Perpetuum Development Limited 07544647 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of the development of building projects. Digita Accounts Production Advanced 6.30.9574.0 true false true 07544647 2024-04-01 2025-03-31 07544647 2025-03-31 07544647 core:CurrentFinancialInstruments 2025-03-31 07544647 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07544647 core:Non-currentFinancialInstruments 2025-03-31 07544647 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07544647 core:FurnitureFittingsToolsEquipment 2025-03-31 07544647 bus:SmallEntities 2024-04-01 2025-03-31 07544647 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07544647 bus:FilletedAccounts 2024-04-01 2025-03-31 07544647 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07544647 bus:RegisteredOffice 2024-04-01 2025-03-31 07544647 bus:Director2 2024-04-01 2025-03-31 07544647 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07544647 core:FurnitureFittings 2024-04-01 2025-03-31 07544647 countries:EnglandWales 2024-04-01 2025-03-31 07544647 2024-03-31 07544647 core:CostValuation 2024-03-31 07544647 core:FurnitureFittingsToolsEquipment 2024-03-31 07544647 2023-04-01 2024-03-31 07544647 2024-03-31 07544647 core:CurrentFinancialInstruments 2024-03-31 07544647 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07544647 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 07544647 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-03-31 07544647 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07544647 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2024-03-31 07544647 core:Non-currentFinancialInstruments core:PreviouslyStatedAmount 2024-03-31 07544647 core:PreviouslyStatedAmount 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07544647

Perpetuum Development Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

Brebners
Chartered Accountants
1 Suffolk Way
Sevenoaks
Kent
TN13 1YL

 

Perpetuum Development Limited

Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

5

1,207,000

1,207,000

Current assets

 

Stocks

6

388,982

709,988

Debtors

7

169,000

305,777

Cash at bank and in hand

 

1,371

9,771

 

559,353

1,025,536

Creditors: Amounts falling due within one year

8

(1,742,522)

(1,906,982)

Net current liabilities

 

(1,183,169)

(881,446)

Total assets less current liabilities

 

23,831

325,554

Creditors: Amounts falling due after more than one year

8

(3,332)

(414,182)

Net assets/(liabilities)

 

20,499

(88,628)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

20,399

(88,728)

Shareholders' funds/(deficit)

 

20,499

(88,628)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of Perpetuum Development Limited have elected not to include a copy of the profit and loss account within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

 

Perpetuum Development Limited

Statement of Financial Position as at 31 March 2025

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................

Mr S Donovan

Director

Company registration number: 07544647

 

Perpetuum Development Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
84 Ewell Road
Surbiton
Surrey
KT6 6EX

The principal activity of the company is that of the development of building projects.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Consolidation

The company and its subsidiary undertaking comprise a small group. The company has therefore taken advantage of the exemption provided by section 399 of the Companies Act 2006 not to prepare group accounts.

Going concern

The company made a profit for the year ended 31 March 2025 and had net assets at that date of £20,499.

The company's cash flow forecasts indicate that the company has sufficient working capital. The directors are confident that the remaining development properties can be realised in excess of their carrying value.

On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for property sales and the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

The company recognises revenue from property sales on the date of unconditional sales contract and in respect of services rendered based upon their stage of contractual completion.

 

Perpetuum Development Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixture and Fittings

25% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Perpetuum Development Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company during the year was 2 (2024 - 2).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

135,000

135,000

At 31 March 2025

135,000

135,000

Depreciation

At 1 April 2024

135,000

135,000

At 31 March 2025

135,000

135,000

Carrying amount

At 31 March 2025

-

-

 

Perpetuum Development Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

1,207,000

1,207,000

Subsidiaries

£

Cost or valuation

At 1 April 2024 and 31 March 2025

1,207,000

Carrying amount

At 31 March 2025

1,207,000

At 31 March 2024

1,207,000

6

Stocks

2025
£

2024
£

Work in progress

388,982

709,988

7

Debtors

2025
£

2024
£

Other debtors

169,000

305,777

 

Perpetuum Development Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Bank loans and overdrafts

9

10,000

20,600

Amounts owed to group undertakings

1,186,820

927,296

Taxation and social security

 

43,019

48,856

Other creditors

 

502,683

910,230

 

1,742,522

1,906,982

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Loans and borrowings

9

3,332

414,182

9

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank loans

10,000

20,600

2025
£

2024
£

Non-current loans and borrowings

Bank loans

3,332

414,182

Bank loans includes an amount of £nil (2024: £411,450) which is secured by a fixed charge over the development property included in stocks and a fixed and floating charge over the other assets and undertakings of the company.