Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 08302226 Mr Daniel Lobato iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08302226 2023-12-31 08302226 2024-12-31 08302226 2024-01-01 2024-12-31 08302226 frs-core:CurrentFinancialInstruments 2024-12-31 08302226 frs-core:Non-currentFinancialInstruments 2024-12-31 08302226 frs-core:ComputerEquipment 2024-12-31 08302226 frs-core:ComputerEquipment 2024-01-01 2024-12-31 08302226 frs-core:ComputerEquipment 2023-12-31 08302226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 08302226 frs-core:FurnitureFittings 2024-12-31 08302226 frs-core:FurnitureFittings 2024-01-01 2024-12-31 08302226 frs-core:FurnitureFittings 2023-12-31 08302226 frs-core:OtherResidualIntangibleAssets 2024-12-31 08302226 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 08302226 frs-core:OtherResidualIntangibleAssets 2023-12-31 08302226 frs-core:PlantMachinery 2024-12-31 08302226 frs-core:PlantMachinery 2024-01-01 2024-12-31 08302226 frs-core:PlantMachinery 2023-12-31 08302226 frs-core:ShareCapital 2024-12-31 08302226 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 08302226 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08302226 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 08302226 frs-bus:SmallEntities 2024-01-01 2024-12-31 08302226 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08302226 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08302226 frs-bus:Director1 2024-01-01 2024-12-31 08302226 frs-countries:EnglandWales 2024-01-01 2024-12-31 08302226 2022-12-31 08302226 2023-12-31 08302226 2023-01-01 2023-12-31 08302226 frs-core:CurrentFinancialInstruments 2023-12-31 08302226 frs-core:Non-currentFinancialInstruments 2023-12-31 08302226 frs-core:ShareCapital 2023-12-31 08302226 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 08302226
Made In Ply Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 08302226
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 4,033 8,065
Tangible Assets 5 56,934 85,527
60,967 93,592
CURRENT ASSETS
Stocks 6 71,164 58,080
Debtors 7 6,329 8,893
Cash at bank and in hand 339 1,221
77,832 68,194
Creditors: Amounts Falling Due Within One Year 8 (165,970 ) (127,386 )
NET CURRENT ASSETS (LIABILITIES) (88,138 ) (59,192 )
TOTAL ASSETS LESS CURRENT LIABILITIES (27,171 ) 34,400
Creditors: Amounts Falling Due After More Than One Year 9 (196,935 ) (178,487 )
NET LIABILITIES (224,106 ) (144,087 )
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account (224,108 ) (144,089 )
SHAREHOLDERS' FUNDS (224,106) (144,087)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Daniel Lobato
Director
04/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Made In Ply Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 08302226 . The registered office is Unit 7&8, Summers Yard, Farm Road, Caddsdown Industrial Estate, Bideford, Devon, EX39 3GE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are software development. It is amortised to profit and loss account over its estimated economic life of 3 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 5 years
Fixtures & Fittings 3 years
Computer Equipment 3 years
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2023: 9)
8 9
4. Intangible Assets
Other
£
Cost
As at 1 January 2024 12,097
As at 31 December 2024 12,097
Amortisation
As at 1 January 2024 4,032
Provided during the period 4,032
As at 31 December 2024 8,064
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 December 2024 4,033
As at 1 January 2024 8,065
5. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 January 2024 131,337 1,809 15,367 148,513
Additions - 207 2,128 2,335
As at 31 December 2024 131,337 2,016 17,495 150,848
Depreciation
As at 1 January 2024 54,913 1,645 6,428 62,986
Provided during the period 26,267 316 4,345 30,928
As at 31 December 2024 81,180 1,961 10,773 93,914
Net Book Value
As at 31 December 2024 50,157 55 6,722 56,934
As at 1 January 2024 76,424 164 8,939 85,527
6. Stocks
2024 2023
£ £
Materials 71,164 58,080
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 6,329 8,893
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 14,814 9,705
Bank loans and overdrafts 13,726 5,078
Other creditors 92,890 76,781
Taxation and social security 44,540 35,822
165,970 127,386
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Directors loan account 196,935 178,487
Page 4
Page 5
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
Page 5