IRIS Accounts Production v25.2.0.378 08150607 director 31.12.23 30.12.24 30.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081506072023-12-30081506072024-12-30081506072023-12-312024-12-30081506072022-12-30081506072022-12-312023-12-30081506072023-12-3008150607ns15:EnglandWales2023-12-312024-12-3008150607ns14:PoundSterling2023-12-312024-12-3008150607ns10:Director12023-12-312024-12-3008150607ns10:PrivateLimitedCompanyLtd2023-12-312024-12-3008150607ns10:SmallEntities2023-12-312024-12-3008150607ns10:AuditExempt-NoAccountantsReport2023-12-312024-12-3008150607ns10:SmallCompaniesRegimeForDirectorsReport2023-12-312024-12-3008150607ns10:SmallCompaniesRegimeForAccounts2023-12-312024-12-3008150607ns10:FullAccounts2023-12-312024-12-300815060712023-12-312024-12-3008150607ns10:RegisteredOffice2023-12-312024-12-3008150607ns5:CurrentFinancialInstruments2024-12-3008150607ns5:CurrentFinancialInstruments2023-12-3008150607ns5:Non-currentFinancialInstruments2024-12-3008150607ns5:Non-currentFinancialInstruments2023-12-3008150607ns5:ShareCapital2024-12-3008150607ns5:ShareCapital2023-12-3008150607ns5:RetainedEarningsAccumulatedLosses2024-12-3008150607ns5:RetainedEarningsAccumulatedLosses2023-12-3008150607ns5:NetGoodwill2023-12-312024-12-3008150607ns5:IntangibleAssetsOtherThanGoodwill2023-12-312024-12-3008150607ns5:ComputerSoftware2023-12-312024-12-3008150607ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-312024-12-3008150607ns5:PlantMachinery2023-12-312024-12-3008150607ns5:FurnitureFittings2023-12-312024-12-3008150607ns5:MotorVehicles2023-12-312024-12-3008150607ns5:ComputerEquipment2023-12-312024-12-3008150607ns5:NetGoodwill2023-12-3008150607ns5:ComputerSoftware2023-12-3008150607ns5:NetGoodwill2024-12-3008150607ns5:ComputerSoftware2024-12-3008150607ns5:NetGoodwill2023-12-3008150607ns5:ComputerSoftware2023-12-3008150607ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3008150607ns5:PlantMachinery2023-12-3008150607ns5:FurnitureFittings2023-12-3008150607ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3008150607ns5:PlantMachinery2024-12-3008150607ns5:FurnitureFittings2024-12-3008150607ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3008150607ns5:PlantMachinery2023-12-3008150607ns5:FurnitureFittings2023-12-3008150607ns5:MotorVehicles2023-12-3008150607ns5:ComputerEquipment2023-12-3008150607ns5:MotorVehicles2024-12-3008150607ns5:ComputerEquipment2024-12-3008150607ns5:MotorVehicles2023-12-3008150607ns5:ComputerEquipment2023-12-3008150607ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3008150607ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3008150607ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3008150607ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3008150607ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-12-3008150607ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-12-3008150607ns5:Non-currentFinancialInstruments2023-12-312024-12-30
REGISTERED NUMBER: 08150607 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 DECEMBER 2024

FOR

SMALL BATCH COFFEE ROASTERS LIMITED

SMALL BATCH COFFEE ROASTERS LIMITED (REGISTERED NUMBER: 08150607)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SMALL BATCH COFFEE ROASTERS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 DECEMBER 2024







DIRECTOR: M D Gill





REGISTERED OFFICE: Unit 7 Camden Street
Portslade
Brighton
BN41 1DU





REGISTERED NUMBER: 08150607 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Hove) Limited
15 West Street
Brighton
East Sussex
BN1 2RL

SMALL BATCH COFFEE ROASTERS LIMITED (REGISTERED NUMBER: 08150607)

BALANCE SHEET
30 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 98,761 101,348
Tangible assets 4 69,794 107,311
168,555 208,659

CURRENT ASSETS
Stocks 5 54,041 44,386
Debtors 6 158,508 153,719
Cash at bank 14,014 17,622
226,563 215,727
CREDITORS
Amounts falling due within one year 7 223,867 173,701
NET CURRENT ASSETS 2,696 42,026
TOTAL ASSETS LESS CURRENT LIABILITIES 171,251 250,685

CREDITORS
Amounts falling due after more than one year 8 (219,566 ) (249,499 )

PROVISIONS FOR LIABILITIES (2,216 ) -
NET (LIABILITIES)/ASSETS (50,531 ) 1,186

CAPITAL AND RESERVES
Called up share capital 194 194
Retained earnings (50,725 ) 992
(50,531 ) 1,186

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26 September 2025 and were signed by:





M D Gill - Director


SMALL BATCH COFFEE ROASTERS LIMITED (REGISTERED NUMBER: 08150607)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2024


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2022, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Short leasehold - 25% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 43 (2023 - 43 ) .

SMALL BATCH COFFEE ROASTERS LIMITED (REGISTERED NUMBER: 08150607)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024


3. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£    £    £   
COST
At 31 December 2023 115,608 1,443 117,051
Additions - 9,500 9,500
At 30 December 2024 115,608 10,943 126,551
AMORTISATION
At 31 December 2023 15,415 288 15,703
Amortisation for year 11,561 526 12,087
At 30 December 2024 26,976 814 27,790
NET BOOK VALUE
At 30 December 2024 88,632 10,129 98,761
At 30 December 2023 100,193 1,155 101,348

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 31 December 2023 91,569 53,290 10,353
Additions - 331 220
At 30 December 2024 91,569 53,621 10,573
DEPRECIATION
At 31 December 2023 30,983 18,750 3,421
Charge for year 22,892 13,402 2,621
At 30 December 2024 53,875 32,152 6,042
NET BOOK VALUE
At 30 December 2024 37,694 21,469 4,531
At 30 December 2023 60,586 34,540 6,932

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 31 December 2023 4,850 2,392 162,454
Additions - 3,265 3,816
At 30 December 2024 4,850 5,657 166,270
DEPRECIATION
At 31 December 2023 1,472 517 55,143
Charge for year 1,213 1,205 41,333
At 30 December 2024 2,685 1,722 96,476
NET BOOK VALUE
At 30 December 2024 2,165 3,935 69,794
At 30 December 2023 3,378 1,875 107,311

5. STOCKS
2024 2023
£    £   
Stocks 54,041 44,386

SMALL BATCH COFFEE ROASTERS LIMITED (REGISTERED NUMBER: 08150607)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 DECEMBER 2024


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 63,864 73,262
Amounts owed by group undertakings 9,710 -
Other debtors 2,949 1,701
VAT 67,016 64,105
Prepayments 14,969 14,651
158,508 153,719

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 8,851 8,851
Trade creditors 124,919 124,958
Amounts owed to group undertakings 50,833 -
Social security and other taxes 26,965 30,215
Other creditors 2,104 1,450
Accrued expenses 10,195 8,227
223,867 173,701

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans - 1-2 years 41,771 41,771
Loans 177,795 207,728
219,566 249,499

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Loans 177,795 207,728

Included within other loans is £177,795 (2023: £207,728) due to third parties, these are provided interest free and are repayable on demand.

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr G Raphael by virtue of his 100% shareholding.