| REGISTERED NUMBER: 07908164 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED |
| REGISTERED NUMBER: 07908164 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FOR |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 5 |
| Report of the Independent Auditors | 7 |
| Consolidated Income Statement | 11 |
| Consolidated Other Comprehensive Income | 12 |
| Consolidated Balance Sheet | 13 |
| Company Balance Sheet | 15 |
| Consolidated Statement of Changes in Equity | 16 |
| Company Statement of Changes in Equity | 17 |
| Consolidated Cash Flow Statement | 18 |
| Notes to the Consolidated Cash Flow Statement | 19 |
| Notes to the Consolidated Financial Statements | 21 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: | Mr P Bott FCA |
| AUDITORS: |
| and Statutory Auditors |
| Granville Hall |
| Granville Road |
| Leicester |
| LE1 7RU |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| The purpose of this report is to provide stakeholders with an overview of the performance of the Global Energy Ventures (Holdings) and its subsidiaries. The Group operates within the energy services industry offering large multinational clients, locally delivered fabrication services and critical asset integrity inspections. |
| The Group's operations are focused in the rapidly developing West African region with business and executive support from the UK and world class technical support provided by a growing team in North Macedonia. |
| REVIEW OF BUSINESS |
| The Global Energy Ventures Group continues to build on its position as a leading provider of asset integrity inspections, fabrication, repair and maintenance services in addition to offering specialist manpower supply in West Africa. 2024 represents the Group's strongest performance to date which was boosted by securing several large, multi year contracts that will continue to yield strong performance in the coming years. |
| Customer satisfaction, the Group's key barometer of performance, registered an impressive 4.33 / 5 score across over 50 client responses during the year. This, along with the laser focus on compliance and quality, will remain the key focus areas for the business as Global Energy Ventures continue to expand in the short to mid term. |
| Revenue for the year amounted to £12.9m (2023: £11.5m), representing 12% growth. This was primarily driven by higher activity with major clients. Gross profit margins remained stable despite cost pressures in labour and material supplies thus reflecting the group's focus on operational efficiency and tight project management. |
| The Group ended the financial year with net assets of £3.7m (2023 £2.8m) and cash balances of £700k, underpinned by strong client relationships and long-term contracts. The directors consider the overall performance to be very satisfactory given the prevailing market conditions. |
| With the Group entering it's 20th year of operation, the hard work dedicated to local content compliance over these years is very evident. Our unwavering commitment to ensuring local content is driven from all angles of the business has gained recognition from senior local government officials and is demonstrated within the great spirit amongst Team GEV. |
| Another commitment to maximising local content is the Training Academy created by GEV in 2023. Now into its 4th generation of graduates, the GEV Academy has recruited over 25 new Team GEV employees, taking raw talent and developing them into highly competent inspectors and fabricators. This initiative will continue to be a core initiative of the Group's development. |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FINANCIAL KEY PERFORMANCE INDICATORS |
| The directors monitor the performance of the group using a range of financial and operational KPIs. The most relevant are: |
| - Revenue growth: This measures the Group's ability to expand its services and market presence. For the year, revenue growth was 12%. |
| - EBITDA: Indicates underlying profitability and cash generation. EBITDA was £2.3m, 17.8% margin. |
| - Net assets: Reflects the strength of the balance sheet and the group's capacity to support future growth. Net assets stood at £3.7m. |
| - Cash Generation: GEV works closely with their Clients and suppliers in order to generate enough free cashflow to operate the business, whilst investing in new technologies and equipment. |
| Non Financial KPI's |
| - Customer satisfaction: Indicates the level of service we provide our clients and enables valued feedback to be given. GEV have an average score for 2024 of 4.33 |
| - Local Content adherence: GEV prides itself on full compliance with local content regulations in every location where we operate. Beyond meeting these requirements, we actively enhance our commitment by recruiting new candidates and providing them with full industry training and recognised accreditations. |
| Each of these KPIs is closely linked to the Group's strategy of maintaining financial resilience, funding growth for our shareholders and providing the best services and products to our customers. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The Group operates in a sector exposed to a number of risks and uncertainties: |
| - Market and economic risk: Volatility in oil and gas. Capital expenditure directly impacts demand for the group's services. |
| - Foreign exchange risk: A significant proportion of revenue and costs are incurred in USD, XOF and GHS, creating currency exposure against GBP. |
| - Operational risk: Project delays with personnel on board issues, equipment failure or failure to mobilise specialist manpower can materially affect financial performance. |
| - Regulatory and compliance risk: Increasingly strict local content and tax compliance requirements in our region requires continued monitoring. |
| The management continuously monitor these risks and have implemented mitigation strategies, including forward planning, local advisory partnerships and tight treasury management. |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| FUTURE ACTIVITIES |
| Looking ahead, the Group intends to strengthen its core service lines across our region, while diversifying into adjacent markets. Planned initiatives include: |
| - Investment in digital solutions to improve efficiency and give clients seamless online access to their data |
| - Expansion of services we provide to our existing and potential clients. Providing a wealth of services in order to provide total client satisfaction. |
| - A strong emphasis on compliance and governance frameworks across all subsidiaries to support consolidated Group reporting. |
| The directors remain confident in the Group's ability to deliver long-term sustainable growth into 2025/2026. |
| ON BEHALF OF THE BOARD: |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| DIVIDENDS |
| An interim dividend of 36.9459p per share was paid on 6 April 2024. The directors recommend that no final dividend be paid. |
| The total distribution of dividends for the year ended 31 December 2024 will be £ 369,459 . |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| POLITICAL DONATIONS AND EXPENDITURE |
| During the year the group made no political donations or expenditure. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| REPORT OF THE DIRECTORS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| AUDITORS |
| The auditors, Mark J Rees LLP Chartered Accountants, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED |
| Opinion |
| We have audited the financial statements of Global Energy Ventures (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISA's (UK). |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. |
| We obtained an understanding of the legal and regulatory frameworks applicable to the company and industry in which it operates through our general commercial experience. We determined that the following laws and regulations were most significant: FRS 102, Companies Act 2006 and the relevant tax compliance regulations in the UK. In addition, we concluded that there are certain laws and regulations that may have an effect in the determination of the amounts and disclosures in the financial statements such as health and safety and employee related matters. |
| We enquired with management concerning the company's policies and procedures relating to: |
| - the identification and compliance with laws and regulations |
| - the detection and response to the risks of fraud |
| - the internal controls inherent within the company to mitigate fraud risk and non-compliance to laws and regulations. |
| We enquired with management, whether they were aware of any instance of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected or alleged fraud. |
| We communicated relevant laws and regulations and potential areas of fraud to all audit team members including the potential for fraud in revenue recognition through the manipulation of costs incurred on contracts. We remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. |
| We have determined that the principal risk areas where material irregularities could occur were related to posting manual journal entries to manipulate financial performance, revenue recognition and significant one-off or unusual transactions. |
| Our audit procedures were designed to respond in particular to these identified risks (including non compliance with laws and regulations and fraud). |
| Our audit procedures included but were not limited to: |
| - A review of laws and regulations the company is subject to, followed by compliance checks and discussion with management to ensure no instances of non compliance and to ensure that their certification is valid. |
| - Identifying and testing journal entries, on a sample basis, to review for potential management bias or manipulation of revenue recognition. |
| - Identifying and testing sales order entries, on a sample basis, to review for potential manipulation of revenue recognition and sales completeness. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED |
| We did not identify any matters during the course of our work that indicated non-compliance with laws and regulations or relating to fraud. |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| and Statutory Auditors |
| Granville Hall |
| Granville Road |
| Leicester |
| LE1 7RU |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| CONSOLIDATED INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| TURNOVER | 3 | 12,930,615 | 11,490,132 |
| Cost of sales | 5,493,240 | 5,187,979 |
| GROSS PROFIT | 7,437,375 | 6,302,153 |
| Administrative expenses | 5,420,974 | 4,663,368 |
| 2,016,401 | 1,638,785 |
| Other operating income | 15,500 | - |
| OPERATING PROFIT | 5 | 2,031,901 | 1,638,785 |
| Interest receivable and similar income | 6,085 | 16,471 |
| 2,037,986 | 1,655,256 |
| Interest payable and similar expenses | 6 | 33,078 | 26,812 |
| PROFIT BEFORE TAXATION | 2,004,908 | 1,628,444 |
| Tax on profit | 7 | 501,393 | 296,284 |
| PROFIT FOR THE FINANCIAL YEAR |
| Profit attributable to: |
| Owners of the parent | 1,490,267 | 1,299,897 |
| Non-controlling interests | 13,248 | 32,263 |
| 1,503,515 | 1,332,160 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| PROFIT FOR THE YEAR | 1,503,515 | 1,332,160 |
| OTHER COMPREHENSIVE INCOME |
| Foreign exchange | (262,746 | ) | (159,479 | ) |
| Income tax relating to other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
(262,746 |
) |
(159,479 |
) |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,240,769 |
1,172,681 |
| Total comprehensive income attributable to: |
| Owners of the parent | 1,227,521 | 1,140,418 |
| Non-controlling interests | 13,248 | 32,263 |
| 1,240,769 | 1,172,681 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 | 103,854 | 149,977 |
| Tangible assets | 11 | 768,559 | 550,816 |
| Investments | 12 | - | - |
| 872,413 | 700,793 |
| CURRENT ASSETS |
| Stocks | 13 | 563,080 | 653,010 |
| Debtors | 14 | 4,695,145 | 3,384,586 |
| Cash at bank and in hand | 697,682 | 452,520 |
| 5,955,907 | 4,490,116 |
| CREDITORS |
| Amounts falling due within one year | 15 | 2,674,663 | 2,354,788 |
| NET CURRENT ASSETS | 3,281,244 | 2,135,328 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
4,153,657 |
2,836,121 |
| CREDITORS |
| Amounts falling due after more than one year | 16 | 499,187 | 44,898 |
| NET ASSETS | 3,654,470 | 2,791,223 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| CONSOLIDATED BALANCE SHEET - continued |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 10,000 | 10,000 |
| Foreign exchange reserve | 21 | (487,977 | ) | (225,231 | ) |
| Retained earnings | 21 | 4,013,698 | 2,892,890 |
| SHAREHOLDERS' FUNDS | 3,535,721 | 2,677,659 |
| NON-CONTROLLING INTERESTS | 22 | 118,749 | 113,564 |
| TOTAL EQUITY | 3,654,470 | 2,791,223 |
| The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by: |
| Mr BD Stanley - Director |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 |
| Tangible assets | 11 |
| Investments | 12 |
| CURRENT ASSETS |
| Debtors | 14 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT LIABILITIES | ( |
) | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 368,868 | 260,007 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up | Foreign |
| share | Retained | exchange |
| capital | earnings | reserve |
| £ | £ | £ |
| Balance at 1 January 2023 | 10,000 | 1,860,418 | (65,752 | ) |
| Changes in equity |
| Dividends | - | (267,425 | ) | - |
| Total comprehensive income | - | 1,299,897 | (159,479 | ) |
| Balance at 31 December 2023 | 10,000 | 2,892,890 | (225,231 | ) |
| Changes in equity |
| Dividends | - | (369,459 | ) | - |
| Total comprehensive income | - | 1,490,267 | (262,746 | ) |
| Balance at 31 December 2024 | 10,000 | 4,013,698 | (487,977 | ) |
| Non-controlling | Total |
| Total | interests | equity |
| £ | £ | £ |
| Balance at 1 January 2023 | 1,804,666 | 81,301 | 1,885,967 |
| Changes in equity |
| Dividends | (267,425 | ) | - | (267,425 | ) |
| Total comprehensive income | 1,140,418 | 32,263 | 1,172,681 |
| Balance at 31 December 2023 | 2,677,659 | 113,564 | 2,791,223 |
| Changes in equity |
| Dividends | (369,459 | ) | (8,063 | ) | (377,522 | ) |
| Total comprehensive income | 1,227,521 | 13,248 | 1,240,769 |
| Balance at 31 December 2024 | 3,535,721 | 118,749 | 3,654,470 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,128,636 | 891,667 |
| Interest paid | (33,078 | ) | (26,812 | ) |
| Tax paid | (370,032 | ) | (330,716 | ) |
| Net cash from operating activities | 725,526 | 534,139 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (20,977 | ) | (49,837 | ) |
| Purchase of tangible fixed assets | (372,138 | ) | (252,892 | ) |
| Sale of tangible fixed assets | - | 39,774 |
| Interest received | 6,085 | 16,471 |
| Net cash from investing activities | (387,030 | ) | (246,484 | ) |
| Cash flows from financing activities |
| New loans in year | 500,000 | - |
| Loan repayments in year | (93,372 | ) | (87,000 | ) |
| Capital repayments in year | (113,878 | ) | (59,862 | ) |
| Amount withdrawn by directors | (386,084 | ) | (362,069 | ) |
| Net cash from financing activities | (93,334 | ) | (508,931 | ) |
| Increase/(decrease) in cash and cash equivalents | 245,162 | (221,276 | ) |
| Cash and cash equivalents at beginning of year |
2 |
452,520 |
673,796 |
| Cash and cash equivalents at end of year | 2 | 697,682 | 452,520 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 2,004,908 | 1,628,444 |
| Depreciation charges | 303,964 | 251,174 |
| Profit on disposal of fixed assets | (40,128 | ) | (23,962 | ) |
| Government grants | (15,500 | ) | - |
| Finance costs | 33,078 | 26,812 |
| Finance income | (6,085 | ) | (16,471 | ) |
| 2,280,237 | 1,865,997 |
| Decrease/(increase) in stocks | 89,930 | (256,942 | ) |
| Increase in trade and other debtors | (1,318,679 | ) | (825,330 | ) |
| Increase in trade and other creditors | 77,148 | 107,942 |
| Cash generated from operations | 1,128,636 | 891,667 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 697,682 | 452,520 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 452,520 | 673,796 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS/(DEBT) |
| Other |
| non-cash |
| At 1.1.24 | Cash flow | changes | At 31.12.24 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank |
| and in hand | 452,520 | 245,162 | 697,682 |
| 452,520 | 245,162 | 697,682 |
| Debt |
| Finance leases | (92,499 | ) | 113,878 | (134,000 | ) | (112,621 | ) |
| Debts falling due |
| within 1 year | (87,000 | ) | (38,135 | ) | - | (125,135 | ) |
| Debts falling due |
| after 1 year | (44,898 | ) | (367,774 | ) | - | (412,672 | ) |
| (224,397 | ) | (292,031 | ) | (134,000 | ) | (650,428 | ) |
| Total | 228,123 | (46,869 | ) | (134,000 | ) | 47,254 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 1. | STATUTORY INFORMATION |
| Global Energy Ventures (Holdings) Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| These consolidated financial statements incorporate the financial statements of the company and its wholly-owned subsidiaries. All intergroup transactions, balances, income and expenses are eliminated. |
| Goodwill arising on consolidation, representing the excess of the fair values of the consideration given over the fair values of the identifiable net assets acquired, is capitalised and amortised on a straight line basis over its estimated useful life of five years. Any negative goodwill is written back as income immediately. |
| Exchange differences arising on the translation of the net assets of the Group’s foreign operations are recognised in other comprehensive income and accumulated in the foreign exchange reserve. When a foreign operation is disposed of, the cumulative amount in the reserve relating to that operation is reclassified to profit or loss as part of the gain or loss on disposal. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Turnover |
| Turnover represents the fair value of services supplied to oilfields across Africa and is recognised upon provision of the service. Work undertaken that has not been invoiced at a period end is reviewed to ascertain the probable revenue it will generate and is shown as part of revenue and within amounts recoverable on contract. |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Short leasehold | - |
| Improvements to property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Computer equipment | - |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Debtors |
| Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
| Creditors |
| Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
| Government grants |
| Government grants are recognised within the financial statements under the accruals basis. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| 2024 | 2023 |
| £ | £ |
| Europe | 31,075 | 16,471 |
| Africa | 12,899,540 | 11,473,661 |
| 12,930,615 | 11,490,132 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 4. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 2,861,347 | 2,713,292 |
| Social security costs | 105,440 | 96,316 |
| Other pension costs | 124,695 | 115,985 |
| 3,091,482 | 2,925,593 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Inspection | 76 | 73 |
| Fabrication | 25 | 21 |
| Technical team | 9 | 8 |
| Overhead | 77 | 61 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 187 (2023 - 163 ) . |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 106,200 | 142,200 |
| Directors' pension contributions to money purchase schemes | 3,186 | 4,266 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 2 | 2 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | 4,569 | 8,624 |
| Depreciation - owned assets | 189,811 | 137,014 |
| Depreciation - assets on hire purchase contracts | 47,135 | 52,351 |
| Profit on disposal of fixed assets | (40,128 | ) | (23,962 | ) |
| Computer software amortisation | 67,017 | 61,810 |
| Auditors remuneration | 100,623 | 58,600 |
| Foreign exchange differences | (92,509 | ) | (370,632 | ) |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Bank loan interest | 33,078 | 26,812 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 110,405 | 107,455 |
| Prior year |
| UK corporation tax | - | (11,952 | ) |
| Overseas taxation | 399,277 | 247,069 |
| Total current tax | 509,682 | 342,572 |
| Deferred taxation | (8,289 | ) | (46,288 | ) |
| Tax on profit | 501,393 | 296,284 |
| UK corporation tax has been charged at 25 % (2023 - 23.50 %). |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 2,004,908 | 1,628,444 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 23.500 %) |
501,227 |
382,684 |
| Effects of: |
| Expenses not deductible for tax purposes | 355,280 | 116,817 |
| Income not taxable for tax purposes | (2,016 | ) | - |
| Capital allowances in excess of depreciation | - | (20,771 | ) |
| Depreciation in excess of capital allowances | 23,833 | - |
| Overseas tax rates | (376,931 | ) | (182,446 | ) |
| Total tax charge | 501,393 | 296,284 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 7. | TAXATION - continued |
| Tax effects relating to effects of other comprehensive income |
| 2024 |
| Gross | Tax | Net |
| £ | £ | £ |
| Foreign exchange | (262,746 | ) | - | (262,746 | ) |
| 2023 |
| Gross | Tax | Net |
| £ | £ | £ |
| Foreign exchange | (159,479 | ) | - | (159,479 | ) |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 9. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of 1p each |
| Interim | 369,459 | 267,425 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 10. | INTANGIBLE FIXED ASSETS |
| Group |
| Computer |
| software |
| £ |
| COST |
| At 1 January 2024 | 462,611 |
| Additions | 20,977 |
| Exchange differences | (830 | ) |
| At 31 December 2024 | 482,758 |
| AMORTISATION |
| At 1 January 2024 | 312,634 |
| Amortisation for year | 67,017 |
| Exchange differences | (747 | ) |
| At 31 December 2024 | 378,904 |
| NET BOOK VALUE |
| At 31 December 2024 | 103,854 |
| At 31 December 2023 | 149,977 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 11. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements |
| Short | to | Plant and |
| leasehold | property | machinery |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 25,214 | 246,462 | 865,848 |
| Additions | 2,951 | - | 274,749 |
| Disposals | - | - | - |
| Exchange differences | (3,092 | ) | (13,524 | ) | (42,374 | ) |
| At 31 December 2024 | 25,073 | 232,938 | 1,098,223 |
| DEPRECIATION |
| At 1 January 2024 | 22,102 | 165,327 | 663,565 |
| Charge for year | 1,005 | 18,699 | 85,430 |
| Eliminated on disposal | - | - | - |
| Exchange differences | (2,976 | ) | (9,261 | ) | (29,801 | ) |
| At 31 December 2024 | 20,131 | 174,765 | 719,194 |
| NET BOOK VALUE |
| At 31 December 2024 | 4,942 | 58,173 | 379,029 |
| At 31 December 2023 | 3,112 | 81,135 | 202,283 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 11. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixtures |
| and | Motor | Computer |
| fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2024 | 297,076 | 375,061 | 87,123 | 1,896,784 |
| Additions | 34,019 | 179,882 | 14,537 | 506,138 |
| Disposals | - | (129,111 | ) | (3,862 | ) | (132,973 | ) |
| Exchange differences | (14,470 | ) | (14,293 | ) | - | (87,753 | ) |
| At 31 December 2024 | 316,625 | 411,539 | 97,798 | 2,182,196 |
| DEPRECIATION |
| At 1 January 2024 | 170,944 | 249,698 | 74,332 | 1,345,968 |
| Charge for year | 45,355 | 74,108 | 12,349 | 236,946 |
| Eliminated on disposal | - | (104,043 | ) | - | (104,043 | ) |
| Exchange differences | (8,120 | ) | (11,504 | ) | (3,572 | ) | (65,234 | ) |
| At 31 December 2024 | 208,179 | 208,259 | 83,109 | 1,413,637 |
| NET BOOK VALUE |
| At 31 December 2024 | 108,446 | 203,280 | 14,689 | 768,559 |
| At 31 December 2023 | 126,132 | 125,363 | 12,791 | 550,816 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 11. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Motor |
| vehicles |
| £ |
| COST |
| At 1 January 2024 | 157,652 |
| Additions | 134,000 |
| Disposals | (100,273 | ) |
| Transfer to ownership | (57,379 | ) |
| At 31 December 2024 | 134,000 |
| DEPRECIATION |
| At 1 January 2024 | 78,513 |
| Charge for year | 47,135 |
| Eliminated on disposal | (75,205 | ) |
| Transfer to ownership | (32,276 | ) |
| At 31 December 2024 | 18,167 |
| NET BOOK VALUE |
| At 31 December 2024 | 115,833 |
| At 31 December 2023 | 79,139 |
| 12. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 12. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: 7 Clarendon Place, Leamington Spa, Warwickshire, CV32 5QL |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Unnumbered Plot at GEV Yard, Takoradi, Dupaul Road Apollo, Apremdo, Ghana |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Base SDV Zone Industrielle, 15 BP 100 Abidjan 01, Cote d'Ivoire |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Al Shmookh Business Center, One UAQ, UAQ Free Trade Zone, Umm Al Quwain, United Arab Emirates |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Plot 12, Dupaul Road, Apollo Apremdo, Takoradi, Western Region, Ghana |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Leninova No. 17/1-5, Skopje-Center, Macedonia |
| Nature of business: |
| % |
| Class of shares: | holding |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 12. | FIXED ASSET INVESTMENTS - continued |
| Registered office: Immeuble Seydou Nourou Tall, 66, Boulevard de la Republique, Dakar, Senegal |
| Nature of business: |
| % |
| Class of shares: | holding |
| 13. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Finished goods | 563,080 | 653,010 |
| 14. | DEBTORS |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 3,700,082 | 2,488,038 |
| Bad debt provision | (57,656 | ) | (5,391 | ) | - | - |
| Amounts owed by group undertakings | - | - |
| Amounts recoverable on contract | 217,323 | 257,747 |
| Other debtors | 77,953 | 16,213 |
| Directors' current accounts | 386,084 | 362,069 | - | - |
| Accrued income | 15,604 | 15,730 |
| Prepayments | 337,212 | 239,926 |
| 4,676,602 | 3,374,332 |
| Amounts falling due after more than one year: |
| Deferred tax asset | 18,543 | 10,254 | - | - |
| Aggregate amounts | 4,695,145 | 3,384,586 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 14. | DEBTORS - continued |
| Deferred tax asset |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Accelerated capital allowances | 5,337 | 8,655 |
| Other timing differences | 13,206 | 1,599 | - | - |
| 18,543 | 10,254 |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 17) | 125,135 | 87,000 |
| Hire purchase contracts (see note 18) | 26,106 | 92,499 |
| Trade creditors | 1,028,072 | 1,248,850 |
| Amounts owed to group undertakings | - | - |
| Taxation | 118,253 | (21,397 | ) |
| Paye/Ni payable | 68,221 | 70,279 | - | - |
| VAT | 425,144 | 267,586 | - | - |
| Other creditors | 261,245 | 224,614 |
| Wages creditor | 2,160 | 3,175 | - | - |
| Accruals and deferred income | 620,327 | 382,182 |
| 2,674,663 | 2,354,788 |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans (see note 17) | 412,672 | 44,898 |
| Hire purchase contracts (see note 18) | 86,515 | - |
| 499,187 | 44,898 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 17. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans - less than 1 year | 125,135 | 87,000 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 89,879 | - |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 322,793 | 44,898 |
| 18. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 26,106 | 92,499 |
| Between one and five years | 86,515 | - |
| 112,621 | 92,499 |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 294,677 | 279,314 |
| Between one and five years | 506,383 | 485,517 |
| In more than five years | - | 109,928 |
| 801,060 | 874,759 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 19. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans | 537,807 | 131,898 |
| Hire purchase contracts | 112,621 | 92,499 |
| 650,428 | 224,397 |
| Amounts owing under hire purchase contracts are secured on the assets concerned. |
| Amounts owing under bank loans are secured with fixed and floating charges over the company assets. |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | 1p | 10,000 | 10,000 |
| 21. | RESERVES |
| Group |
| Foreign |
| Retained | exchange |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | 2,892,890 | (225,231 | ) | 2,667,659 |
| Profit for the year | 1,490,267 | 1,490,267 |
| Dividends | (369,459 | ) | (369,459 | ) |
| Exchange differences | - | (262,746 | ) | (262,746 | ) |
| At 31 December 2024 | 4,013,698 | (487,977 | ) | 3,525,721 |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 21. | RESERVES - continued |
| Company |
| Retained |
| earnings |
| £ |
| At 1 January 2024 |
| Profit for the year |
| Dividends | ( |
) |
| At 31 December 2024 |
| 22. | NON-CONTROLLING INTERESTS |
| At the reporting date, the group held controlling interests in several subsidiaries. The portion of equity and results attributable to non-controlling interests is as follows: |
Subsidiary Name |
Held by NCI |
Profit/(Loss) Attributable to NCI |
Accumulated NCI |
| % | £ | £ |
| GRO Oilfield Alliance Ghana Limited | 10 | 2,616 | 107,624 |
| Global Energy Ventures SUARL Limited | 5 | 10,632 | 11,125 |
| Total | 13,248 | 118,749 |
| 2024 | 2023 |
| £ | £ |
| Opening balance | 113,564 | 81,301 |
| Share of comprehensive income for the year | 13,248 | 32,263 |
| Dividends paid to NCI | (8,063 | ) | - |
| Closing balance | 118,749 | 113,564 |
| 23. | PENSION COMMITMENTS |
| The company operates defined contribution pension schemes. The contributions that were unpaid at the year end were £230,670 (2023: £217,785). |
| GLOBAL ENERGY VENTURES |
| (HOLDINGS) LIMITED (REGISTERED NUMBER: 07908164) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2024 |
| 24. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023: |
| 2024 | 2023 |
| £ | £ |
| Mrs EL Stanley |
| Balance outstanding at start of year | 362,069 | 267,425 |
| Amounts advanced | 386,084 | 362,069 |
| Amounts repaid | (362,069 | ) | (267,425 | ) |
| Amounts written off | - | - |
| Amounts waived | - | - |
| Balance outstanding at end of year | 386,084 | 362,069 |
| Interest is charged on the loan at the official rate of interest and the loan is repayable on demand. |
| 25. | RELATED PARTY DISCLOSURES |
| Mr BD Stanley and Mrs EL Stanley have provided a personal guarantee of £50,000 (2023: £50,000) to a group company's bank. |
| Mr BD Stanley and Mrs EL Stanley have provided a personal guarantee of £200,000 (2023: £NIL) to a group company's loan provider. |
| The directors consider there to be no key management personnel, other than the directors, who have authority and responsibility for planning, directing and controlling the activities of the group. |