Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr R Day 05/04/2013 Mr J Dutfield 05/04/2013 25 September 2025 The principal activity of the company is the letting of property. 08462851 2024-12-31 08462851 bus:Director1 2024-12-31 08462851 bus:Director2 2024-12-31 08462851 2023-12-31 08462851 core:CurrentFinancialInstruments 2024-12-31 08462851 core:CurrentFinancialInstruments 2023-12-31 08462851 core:Non-currentFinancialInstruments 2024-12-31 08462851 core:Non-currentFinancialInstruments 2023-12-31 08462851 core:ShareCapital 2024-12-31 08462851 core:ShareCapital 2023-12-31 08462851 core:CapitalRedemptionReserve 2024-12-31 08462851 core:CapitalRedemptionReserve 2023-12-31 08462851 core:RetainedEarningsAccumulatedLosses 2024-12-31 08462851 core:RetainedEarningsAccumulatedLosses 2023-12-31 08462851 core:PlantMachinery 2023-12-31 08462851 core:Vehicles 2023-12-31 08462851 core:OfficeEquipment 2023-12-31 08462851 core:ComputerEquipment 2023-12-31 08462851 core:PlantMachinery 2024-12-31 08462851 core:Vehicles 2024-12-31 08462851 core:OfficeEquipment 2024-12-31 08462851 core:ComputerEquipment 2024-12-31 08462851 core:CostValuation 2023-12-31 08462851 core:CostValuation 2024-12-31 08462851 core:CurrentFinancialInstruments core:Secured 2024-12-31 08462851 bus:OrdinaryShareClass1 2024-12-31 08462851 2024-01-01 2024-12-31 08462851 bus:FilletedAccounts 2024-01-01 2024-12-31 08462851 bus:SmallEntities 2024-01-01 2024-12-31 08462851 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08462851 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08462851 bus:Director1 2024-01-01 2024-12-31 08462851 bus:Director2 2024-01-01 2024-12-31 08462851 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 08462851 core:Vehicles core:TopRangeValue 2024-01-01 2024-12-31 08462851 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 08462851 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 08462851 2022-07-01 2023-12-31 08462851 core:PlantMachinery 2024-01-01 2024-12-31 08462851 core:Vehicles 2024-01-01 2024-12-31 08462851 core:OfficeEquipment 2024-01-01 2024-12-31 08462851 core:ComputerEquipment 2024-01-01 2024-12-31 08462851 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 08462851 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 08462851 bus:OrdinaryShareClass1 2022-07-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08462851 (England and Wales)

AXMINSTER GROUP LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

AXMINSTER GROUP LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

AXMINSTER GROUP LIMITED

BALANCE SHEET

As at 31 December 2024
AXMINSTER GROUP LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 31.12.2024 31.12.2023
£ £
Fixed assets
Tangible assets 3 308,840 328,952
Investment property 4 13,000,000 13,000,000
Investments 5 500 500
13,309,340 13,329,452
Current assets
Debtors 6 3,476,549 2,977,231
Cash at bank and in hand 429,014 570,776
3,905,563 3,548,007
Creditors: amounts falling due within one year 7 ( 424,184) ( 629,402)
Net current assets 3,481,379 2,918,605
Total assets less current liabilities 16,790,719 16,248,057
Creditors: amounts falling due after more than one year 8 ( 6,128,287) ( 5,622,996)
Provision for liabilities ( 2,433,000) ( 2,423,400)
Net assets 8,229,432 8,201,661
Capital and reserves
Called-up share capital 9 65 65
Capital redemption reserve 45 45
Profit and loss account 8,229,322 8,201,551
Total shareholders' funds 8,229,432 8,201,661

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Axminster Group Limited (registered number: 08462851) were approved and authorised for issue by the Board of Directors on 25 September 2025. They were signed on its behalf by:

Mr J Dutfield
Director
AXMINSTER GROUP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
AXMINSTER GROUP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Axminster Group Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The principal place of business and registered address is:

Main Office
Woodmead Road
Axminster
EX13 5PQ

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. The parent company will continue to provide financial support in the form of intercompany loans, and will not withdraw its funding. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption in section 399 of the Companies Act 2006 not to prepare consolidated accounts, because the group it heads qualifies as small. The financial statements present information about the Company as an individual entity only.

Reporting period length

Last year, the company prepared accounts to 31 December 2023 in order to align its financial year end with that of the other group companies. The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable as the 2023 amounts relate to an 18 month period.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of rental income in the ordinary course of the company's activities. Turnover is shown net of value added tax.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 5 years straight line
Office equipment 5 years straight line
Computer equipment 5 years straight line
Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Profit and Loss Account. Where fair value cannot be measured reliably, investments are measured at cost less impairment.

2. Employees

Year ended
31.12.2024
Period from
01.07.2022 to
31.12.2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 0 0

3. Tangible assets

Plant and machinery Vehicles Office equipment Computer equipment Total
£ £ £ £ £
Cost
At 01 January 2024 419,432 38,201 6,094 608 464,335
Additions 0 84,828 1,180 350 86,358
At 31 December 2024 419,432 123,029 7,274 958 550,693
Accumulated depreciation
At 01 January 2024 124,674 8,506 2,100 103 135,383
Charge for the financial year 83,886 21,099 1,317 168 106,470
At 31 December 2024 208,560 29,605 3,417 271 241,853
Net book value
At 31 December 2024 210,872 93,424 3,857 687 308,840
At 31 December 2023 294,758 29,695 3,994 505 328,952

4. Investment property

Investment property
£
Valuation
As at 01 January 2024 13,000,000
Additions 134,900
Fair value movement (132,416)
Disposals (2,484)
As at 31 December 2024 13,000,000

Valuation

The investment property has been measured at fair value, which is the open market value of the property based on a valuation by the directors as at 31 December 2024.

The property was valued on 19 July 2024 by an external valuer Symonds and Sampson on a 10.312% capitalised rental yield basis and valued the property at £12 million. Since this date, the directors have carried out their own valuation and have calculated that the property valued at £13 million accurately reflects the valuation at 31 December 2024 based on additional rental agreement in place or negotiated at that date including other factors.

5. Fixed asset investments

Investments in subsidiaries

31.12.2024
£
Cost
At 01 January 2024 500
At 31 December 2024 500
Carrying value at 31 December 2024 500
Carrying value at 31 December 2023 500

6. Debtors

31.12.2024 31.12.2023
£ £
Trade debtors 177,902 168,916
Amounts owed by Group undertakings 3,042,119 2,471,564
Prepayments and accrued income 208,683 323,357
Other debtors 47,845 13,394
3,476,549 2,977,231

7. Creditors: amounts falling due within one year

31.12.2024 31.12.2023
£ £
Bank loans (secured) 113,800 307,846
Trade creditors 132,707 215,190
Amounts owed to Group undertakings 0 1,024
Accruals 18,022 5,840
Other taxation and social security 114,718 69,514
Obligations under finance leases and hire purchase contracts (secured) 36,715 22,043
Other creditors 8,222 7,945
424,184 629,402

8. Creditors: amounts falling due after more than one year

31.12.2024 31.12.2023
£ £
Bank loans (secured) 4,595,006 4,015,883
Amounts owed to directors 12,642 934,382
Obligations under finance leases and hire purchase contracts (secured) 59,261 22,796
Other creditors 1,461,378 649,935
6,128,287 5,622,996

Bank loans are denominated in sterling and the final instalment is due on 14 September 2029. The carrying amount at year end is £4,708,806 (2023 - £4,323,728).

There are three bank loans with first legal charges over the freehold land and buildings of the company. A personal guarantee has also been provided by the directors of the company.

The unsecured loan notes and other borrowings totalling £1,537,446 (2023 - £1,584,317) are owed to the directors and other related parties of the company. Whilst the amounts are repayable to the directors and other related parties, their intention is to provide long-term funding to the company and will not seek repayment for the foreseeable future.

The hire purchase agreements are secured over the assets to which they relate.

9. Called-up share capital

31.12.2024 31.12.2023
£ £
Allotted, called-up and fully-paid
65 Ordinary shares of £ 1.00 each 65 65

Included in the profit and loss reserves are non-distributable reserves of £7,667,192 (2023 - £7,766,608).

10. Related party transactions

Other related party transactions

31.12.2024 31.12.2023
£ £
Robert Day Associates Limited 811,443 920,264

During the current and previous year, a loan existed between the company and Robert Day Associates Limited. Interest has been charged on this loan at 6.21% and has no fixed date for repayment. At the balance sheet date, the amount due to Robert Day Associates Limited was £811,443 (2023: £920,264).

The company has taken advantage of the exemption to not disclose transactions with 100% group companies.