|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
6 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Statement of cash flows |
9 |
|
Notes to the financial statements |
10 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Flat 17 |
|
office |
Madison Apartments |
|
17 Wyfold Road |
|
|
London |
|
|
SW6 6SE |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Independent examiner |
|
|
St Denys House |
|
|
22 East Hill |
|
|
St Austell |
|
|
Cornwall |
|
|
PL25 4TR |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
6 |
(
1,175) |
191,556 |
190,381 |
176,496 |
|
|
-------- |
--------- |
--------- |
--------- |
|||
|
Total expenditure |
(
|
|
|
|
||
|
-------- |
--------- |
--------- |
--------- |
|||
|
-------- |
--------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
|
(
|
(
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
-------- |
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Debtors |
11 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
12 |
– |
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
13 |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
14 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Net (expenditure)/income |
(9,399) |
12,580 |
|
Adjustments for: |
||
|
Accrued income |
(
|
(
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
|
|
Trade and other creditors |
(
|
(
|
|
-------- |
-------- |
|
|
Cash generated from operations |
(
|
|
|
-------- |
-------- |
|
|
Net cash (used in)/from operating activities |
(
|
|
|
-------- |
-------- |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
131,249 |
120,735 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations type 1 |
21,176 |
– |
21,176 |
|
|
Grants receivable type 1 |
– |
159,806 |
159,806 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Donations type 1 |
12,345 |
– |
12,345 |
|
|
Grants receivable type 1 |
– |
176,731 |
176,731 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Costs of raising donations and legacies - Donations |
(
1,175) |
191,556 |
190,381 |
|
|
------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
||
|
Costs of raising donations and legacies - Donations |
115,115 |
61,381 |
176,496 |
|
|
--------- |
-------- |
--------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Foreign exchange differences |
(536) |
7,144 |
|
---- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,200 |
3,000 |
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
– |
|
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
------- |
------- |
|
|
At 1 Jan 2024 |
Income |
Expenditure |
Transfers |
At 31 Dec 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
17,180 |
21,176 |
1,175 |
– |
39,531 |
|
-------- |
-------- |
------- |
---- |
-------- |
|
|
At 1 Jan 2023 |
Income |
Expenditure |
Transfers |
At 31 Dec 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
116,800 |
12,345 |
(115,115) |
3,150 |
17,180 |
|
--------- |
-------- |
--------- |
------- |
-------- |
|
|
At 1 Jan 2024 |
Income |
Expenditure |
Transfers |
At 31 Dec 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
115,350 |
159,806 |
(191,556) |
– |
83,600 |
|
--------- |
--------- |
--------- |
---- |
-------- |
|
|
At 1 Jan 2023 |
Income |
Expenditure |
Transfers |
At 31 Dec 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
3,150 |
176,731 |
(61,381) |
(3,150) |
115,350 |
|
------- |
--------- |
-------- |
------- |
--------- |
|
|
At 1 Jan 2024 |
Cash flows |
At 31 Dec 2024 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(13,869) |
|
|
--------- |
-------- |
--------- |
|