1 January 2024 false Taxfiler 2024.6 true 07935420business:PrivateLimitedCompanyLtd2024-01-012024-12-31 079354202023-12-31 079354202024-01-012024-12-31 07935420business:AuditExemptWithAccountantsReport2024-01-012024-12-31 07935420business:FilletedAccounts2024-01-012024-12-31 079354202024-12-31 07935420business:Director42024-01-012024-12-31 07935420business:Director52024-01-012024-12-31 07935420business:RegisteredOffice2024-01-012024-12-31 079354202023-12-31 07935420core:WithinOneYear2024-12-31 07935420core:WithinOneYear2023-12-31 07935420core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 07935420core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 07935420core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 07935420core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 07935420core:PreviouslyStatedAmount2024-12-31 07935420core:PreviouslyStatedAmount2023-12-31 07935420business:SmallEntities2024-01-012024-12-31 07935420countries:EnglandWales2024-01-012024-12-31 07935420core:PlantMachinery2024-01-012024-12-31 07935420core:MotorVehicles2024-01-012024-12-31 07935420core:FurnitureFittings2024-01-012024-12-31 07935420core:ComputerEquipment2024-01-012024-12-31 07935420core:IntangibleAssetsOtherThanGoodwill2023-12-31 07935420core:IntangibleAssetsOtherThanGoodwill2024-12-31 07935420core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31 07935420core:PlantMachinery2023-12-31 07935420core:FurnitureFittings2023-12-31 07935420core:ComputerEquipment2023-12-31 07935420core:PlantMachinery2024-12-31 07935420core:FurnitureFittings2024-12-31 07935420core:ComputerEquipment2024-12-31 07935420core:AcceleratedTaxDepreciationDeferredTax2024-12-31 07935420core:AcceleratedTaxDepreciationDeferredTax2023-12-31 079354202022-12-31 079354202023-01-012023-12-31 07935420business:OrdinaryShareClass12024-01-012024-12-31 07935420business:OrdinaryShareClass12023-01-012023-12-31 07935420core:BetweenOneFiveYears2024-12-31 07935420core:BetweenOneFiveYears2023-12-31 07935420core:MoreThanFiveYears2024-12-31 07935420core:MoreThanFiveYears2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 07935420 (England and Wales)
Shevington Jv Ltd Unaudited accounts for the year ended 31 December 2024
Shevington Jv Ltd Unaudited accounts Contents
Page
- 2 -
Shevington Jv Ltd Company Information for the year ended 31 December 2024
Directors
Ansar Mahmood Azhar Ali Ahmed
Company Number
07935420 (England and Wales)
Registered Office
Shevington Surgery 1 Houghton Lane Shevington Wigan Lancashire WN6 8ET England
Accountants
Shipleys Tax - Chartered Accountants 32 Park Cross Street Leeds West Yorkshire LS1 2QH
- 3 -
Shevington Jv Ltd Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
37,500 
82,500 
Tangible assets
6,510 
11,767 
44,010 
94,267 
Current assets
Inventories
50,000 
54,265 
Debtors
219,987 
215,243 
Cash at bank and in hand
113,976 
217,049 
383,963 
486,557 
Creditors: amounts falling due within one year
(405,781)
(313,922)
Net current (liabilities)/assets
(21,818)
172,635 
Total assets less current liabilities
22,192 
266,902 
Provisions for liabilities
Deferred tax
(1,628)
(2,942)
Net assets
20,564 
263,960 
Capital and reserves
Called up share capital
10 
10 
Profit and loss account
20,554 
263,950 
Shareholders' funds
20,564 
263,960 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 20 August 2025 and were signed on its behalf by
Ansar Mahmood Director Company Registration No. 07935420
- 4 -
Shevington Jv Ltd Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Shevington Jv Ltd is a private company, limited by shares, registered in England and Wales, registration number 07935420. The registered office is Shevington Surgery, 1 Houghton Lane, Shevington, Wigan, Lancashire, WN6 8ET, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The Directors have made an assessment of the Company’s ability to continue as a going concern for a period of at least twelve months from the date on which the financial statements were approved for release. As a result of this assessment, the Directors consider that the Company is able to continue to operate as a going concern and that it is appropriate to prepare the financial statements on a going concern basis.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance method
Motor vehicles
25% straight line method
Fixtures & fittings
20% straight line method
Computer equipment
33% straight line method
Intangible fixed assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. The estimated useful lives range as follows: Licences - 5 years
- 5 -
Shevington Jv Ltd Notes to the Accounts for the year ended 31 December 2024
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Financial instruments
Financial liabilities and equity are classified according to the substance of the financial instruments contractual obligations, rather than legal form. The Company's cash at bank and in hand and trade and other debtors and its trade and other creditors are measured initially at the transaction price, including transaction cost, and subsequently at amortised cost using effective interest method. Debt instruments that are payable or receivable within one year are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.
Leased assets
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
Government grants
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure. Apart from the Health England grant in prior year, the Company has not directly benefited from any other forms of government assistance.
Pension costs
Defined contribution pension plan The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.
- 6 -
Shevington Jv Ltd Notes to the Accounts for the year ended 31 December 2024
Current and Deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that: - The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and - Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date
Judgements in applying accounting policies and key sources of estimation uncertainty
In preparing these financial statements, the directors have had to make the following judgements: -Determining that the stock valuation should include goods in transit as the Company becomes liable for the goods when the orders are placed, not when the goods are received. - Determine whether leases entered into by the Company either as a lessor or a lessee are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis. - Determine whether there are indicators of impairment of the Company's tangible and intangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2024
225,000 
At 31 December 2024
225,000 
Amortisation
At 1 January 2024
142,500 
Charge for the year
45,000 
At 31 December 2024
187,500 
Net book value
At 31 December 2024
37,500 
At 31 December 2023
82,500 
- 7 -
Shevington Jv Ltd Notes to the Accounts for the year ended 31 December 2024
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2024
1,000 
9,761 
15,020 
25,781 
At 31 December 2024
1,000 
9,761 
15,020 
25,781 
Depreciation
At 1 January 2024
146 
9,761 
4,107 
14,014 
Charge for the year
250 
- 
5,007 
5,257 
At 31 December 2024
396 
9,761 
9,114 
19,271 
Net book value
At 31 December 2024
604 
- 
5,906 
6,510 
At 31 December 2023
854 
- 
10,913 
11,767 
6
Inventories
2024 
2023 
£ 
£ 
Finished goods
50,000 
54,265 
50,000 
54,265 
7
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
48,894 
45,825 
Trade debtors
1,670 
5,343 
Amounts due from group undertakings etc.
6,001 
- 
Accrued income and prepayments
163,412 
164,075 
Other debtors
10 
- 
219,987 
215,243 
8
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Trade creditors
275,987 
251,658 
Amounts owed to group undertakings and other participating interests
10,000 
9,990 
Taxes and social security
28,293 
46,576 
Other creditors
80,001 
290 
Loans from directors
10,000 
- 
Accruals
1,500 
5,408 
405,781 
313,922 
- 8 -
Shevington Jv Ltd Notes to the Accounts for the year ended 31 December 2024
9
Deferred taxation
2024 
2023 
£ 
£ 
Accelerated capital allowances
1,628 
2,942 
2024 
2023 
£ 
£ 
Provision at start of year
2,942 
- 
(Credited)/charged to the profit and loss account
(1,314)
2,942 
Provision at end of year
1,628 
2,942 
10
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
10 Ordinary shares of £1 each
10 
10 
11
Operating lease commitments
2024 
2023 
£ 
£ 
At 31 December 2024 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
27,864 
27,864 
Later than one year and not later than five years
111,456 
111,456 
Later than five years
211,302 
239,166 
350,622 
378,486 
12
Controlling party
As at the balance sheet date, the immediate and ultimate parent company of Shevington JV Ltd is Adams Thornton Ltd , a company incorporated in England and Wales. Adam Thornton Ltd hold 100% of the issued share capital of Shevington JV Ltd, giving it the ability to exercise control over the company.
13
Average number of employees
During the year the average number of employees was 18 (2023: 18).
- 9 -