Company registration number 08108560 (England and Wales)
ARIA INTELLIGENT SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ARIA INTELLIGENT SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
ARIA INTELLIGENT SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,439
4,603
Investments
5
1,612,217
210,815
1,616,656
215,418
Current assets
Debtors
6
602,084
729,222
Cash at bank and in hand
96,996
182,755
699,080
911,977
Creditors: amounts falling due within one year
7
(386,695)
(568,794)
Net current assets
312,385
343,183
Total assets less current liabilities
1,929,041
558,601
Creditors: amounts falling due after more than one year
8
(17,500)
(100,409)
Net assets
1,911,541
458,192
Capital and reserves
Called up share capital
172
126
Share premium account
1,857,729
456,373
Profit and loss reserves
53,640
1,693
Total equity
1,911,541
458,192
ARIA INTELLIGENT SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr S E Gupta
Director
Company registration number 08108560 (England and Wales)
ARIA INTELLIGENT SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
108
283,016
24,012
307,136
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,158,322
1,158,322
Issue of share capital
18
173,357
-
173,375
Dividends
-
-
(1,180,641)
(1,180,641)
Balance at 31 December 2023
126
456,373
1,693
458,192
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
837,884
837,884
Issue of share capital
46
1,401,356
-
1,401,402
Dividends
-
-
(785,937)
(785,937)
Balance at 31 December 2024
172
1,857,729
53,640
1,911,541
ARIA INTELLIGENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
Aria Intelligent Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sterling House, 501 Middleton Road, Chadderton, Oldham, United Kingdom, OL9 9LY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
ARIA INTELLIGENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ARIA INTELLIGENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ARIA INTELLIGENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
14
10
ARIA INTELLIGENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
59,930
Additions
4,422
At 31 December 2024
64,352
Depreciation and impairment
At 1 January 2024
55,327
Depreciation charged in the year
4,586
At 31 December 2024
59,913
Carrying amount
At 31 December 2024
4,439
At 31 December 2023
4,603
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1,612,217
210,815
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 January 2024
210,815
Additions
1,401,402
At 31 December 2024
1,612,217
Carrying amount
At 31 December 2024
1,612,217
At 31 December 2023
210,815
ARIA INTELLIGENT SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
307,803
306,172
Amounts owed by group undertakings
214,011
204,658
Other debtors
80,270
218,392
602,084
729,222
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
30,000
30,000
Trade creditors
123,517
269,437
Corporation tax
94,953
149,896
Other taxation and social security
22,599
16,419
Other creditors
115,626
103,042
386,695
568,794
Included in bank loans is £30,000 (2023: £30,000) which is secured.
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
17,500
47,500
Other creditors
52,909
17,500
100,409
Included in bank loans is £17,500 (2023: £47,500) which is secured.
9
Directors' transactions
During the year the director, Mr K Taylor, repaid a loan of £16,325 and received an further loan of £12,104 which was outstanding as at 31 December 2024. The loan is repayable on demand and interest is charged at 2.25%.
2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S E GuptaMr K TaylorMr Philip HackneyMr Dean MooreMr Paul ShortD Chowdhury081085602024-01-012024-12-31081085602024-12-31081085602023-12-3108108560core:OtherPropertyPlantEquipment2024-12-3108108560core:OtherPropertyPlantEquipment2023-12-3108108560core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108108560core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108108560core:ShareCapital2024-12-3108108560core:ShareCapital2023-12-3108108560core:SharePremium2024-12-3108108560core:SharePremium2023-12-3108108560core:RetainedEarningsAccumulatedLosses2024-12-3108108560core:RetainedEarningsAccumulatedLosses2023-12-3108108560core:ShareCapital2022-12-3108108560core:SharePremium2022-12-3108108560core:RetainedEarningsAccumulatedLosses2022-12-3108108560bus:Director12024-01-012024-12-3108108560core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31081085602023-01-012023-12-3108108560core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108108560core:ShareCapital2023-01-012023-12-3108108560core:SharePremium2023-01-012023-12-3108108560core:ShareCapital2024-01-012024-12-3108108560core:SharePremium2024-01-012024-12-3108108560core:PlantMachinery2024-01-012024-12-3108108560core:OtherPropertyPlantEquipment2023-12-3108108560core:OtherPropertyPlantEquipment2024-01-012024-12-3108108560core:CurrentFinancialInstruments2024-12-3108108560core:CurrentFinancialInstruments2023-12-3108108560core:WithinOneYear2024-12-3108108560core:WithinOneYear2023-12-3108108560core:Non-currentFinancialInstruments2024-12-3108108560core:Non-currentFinancialInstruments2023-12-3108108560bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108108560bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108108560bus:FRS1022024-01-012024-12-3108108560bus:AuditExemptWithAccountantsReport2024-01-012024-12-3108108560bus:Director22024-01-012024-12-3108108560bus:Director32024-01-012024-12-3108108560bus:Director42024-01-012024-12-3108108560bus:Director52024-01-012024-12-3108108560bus:Director62024-01-012024-12-3108108560bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP