RVT Group Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 07907482 (England and Wales)
RVT Group Limited
Company Information
Directors
J Hayward
T Dupont
P Dupont
T Chattell
Secretary
D Hayward
P Chattell
D Dupont
J S Dupont
Company number
07907482
Registered office
Prospect House
Riverside Industrial Estate
Riverside Way
Dartford
DA1 5BS
Auditor
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
RVT Group Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 27
RVT Group Limited
Strategic Report
For the year ended 31 December 2024
Page 1
The directors present the strategic report and the financial statements for the year ended 31 December 2024.
Business review
The results for the year demonstrate the hard work and dedication of all members of staff and are testament to the working practices and initiatives instigated by the board of directors. The directors consider one of the key drivers of these initiatives to be the investment in staff in the form of various workshops and training groups that have enabled the company to take advantage of the opportunities that have arisen in the year, as well as the ongoing wellbeing and welfare support underpinned by our five values.
This has led to a pleasing 14% increase in turnover and has been achieved by focusing on providing outstanding service and support to our customers, and diversification into multiple industry sectors ensuring a sustainable continuance of the company. The company has shown an increase in profitability for the current year, although this increase was limited in the year due to the company investing significantly in its capability and capacity to continue its growth journey. The increase in administration expenses also included a change in the directors remuneration for the second half of 2024, which resulted in a market related salary being paid to the directors and a decrease in dividends paid.
The directors are confident that despite the challenges in the economy in recent months, there has so far been no lasting negative impact internally but we are conscious of the wider impact to customers. The company monitors on a regular basis any potential doubtful debts and these are dealt with to ensure the company is not impacted.
Principal risks and uncertainties
The principal risks and uncertainties facing the company in the main relate to the ongoing economy and geo-political headwinds, the impact on supply chains caused by regional unrest, and competition in the marketplace.
RVT Group invests a lot of resource to ensure Environmental, Social and Governance policies and goals are met. The full report for 2024 can be accessed via the following link: https://s3.eu-west-1.amazonaws.com/rvt-group/RVT-Group-ESG-Impact-Report-2024.pdf
Financial key performance indicators
The company has a number of Key Performance Indicators that it utilises to monitor its results and manage the business, which are reviewed regularly by the board of directors. These KPIs include an Adjusted EBITDA which removes costs that the directors consider exceptional to a future purchaser.
The directors are pleased to present the following KPI's for the year:
This report was approved by the board on and signed on its behalf.
P Dupont
Director
26 September 2025
RVT Group Limited
Directors' Report
For the year ended 31 December 2024
Page 2
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be specialist hire of health hazard control solutions provided with a unique consultative approach.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £2,451,014 (2023: £3,721,168). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Hayward
T Dupont
P Dupont
T Chattell
Auditor
Moore Kingston Smith LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RVT Group Limited
Directors' Report (Continued)
For the year ended 31 December 2024
Page 3
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
P Dupont
Director
26 September 2025
RVT Group Limited
Independent Auditor's Report
To the Members of RVT Group Limited
Page 4
Opinion
We have audited the financial statements of RVT Group Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
RVT Group Limited
Independent Auditor's Report (Continued)
To the Members of RVT Group Limited
Page 5
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
RVT Group Limited
Independent Auditor's Report (Continued)
To the Members of RVT Group Limited
Page 6
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
RVT Group Limited
Independent Auditor's Report (Continued)
To the Members of RVT Group Limited
Page 7
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
RVT Group Limited
Independent Auditor's Report (Continued)
To the Members of RVT Group Limited
Page 8
Steven Rushmer
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
26 September 2025
Chartered Accountants
Statutory Auditor
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
RVT Group Limited
Statement of Comprehensive Income
For the year ended 31 December 2024
Page 9
2024
2023
Notes
£
£
Turnover
3
35,410,936
31,022,716
Cost of sales
(13,655,947)
(12,851,378)
Gross profit
21,754,989
18,171,338
Administrative expenses
(14,064,345)
(11,300,844)
Operating profit
4
7,690,644
6,870,494
Interest receivable and similar income
38,194
58,402
Interest payable and similar expenses
7
(155,824)
(315,115)
Profit before taxation
7,573,014
6,613,781
Tax on profit
8
(2,008,398)
(1,600,519)
Profit for the financial year
5,564,616
5,013,262
The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.
RVT Group Limited
Balance Sheet
As at 31 December 2024
Page 10
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
8,208,716
5,724,938
Current assets
Stock
12
1,090,409
1,019,213
Debtors
13
8,793,430
7,256,304
Cash at bank and in hand
157,666
939,197
10,041,505
9,214,714
Creditors: amounts falling due within one year
14
(6,112,854)
(6,269,491)
Net current assets
3,928,651
2,945,223
Total assets less current liabilities
12,137,367
8,670,161
Creditors: amounts falling due after more than one year
15
(366,281)
(103,839)
Provisions for liabilities
Deferred tax liability
17
(1,121,621)
(639,143)
(1,121,621)
(639,143)
Net assets
10,649,465
7,927,179
Capital and reserves
Called up share capital
19
9
9
Revaluation reserve
391,316
Capital redemption reserve
1
1
Profit and loss reserves
10,649,455
7,535,853
Total equity
10,649,465
7,927,179
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
T Dupont
P Dupont
Director
Director
Company Registration No. 07907482
RVT Group Limited
Statement of Changes in Equity
For the year ended 31 December 2024
Page 11
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
9
7,503,807
7,503,816
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
5,013,262
5,013,262
Dividends
9
-
-
-
(3,721,166)
(3,721,166)
Redemption of shares
19
-
1
1
Reduction of shares
19
-
-
(1,260,050)
(1,260,050)
Other movements
-
391,316
-
-
391,316
Balance at 31 December 2023
9
391,316
1
7,535,853
7,927,179
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
5,564,616
5,564,616
Dividends
9
-
-
-
(2,451,014)
(2,451,014)
Other movements
-
(391,316)
-
-
(391,316)
Balance at 31 December 2024
9
1
10,649,455
10,649,465
RVT Group Limited
Statement of Cash Flows
For the year ended 31 December 2024
Page 12
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
6,523,988
9,563,523
Interest paid
(124,401)
(315,115)
Income taxes paid
(1,495,754)
(1,195,936)
Net cash inflow from operating activities
4,903,833
8,052,472
Investing activities
Purchase of tangible fixed assets
(3,648,112)
(2,252,704)
Interest received
38,194
58,402
Net cash used in investing activities
(3,609,918)
(2,194,302)
Financing activities
Redemption of shares
(1,260,050)
Repayment of borrowings
-
(783,333)
Payment of finance leases obligations
(526,849)
(179,788)
Capital element of finance leases
902,417
Dividends paid
(2,451,014)
(3,721,168)
Net cash used in financing activities
(2,075,446)
(5,944,339)
Net decrease in cash and cash equivalents
(781,531)
(86,169)
Cash and cash equivalents at beginning of year
939,197
1,025,366
Cash and cash equivalents at end of year
157,666
939,197
RVT Group Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 13
1
Accounting policies
Company information
RVT Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Prospect House, Riverside Industrial Estate, Riverside Way, Dartford, DA1 5BS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 14
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Long-term leasehold property
10 years straight line
Plant and machinery
3-10 years straight line
Office equipment
5 years straight line
Motor vehicles
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 15
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stock
Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.
Stock held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 16
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 17
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 18
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
No significant judgements have been made by management in the preparation of the financial statements.
The company has made key assumptions regarding the useful economic life of tangible fixed assets and this is further described in note 1.6 of the accounting policies. As part of the revaluation of plant and machinery the directors have taken consideration of the estimated market value of the items to arrive at the considered market value.
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 19
3
Turnover and other revenue
2024
2023
£
£
Other significant revenue
Interest income
38,194
58,402
The whole of the turnover is attributable to principal business activity as disclosed in the directors report.
A turnover analysis is not provided because, in the opinion of the directors, this would be prejudicial to the business.
All turnover arose within the United Kingdom.
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
4,870
4,476
Research and development costs
174,918
248,135
Fees payable to the company's auditor for the audit of the company's financial statements
29,500
15,000
Depreciation of owned tangible fixed assets
1,038,373
1,915,349
Loss/(profit) on disposal of tangible fixed assets
125,961
(1,745)
Operating lease charges
689,179
794,408
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors
4
4
Employees
117
98
Total
121
102
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
5
Employees
(Continued)
Page 20
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
9,751,346
7,161,048
Social security costs
1,097,239
822,994
Pension costs
132,201
182,714
10,980,786
8,166,756
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
792,615
128,357
Company pension contributions to defined contribution schemes
1,321
1,318
793,936
129,675
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
253,970
82,138
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
22,833
Other interest on financial liabilities
111,626
289,812
111,626
312,645
Other finance costs:
Interest on finance leases and hire purchase contracts
44,198
2,470
155,824
315,115
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 21
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,525,920
1,614,357
Deferred tax
Origination and reversal of timing differences
482,478
(13,838)
Total tax charge
2,008,398
1,600,519
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
7,573,014
6,613,781
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,893,254
1,653,445
Tax effect of expenses that are not deductible in determining taxable profit
10,037
7,775
Effect of change in corporation tax rate
(101,545)
Permanent capital allowances in excess of depreciation
(377,371)
54,682
Deferred tax adjustments in respect of prior years
482,478
(13,838)
Taxation charge for the year
2,008,398
1,600,519
9
Dividends
2024
2023
£
£
Final paid
2,451,014
3,721,166
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 22
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
5,000,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
5,000,000
Carrying amount
At 31 December 2024
At 31 December 2023
11
Tangible fixed assets
Long-term leasehold property
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
709,780
10,626,579
960,937
60,704
12,358,000
Additions
198,683
3,073,758
375,671
3,648,112
Disposals
(513,206)
(60,704)
(573,910)
At 31 December 2024
908,463
13,700,337
823,402
15,432,202
Depreciation and impairment
At 1 January 2024
600,672
5,507,678
486,424
38,288
6,633,062
Depreciation charged in the year
39,878
910,048
82,843
5,604
1,038,373
Eliminated in respect of disposals
(404,057)
(43,892)
(447,949)
At 31 December 2024
640,550
6,417,726
165,210
7,223,486
Carrying amount
At 31 December 2024
267,913
7,282,611
658,192
8,208,716
At 31 December 2023
109,108
5,118,901
474,513
22,416
5,724,938
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and machinery
950,738
254,766
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 23
12
Stock
2024
2023
£
£
Finished goods and goods for resale
1,090,409
1,019,213
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
7,515,747
6,387,516
Amounts owed by related parties
864,290
685,268
Other debtors
126,008
13,686
Prepayments and accrued income
287,385
169,834
8,793,430
7,256,304
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
16
339,985
195,436
Other borrowings
818,779
108,381
Trade creditors
2,009,209
1,306,251
Corporation tax
868,188
838,022
Other taxation and social security
1,033,626
891,132
Other creditors
48,879
2,435,577
Accruals and deferred income
994,188
494,692
6,112,854
6,269,491
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
16
366,281
103,839
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 24
16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
339,985
195,436
In two to five years
366,281
103,839
706,266
299,275
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,119,233
639,143
Short term timing differences
2,388
-
1,121,621
639,143
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
132,201
182,714
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 25
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
300
300
2
2
Ordinary B shares of 1p each
350
350
4
4
Ordinary C shares of 1p each
100
100
1
1
Ordinary D shares of 1p each
50
50
1
1
Ordinary E shares of 1p each
120
120
1
1
Ordinary F shares of 1p each
15
-
-
-
935
920
9
9
In the year there was an allotment of 15 F ordinary shares at 1p each.
20
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
1,177,366
532,028
Between two and five years
1,142,017
332,983
2,319,383
865,011
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 26
21
Related party transactions
The directors had an interest in dividends paid of £1,674,045 (2023: £1,678,389 ).
During the year, the company paid rent of £175,000 (2023: £175,000) to Rentavent Properties LLP, an entity in which the directors are members. At the year end a balance was due to Rentavent Properties LLP amounting to £818,779(2023: £80,741)
At the year end the directors owed £43,982 in aggregate (2023: £1,888,556 creditors) and the balance is shown within other debtors due within one year. This was settled within 9 months of the year end date.
At the year end amounts were owed of £nil (2023: £416,011) to a previous director shown within other creditors due within one year.
During the year the company has made sales to a company with common directors of £13,260 (2023: £180,168) and was owed £864,290 (2023: £685,268) by that company.
22
Ultimate controlling party
There is no one ultimate controlling party of the company.
23
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
5,564,616
5,013,262
Adjustments for:
Taxation charged
2,008,398
1,600,519
Finance costs
155,824
315,115
Investment income
(38,194)
(58,402)
Gain on disposal of tangible fixed assets
(265,355)
-
Depreciation and impairment of tangible fixed assets
1,038,373
1,915,349
Movements in working capital:
Increase in stock
(71,196)
(329,874)
(Increase)/decrease in debtors
(1,537,126)
637,963
(Decrease)/increase in creditors
(1,041,750)
441,951
Increase in amounts owed to participating interests
710,398
27,640
Cash generated from operations
6,523,988
9,563,523
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 27
24
Analysis of changes in net funds/(debt)
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
939,197
(781,531)
157,666
Borrowings excluding overdrafts
(108,381)
(710,398)
(818,779)
Obligations under finance leases
(299,275)
(406,991)
(706,266)
531,541
(1,898,920)
(1,367,379)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200J HaywardT DupontP DupontT ChattellD Hayward079074822024-01-012024-12-3107907482bus:Director12024-01-012024-12-3107907482bus:Director22024-01-012024-12-3107907482bus:Director32024-01-012024-12-3107907482bus:Director42024-01-012024-12-3107907482bus:CompanySecretary12024-01-012024-12-3107907482bus:RegisteredOffice2024-01-012024-12-31079074822024-12-31079074822023-01-012023-12-3107907482core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3107907482core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31079074822023-12-3107907482core:LeaseholdImprovements2024-12-3107907482core:PlantMachinery2024-12-3107907482core:FurnitureFittings2024-12-3107907482core:MotorVehicles2024-12-3107907482core:LeaseholdImprovements2023-12-3107907482core:PlantMachinery2023-12-3107907482core:FurnitureFittings2023-12-3107907482core:MotorVehicles2023-12-3107907482core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107907482core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107907482core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107907482core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107907482core:CurrentFinancialInstruments2024-12-3107907482core:CurrentFinancialInstruments2023-12-3107907482core:ShareCapital2024-12-3107907482core:ShareCapital2023-12-3107907482core:RevaluationReserve2024-12-3107907482core:RevaluationReserve2023-12-3107907482core:CapitalRedemptionReserve2024-12-3107907482core:CapitalRedemptionReserve2023-12-3107907482core:RetainedEarningsAccumulatedLosses2024-12-3107907482core:RetainedEarningsAccumulatedLosses2023-12-3107907482core:ShareCapital2022-12-3107907482core:RevaluationReserve2022-12-3107907482core:CapitalRedemptionReserve2022-12-3107907482core:RetainedEarningsAccumulatedLosses2022-12-3107907482core:ShareCapitalOrdinaryShareClass12024-12-3107907482core:ShareCapitalOrdinaryShareClass12023-12-3107907482core:ShareCapitalOrdinaryShareClass22024-12-3107907482core:ShareCapitalOrdinaryShareClass22023-12-3107907482core:ShareCapitalOrdinaryShareClass32024-12-3107907482core:ShareCapitalOrdinaryShareClass32023-12-3107907482core:ShareCapitalOrdinaryShareClass42024-12-3107907482core:ShareCapitalOrdinaryShareClass42023-12-3107907482core:ShareCapitalOrdinaryShareClass52024-12-3107907482core:ShareCapitalOrdinaryShareClass52023-12-3107907482core:ShareCapitalOrdinaryShares2024-12-3107907482core:ShareCapitalOrdinaryShares2023-12-3107907482core:ShareCapital2023-01-012023-12-310790748212023-01-012023-12-31079074822023-12-3107907482core:Goodwill2024-01-012024-12-3107907482core:LeaseholdImprovements2024-01-012024-12-3107907482core:PlantMachinery2024-01-012024-12-3107907482core:FurnitureFittings2024-01-012024-12-3107907482core:MotorVehicles2024-01-012024-12-3107907482core:UKTax2024-01-012024-12-3107907482core:UKTax2023-01-012023-12-3107907482core:Goodwill2023-12-3107907482core:Goodwill2024-12-3107907482core:Goodwill2023-12-3107907482core:LeaseholdImprovements2023-12-3107907482core:PlantMachinery2023-12-3107907482core:FurnitureFittings2023-12-3107907482core:MotorVehicles2023-12-3107907482core:Non-currentFinancialInstruments2024-12-3107907482core:Non-currentFinancialInstruments2023-12-3107907482core:WithinOneYear2024-12-3107907482core:WithinOneYear2023-12-3107907482core:BetweenTwoFiveYears2024-12-3107907482core:BetweenTwoFiveYears2023-12-3107907482bus:OrdinaryShareClass12024-01-012024-12-3107907482bus:OrdinaryShareClass22024-01-012024-12-3107907482bus:OrdinaryShareClass32024-01-012024-12-3107907482bus:OrdinaryShareClass42024-01-012024-12-3107907482bus:OrdinaryShareClass52024-01-012024-12-3107907482bus:OrdinaryShareClass12024-12-3107907482bus:OrdinaryShareClass12023-12-3107907482bus:OrdinaryShareClass22024-12-3107907482bus:OrdinaryShareClass22023-12-3107907482bus:OrdinaryShareClass32024-12-3107907482bus:OrdinaryShareClass32023-12-3107907482bus:OrdinaryShareClass42024-12-3107907482bus:OrdinaryShareClass42023-12-3107907482bus:OrdinaryShareClass52024-12-3107907482bus:OrdinaryShareClass52023-12-3107907482bus:AllOrdinaryShares2024-12-3107907482bus:AllOrdinaryShares2023-12-3107907482bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107907482bus:FRS1022024-01-012024-12-3107907482bus:Audited2024-01-012024-12-3107907482bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP