06 2025-04-06 The principal activity of the company is the provision of drainage services. Digita Accounts Production Advanced 6.30.9574.0 true true false 07227667 2024-04-01 2025-04-06 07227667 2025-04-06 07227667 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-04-06 07227667 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-04-06 07227667 core:CurrentFinancialInstruments 2025-04-06 07227667 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-06 07227667 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-06 07227667 core:FurnitureFittings 2025-04-06 07227667 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-06 07227667 core:MotorVehicles 2025-04-06 07227667 core:OfficeEquipment 2025-04-06 07227667 core:PlantMachinery 2025-04-06 07227667 bus:SmallEntities 2024-04-01 2025-04-06 07227667 bus:Audited 2024-04-01 2025-04-06 07227667 bus:FilletedAccounts 2024-04-01 2025-04-06 07227667 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-04-06 07227667 bus:RegisteredOffice 2024-04-01 2025-04-06 07227667 bus:CompanySecretary1 2024-04-01 2025-04-06 07227667 bus:Director10 2024-04-01 2025-04-06 07227667 bus:Director4 2024-04-01 2025-04-06 07227667 bus:Director5 2024-04-01 2025-04-06 07227667 bus:Director8 2024-04-01 2025-04-06 07227667 bus:Director9 2024-04-01 2025-04-06 07227667 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-04-06 07227667 core:FurnitureFittings 2024-04-01 2025-04-06 07227667 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-04-06 07227667 core:LandBuildings 2024-04-01 2025-04-06 07227667 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-04-06 07227667 core:MotorVehicles 2024-04-01 2025-04-06 07227667 core:OfficeEquipment 2024-04-01 2025-04-06 07227667 core:PlantMachinery 2024-04-01 2025-04-06 07227667 1 2024-04-01 2025-04-06 07227667 countries:EnglandWales 2024-04-01 2025-04-06 07227667 2024-03-31 07227667 core:FurnitureFittings 2024-03-31 07227667 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07227667 core:MotorVehicles 2024-03-31 07227667 core:OfficeEquipment 2024-03-31 07227667 core:PlantMachinery 2024-03-31 07227667 2023-04-03 2024-03-31 07227667 2024-03-31 07227667 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 07227667 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 07227667 core:CurrentFinancialInstruments 2024-03-31 07227667 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07227667 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07227667 core:FurnitureFittings 2024-03-31 07227667 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07227667 core:MotorVehicles 2024-03-31 07227667 core:OfficeEquipment 2024-03-31 07227667 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07227667

Enviroflow Management Limited

Filleted Financial Statements

for the Period from 1 April 2024 to 6 April 2025

 

Enviroflow Management Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 12

 

Enviroflow Management Limited

Company Information

Directors

F Herlihy

E S Hodges

A A Ryder

I H Strudwick

D Thomas

Company secretary

S Evans

Registered office

Spring Lodge
172 Chester Road
Helsby
Cheshire
WA6 0AR

Auditors

UHY Ross Brooke
Chartered Accountants and Registered Auditors
Suite I Windrush Court
Abingdon Business Park
Abingdon
Oxfordshire
OX14 1SY

 

Enviroflow Management Limited

(Registration number: 07227667)
Balance Sheet as at 6 April 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,075,702

1,485,362

Current assets

 

Debtors

5

913,809

1,650,004

Creditors: Amounts falling due within one year

6

(6,491,176)

(6,043,827)

Net current liabilities

 

(5,577,367)

(4,393,823)

Total assets less current liabilities

 

(4,501,665)

(2,908,461)

Creditors: Amounts falling due after more than one year

6

(262,233)

(710,124)

Net liabilities

 

(4,763,898)

(3,618,585)

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

(4,764,898)

(3,619,585)

Shareholders' deficit

 

(4,763,898)

(3,618,585)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 September 2025 and signed on its behalf by:
 

.........................................
A A Ryder
Director

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Spring Lodge
172 Chester Road
Helsby
Cheshire
WA6 0AR
England

These financial statements were authorised for issue by the Board on 19 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling, which is the functional currency of the company.

As permitted by the FRS 102 1A framework, the company has taken advantage of the disclosure exemptions available under that standard in relation to presentation of a cashflow statement, remuneration of key management personnel and presentation of changes in current tax and deferred tax assets/liabilities.

These accounts are consolidated into the accounts of RSK Group Ltd.

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

Going concern

The Directors have acknowledged the latest guidance on going concern from the Financial Reporting Council and considered various relevant matters noted here.

The company participates in the Group’s centralised treasury arrangements and so shares banking arrangements with its subsidiaries. As at 6 April 2025 the funds comprised a £1bn committed acquisition facility and a £150m revolving credit facility (which was increased from the prior £50m during March 2025). These facilities were extended from 2028 to 2030 in September 2024. In September 2024 the Group received £520m preferred equity investment from a consortium of investors.

The facilities will finance growth, both organic and acquisitive and associated working capital requirements.

After a thorough review, the Group's consolidated business plan, forecasts and projections show that it is expected to operate within its facilities.

The Group has established contracts and master service agreements with several customers across a wide range of sectors and markets and has a significant pipeline of committed work, tenders in progress and opportunities. The Directors believe that the Group will continue to manage its business risks successfully despite uncertain economic conditions in some business sectors and countries.

There is an ongoing restructuring program to minimise further losses and the business is receiving managerial support from RSK Group Limited to rectify historic trading issues and generate further income. The directors have reasonable expectation that the Company has adequate support and resources to navigate through the challenging current economic climate and continue in operational existence for the foreseeable future, being a period of at least twelve months after the date on which the report and financial statements are signed. The Company has access to facilities held by RSK Group Limited and the directors of the company have sought, and obtained in writing, confirmation from the directors of RSK Group Limited that any such support as may be required to enable the Company to fulfil its obligations as they fall due would be provided. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 25 September 2025 was Caroline Webster FCA, who signed for and on behalf of UHY Ross Brooke.

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the Company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

In respect of long-term contracts for on-going services, turnover represents the value of work done in the period, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of turnover can be measured reliably;
- it is probable that the company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Long-term contracts are assessed on a contract by contract basis and reflected in the profit and loss account by recording turnover and related costs as contract activity progresses. Turnover represents the value of work done in the period, including estimates of amounts not invoiced, and is recognised by reference to the stage of completion. Operating profit includes attributable profit on long-term completed contracts and amounts recoverable on uncompleted contracts, the latter being included within debtors due within one year.

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generate income.

Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
• The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
• Any deferred tax balances are reversed if and when all conditions for retaining associated tax balances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the different between the fair value of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

20% straight line

Fixtures and fittings

20% straight line

Plant and machinery

20-33% straight line

Motor vehicles

20% straight line

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expenses when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

Financial instruments

Financial assets
Basic financial assets, including trade and other receivables, loans receivable from other group companies, investments in subsidiary companies and cash and cash equivalents, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at the market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

Financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, hire purchase contracts and loans payable to other group companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future payments discounted at the market rate of interest. Debt instruments are subsequently carried at amortised cost using the effective interest method.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period was 53 (2024 - 65).

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

4

Tangible assets

Improvements to property
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

129,811

34,992

2,777,009

20,132

102,664

3,064,608

Additions

15,379

-

91,700

5,920

-

112,999

Disposals

-

-

(340,136)

-

(51,065)

(391,201)

Transfers

-

-

(2,133,172)

-

2,133,172

-

At 6 April 2025

145,190

34,992

395,401

26,052

2,184,771

2,786,406

Depreciation

At 1 April 2024

51,387

19,108

1,434,868

4,717

69,166

1,579,246

Charge for the period

28,784

5,055

37,760

7,426

438,301

517,326

Eliminated on disposal

-

-

(340,136)

-

(45,732)

(385,868)

Transfers

-

-

(874,688)

-

874,688

-

At 6 April 2025

80,171

24,163

257,804

12,143

1,336,423

1,710,704

Carrying amount

At 6 April 2025

65,019

10,829

137,597

13,909

848,348

1,075,702

At 31 March 2024

78,424

15,884

1,342,141

15,415

33,498

1,485,362

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

During the year, certain assets previously classified as plant and machinery were reclassified to motor vehicles to better reflect their nature and use. This reclassification had no impact on the total net book value of tangible fixed assets.

Assets held under finance leases and hire purchase contracts

The net carrying amount of tangible assets includes the following amounts in respect of assets held under finance leases and hire purchase contracts:

 

2025

2024

£

£

Motor vehicles

831,849

-

Plant & Machinery

-

1,258,484

831,849

1,258,484

5

Debtors

2025
£

2024
£

Trade debtors

216,798

503,741

Amounts owed by group undertakings and undertakings in which the company has a participating interest

129,372

110,378

Prepayments

193,064

135,076

Other debtors

198

354,565

Accrued income

374,377

546,244

913,809

1,650,004

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

174,444

304,014

Loans and borrowings

7

6,083,710

4,934,558

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

44,562

539,003

Social security and other taxes

 

43,797

1

Accruals and deferred income

 

144,663

266,251

 

6,491,176

6,043,827

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

262,233

710,124

 

Enviroflow Management Limited

Notes to the Financial Statements for the Period from 1 April 2024 to 6 April 2025

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

262,233

710,124

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

5,635,819

4,455,987

Hire purchase contracts

447,891

478,571

6,083,710

4,934,558

8

Financial commitments, guarantees and contingencies

Contingent liabilities

The company is party to cross guarantee arrangements relating to a borrowing facility provided by Ares Management to RSK Group Limited. The amount borrowed under this agreement at 6 April 2025 is £831,936,000 (2024: £1,060,136,000).

The company is also a guarantor of any trading and other obligations of any RSK Group member that may be a Junior Creditor in the related Subordination Deed.

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £251,667 (2024 - £116,875).

9

Parent and ultimate parent undertaking

The company's immediate parent is RSK Environment Limited, incorporated in Scotland.

 The ultimate parent is RSK Group Limited, incorporated in England and Wales.

  These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ.