Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-310falsefalse66true58truetruetruefalse2024-01-01true 07474853 2024-01-01 2024-12-31 07474853 2023-01-01 2023-12-31 07474853 2024-12-31 07474853 2023-12-31 07474853 2023-01-01 07474853 4 2024-01-01 2024-12-31 07474853 4 2023-01-01 2023-12-31 07474853 6 2024-01-01 2024-12-31 07474853 6 2023-01-01 2023-12-31 07474853 d:Exceptional 2024-01-01 2024-12-31 07474853 d:Exceptional 2023-01-01 2023-12-31 07474853 e:Director1 2024-01-01 2024-12-31 07474853 e:Director2 2024-01-01 2024-12-31 07474853 e:Director2 2024-12-31 07474853 e:Director3 2024-01-01 2024-12-31 07474853 e:Director4 2024-01-01 2024-12-31 07474853 e:RegisteredOffice 2024-01-01 2024-12-31 07474853 d:FurnitureFittings 2024-01-01 2024-12-31 07474853 d:FurnitureFittings 2024-12-31 07474853 d:FurnitureFittings 2023-12-31 07474853 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07474853 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 07474853 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 07474853 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 07474853 d:CurrentFinancialInstruments 2024-12-31 07474853 d:CurrentFinancialInstruments 2023-12-31 07474853 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07474853 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07474853 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 07474853 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 07474853 f:UnitedKingdom 2024-01-01 2024-12-31 07474853 f:UnitedKingdom 2023-01-01 2023-12-31 07474853 d:ShareCapital 2024-01-01 2024-12-31 07474853 d:ShareCapital 2024-12-31 07474853 d:ShareCapital 2023-01-01 2023-12-31 07474853 d:ShareCapital 2023-12-31 07474853 d:ShareCapital 2023-01-01 07474853 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07474853 d:RetainedEarningsAccumulatedLosses 2024-12-31 07474853 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07474853 d:RetainedEarningsAccumulatedLosses 2023-12-31 07474853 d:RetainedEarningsAccumulatedLosses 2023-01-01 07474853 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07474853 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07474853 d:RetirementBenefitObligationsDeferredTax 2024-12-31 07474853 d:RetirementBenefitObligationsDeferredTax 2023-12-31 07474853 e:OrdinaryShareClass1 2024-01-01 2024-12-31 07474853 e:OrdinaryShareClass1 2024-12-31 07474853 e:OrdinaryShareClass1 2023-12-31 07474853 e:FRS102 2024-01-01 2024-12-31 07474853 e:Audited 2024-01-01 2024-12-31 07474853 e:FullAccounts 2024-01-01 2024-12-31 07474853 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07474853 d:Subsidiary1 2024-01-01 2024-12-31 07474853 d:Subsidiary1 1 2024-01-01 2024-12-31 07474853 d:Subsidiary2 2024-01-01 2024-12-31 07474853 d:Subsidiary2 1 2024-01-01 2024-12-31 07474853 d:Subsidiary3 2024-01-01 2024-12-31 07474853 d:Subsidiary3 1 2024-01-01 2024-12-31 07474853 d:Subsidiary4 2024-01-01 2024-12-31 07474853 d:Subsidiary4 1 2024-01-01 2024-12-31 07474853 d:WithinOneYear 2024-12-31 07474853 d:WithinOneYear 2023-12-31 07474853 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07474853 6 2024-01-01 2024-12-31 07474853 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 07474853 g:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07474853









PEOPLE ASSET MANAGEMENT GROUP LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
COMPANY INFORMATION


Directors
A Bones 
N O'Shea 
C Rigg  (Appointed 23 September 2024)




Registered number
07474853



Registered office
9 Lakeside Drive (Also known as 820 Mandarin Court)
Centre Park

Warrington

WA1 1GG




Independent auditors
WR Partners
Chartered Accountants & Statutory Auditors

Drake House

Gadbrook Park

Northwich

Cheshire

CW9 7RA





 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 

CONTENTS



Page
Strategic report
 
1
Directors' report
 
2 - 3
Independent auditors' report
 
4 - 7
Statement of comprehensive income
 
8
Statement of financial position
 
9
Statement of changes in equity
 
10
Notes to the financial statements
 
11 - 26


 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present the strategic report for the year ended 31 December 2024.

Business review
 
The Directors are satisfied with performance of the Company in the year.
Gross profit has shown an increase to £178k from £42k.

Principal risks and uncertainties
 
The Company is exposed to risk by the current economic conditions in the United Kingdom and globally in a number of ways. Our colleagues are our most important resource, and the Company continues to invest in benefits and packages that enable the Company to remain an attractive employer during a period where the cost of living has increased. The Company has reviewed it’s pricing to ensure that we can continue to operate successfully whilst remaining an attractive employer in a market where the pool of qualified employees remains a limiting factor to the scope and scale of services offered to our customers.
The Company considers that it has limited financial risk as the Company trades in the UK and has no currency exposure.

Financial key performance indicators
 
The Company’s financial KPI’s are administrative expenses and other operating income. These remain the major areas of shaping the future success of the business.


This report was approved by the board on 25 September 2025 and signed on its behalf.



A Bones
Director

Page 1

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company continued to be that of a service company for PAM Healthcare Limited group.

Results and dividends

The profit for the year, after taxation, amounted to £79,882 (2023 - loss £617,563).

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who served during the year were:

A Bones 
J Murphy (resigned 8 January 2025)
N O'Shea 
C Rigg 

Page 2

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsWR Partnerswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 25 September 2025 and signed on its behalf.
 





A Bones
Director

Page 3

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE ASSET MANAGEMENT GROUP LIMITED
 

Opinion


We have audited the financial statements of People Asset Management Group Limited for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE ASSET MANAGEMENT GROUP LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE ASSET MANAGEMENT GROUP LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
                                                                                                                                                                                            The audit team obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS 102 and the Companies Act 2006), the relevant tax compliance regulations, employment law, health and safety regulations and UK General Data Protection Regulation. We understood how the Company is complying with these frameworks by making enquiries of management and those responsible for legal and compliance procedures. 
The audit team identified the risk of management override of controls and revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to testing manual journal entries and other adjustments, consideration of management bias in relation to key estimates, and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business. We tested a sample of revenue transactions recorded in the year and either side of the year end to determine whether revenue had been recorded correctly and in the correct period, as well as analytical review procedures, and procedures to obtain reasonable assurance that revenue was free from material misstatement due to fraud.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 6

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PEOPLE ASSET MANAGEMENT GROUP LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Chris Speakman FCCA (Senior statutory auditor)
  
for and on behalf of
WR Partners
 
Chartered Accountants
Statutory Auditors
  
Drake House
Gadbrook Park
Northwich
Cheshire
CW9 7RA

26 September 2025
Page 7

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
177,518
42,373

Gross profit
  
177,518
42,373

Administrative expenses
  
(4,312,119)
(6,563,833)

Exceptional administrative expenses
 5 
(310,918)
(162,935)

Other operating income
 6 
4,531,397
3,066,832

Operating profit/(loss)
 7 
85,878
(3,617,563)

Income from fixed assets investments
 11 
-
3,000,000

Profit/(loss) before tax
  
85,878
(617,563)

Tax on profit/(loss)
 12 
(5,996)
-

Profit/(loss) for the financial year
  
79,882
(617,563)

Other comprehensive income for the year
  

Total comprehensive income for the year
  
79,882
(617,563)

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

The notes on pages 11 to 26 form part of these financial statements.

Page 8

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
REGISTERED NUMBER: 07474853

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 13 
2,291,891
2,108,962

Tangible assets
 14 
33,879
4,089

Investments
 15 
1
69,114

  
2,325,771
2,182,165

Current assets
  

Debtors: amounts falling due within one year
 16 
11,311,207
10,291,733

Cash at bank and in hand
 17 
848
8,415

  
11,312,055
10,300,148

Creditors: amounts falling due within one year
 18 
(13,862,146)
(12,788,333)

Net current liabilities
  
 
 
(2,550,091)
 
 
(2,488,185)

Total assets less current liabilities
  
(224,320)
(306,020)

Provisions for liabilities
  

Deferred tax
 19 
(1,818)
-

  
 
 
(1,818)
 
 
-

Net liabilities
  
(226,138)
(306,020)


Capital and reserves
  

Called up share capital 
 20 
2
2

Profit and loss account
 21 
(226,140)
(306,022)

  
(226,138)
(306,020)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




A Bones
Director

The notes on pages 11 to 26 form part of these financial statements.

Page 9

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
2
311,541
311,543


Comprehensive income for the year

Loss for the year
-
(617,563)
(617,563)
Total comprehensive income for the year
-
(617,563)
(617,563)


Total transactions with owners
-
-
-



At 1 January 2024
2
(306,022)
(306,020)


Comprehensive income for the year

Profit for the year
-
79,882
79,882
Total comprehensive income for the year
-
79,882
79,882


Total transactions with owners
-
-
-


At 31 December 2024
2
(226,140)
(226,138)


The notes on pages 11 to 26 form part of these financial statements.

Page 10

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

People Asset Management Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Lakeside Drive (Also Known As 820 Mandarin Court), Centre Park, Warrington, England, WA1 1GG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of PAM Healthcare Limited as at 31 December 2024 and these financial statements may be obtained from Companies House.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.4

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future as it will receive support from its subsidaries. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Page 11

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.6

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 12

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.8

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 13

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Software development
-
3-6 years straight line

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 14

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.
Page 15

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the
Page 16

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.18
Financial instruments (continued)

ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgments and estimates
The following judgments and estimates have had the most significant effect on amounts recognised in the financial statements.
Carrying value of software development
The expected useful life of the software being developed is considered a significant judgement and is based on directors judgment and industry averages. The carrying value of software development is £2,291,891 (2023: £2,108,962).


4.


Turnover

2024
2023
£
£

Occupational healthcare services
177,518
42,373

177,518
42,373


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
177,518
42,373

177,518
42,373


Page 17

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Exceptional items

2024
2023
£
£


Restructure costs
310,918
162,935

310,918
162,935


6.


Other operating income

2024
2023
£
£

RDEC Fee Claimed
81,397
66,832

Management fees
4,450,000
3,000,000

4,531,397
3,066,832



7.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

2024
2023
£
£

Amortisation
429,186
377,201

Depreciation
6,280
540


8.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
8,210
7,810

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services and audit serviced paid on behalf of group companies as these are disclosed in the consolidated accounts of the parent Company.

Page 18

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
2,189,809
2,142,805

Social security costs
235,877
235,805

Cost of defined contribution scheme
198,132
176,677

2,623,818
2,555,287


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
66
58


10.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
156,078
151,967

Company contributions to defined contribution pension schemes
19,250
18,716

175,328
170,683


During the year retirement benefits were accruing to 1 director (2023 - 1) in respect of defined contribution pension schemes.


11.


Income from investments

2024
2023
£
£





Dividends received from unlisted investments
-
(3,000,000)

-
(3,000,000)


Page 19

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Taxation


2024
2023
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
5,996
-

Total deferred tax
5,996
-


5,996
-

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
85,878
(617,563)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
21,470
(154,391)

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
18,326
1,072

Capital allowances for year in excess of depreciation
75,448
-

Utilisation of tax losses
(2,527)
-

Marginal relief
(1,300)
-

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
(39,551)
(15,677)

Other differences leading to an increase (decrease) in the tax charge
-
6,496

Group relief
(65,870)
162,500

Total tax charge for the year
5,996
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 20

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Intangible assets




Software development

£



Cost


At 1 January 2024
2,642,846


Additions
756,599


Disposals
(201,409)



At 31 December 2024

3,198,036



Amortisation


At 1 January 2024
533,884


Charge for the year on owned assets
429,186


On disposals
(56,925)



At 31 December 2024

906,145



Net book value



At 31 December 2024
2,291,891



At 31 December 2023
2,108,962



Page 21

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2024
5,914


Additions
36,070



At 31 December 2024

41,984



Depreciation


At 1 January 2024
1,825


Charge for the year on owned assets
6,280



At 31 December 2024

8,105



Net book value



At 31 December 2024
33,879



At 31 December 2023
4,089

Page 22

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
69,114



At 31 December 2024

69,114



Impairment


Charge for the period
69,113



At 31 December 2024

69,113



Net book value



At 31 December 2024
1



At 31 December 2023
69,114


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

PAM Wellbeing Limited
1
Ordinary
100%
People Asset Management Recruitment Limited
1
Ordinary
100%
Sankey Health Limited
1
Ordinary
100%
PAM Health Limited
1
Ordinary
100%

1   Holly House, 73-75 Sanky Street. Warrington, Cheshire, WA1 1SL

Page 23

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Debtors

2024
2023
£
£


Trade debtors
5,249
98,713

Amounts owed by group undertakings
11,063,669
9,918,022

Other debtors
120,897
106,332

Prepayments and accrued income
121,392
164,488

Deferred taxation
-
4,178

11,311,207
10,291,733



17.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
848
8,415

848
8,415



18.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
89,184
110,297

Amounts owed to group undertakings
13,232,414
12,425,261

Other taxation and social security
111,978
143,942

Other creditors
176,608
20,453

Accruals and deferred income
251,962
88,380

13,862,146
12,788,333


LDC(Managers) Limited hold a fixed and floating charge over the assets of company dated 25 June 2021.
HSBC UK Bank Plc hold a fixed and floating charge over the assets of the company dated 11 October 2016.

Page 24

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Deferred taxation




2024


£






At beginning of year
4,178


Charged to profit or loss
(5,996)



At end of year
(1,818)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(8,470)
-

Short term provisions
6,652
4,178

(1,818)
4,178


The deferred tax timing differences in relation to provisions are expected to reverse in the next 12 months.


20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1.00 each
2
2



21.


Reserves

Profit and loss account

The profit and loss reserve represents accumulated profit and loss, less dividends paid. 


22.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £26,608 (2023 - £20,452).

Page 25

 
PEOPLE ASSET MANAGEMENT GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
3,434

-
3,434


24.


Transactions with directors

At 31 December 2024, a director owed the company £39,500 (2023: £39,500). The loan is interest free and repayable on demand.


25.


Related party transactions

During the period the company entered into the following transactions with related parties:


2024
2023
£
£

Purchase of services from other related parties
443,721
404,647
Amounts due to other related parties
36,000
24,903
Key management personnel
422,007
360,134


26.


Controlling party

PAM Occupational Health Solutions Limited is the immediate parent company. PAM Healthcare Limited is the ultimate parent company and the largest and smallest group in which People Asset Management Group Limited is a member and for which consolidated financial statements are prepared and publicly available. A copy of the group financial statements can be obtained from PAM Healthcare Limited, 9 Lakeside Drive (Also Known As 820 Mandarin Court), Centre Park, Warrington, England, WA1 1GG

Page 26