Company No:
Contents
| Note | 31.12.2024 | 31.12.2023 | ||
| £ | £ | |||
| Fixed assets | ||||
| Tangible assets | 3 |
|
|
|
| Investment property | 4 |
|
|
|
| Investments | 5 |
|
|
|
| 13,309,340 | 13,329,452 | |||
| Current assets | ||||
| Debtors | 6 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 3,905,563 | 3,548,007 | |||
| Creditors: amounts falling due within one year | 7 | (
|
(
|
|
| Net current assets | 3,481,379 | 2,918,605 | ||
| Total assets less current liabilities | 16,790,719 | 16,248,057 | ||
| Creditors: amounts falling due after more than one year | 8 | (
|
(
|
|
| Provision for liabilities | (
|
(
|
||
| Net assets |
|
|
||
| Capital and reserves | ||||
| Called-up share capital | 9 |
|
|
|
| Capital redemption reserve |
|
|
||
| Profit and loss account |
|
|
||
| Total shareholders' funds |
|
|
Directors' responsibilities:
The financial statements of Axminster Group Limited (registered number:
|
Mr J Dutfield
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.
Axminster Group Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The principal place of business and registered address is:
Main Office
Woodmead Road
Axminster
EX13 5PQ
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.
The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. The parent company will continue to provide financial support in the form of intercompany loans, and will not withdraw its funding. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Group accounts exemption s399
The Company has taken advantage of the exemption in section 399 of the Companies Act 2006 not to prepare consolidated accounts, because the group it heads qualifies as small. The financial statements present information about the Company as an individual entity only.
Last year, the company prepared accounts to 31 December 2023 in order to align its financial year end with that of the other group companies. The comparative amounts presented in the financial statements (including the related notes) are not entirely comparable as the 2023 amounts relate to an 18 month period.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.
| Plant and machinery |
|
| Vehicles |
|
| Office equipment |
|
| Computer equipment |
|
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.
Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.
Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.
Other basic financial liabilities are measured at amortised cost.
Investments
Investments in non-convertible preference shares and non-puttable ordinary or preference shares (where shares are publicly traded or their fair value is reliably measurable) are measured at fair value through the Profit and Loss Account. Where fair value cannot be measured reliably, investments are measured at cost less impairment.
| Year ended 31.12.2024 |
Period from 01.07.2022 to 31.12.2023 |
||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year, including directors |
|
|
| Plant and machinery | Vehicles | Office equipment | Computer equipment | Total | |||||
| £ | £ | £ | £ | £ | |||||
| Cost | |||||||||
| At 01 January 2024 |
|
|
|
|
|
||||
| Additions |
|
|
|
|
|
||||
| At 31 December 2024 |
|
|
|
|
|
||||
| Accumulated depreciation | |||||||||
| At 01 January 2024 |
|
|
|
|
|
||||
| Charge for the financial year |
|
|
|
|
|
||||
| At 31 December 2024 |
|
|
|
|
|
||||
| Net book value | |||||||||
| At 31 December 2024 | 210,872 | 93,424 | 3,857 | 687 | 308,840 | ||||
| At 31 December 2023 | 294,758 | 29,695 | 3,994 | 505 | 328,952 |
| Investment property | |
| £ | |
| Valuation | |
| As at 01 January 2024 |
|
| Additions | 134,900 |
| Fair value movement | (132,416) |
| Disposals | (2,484) |
| As at 31 December 2024 |
|
Valuation
The investment property has been measured at fair value, which is the open market value of the property based on a valuation by the directors as at 31 December 2024.
The property was valued on 19 July 2024 by an external valuer Symonds and Sampson on a 10.312% capitalised rental yield basis and valued the property at £12 million. Since this date, the directors have carried out their own valuation and have calculated that the property valued at £13 million accurately reflects the valuation at 31 December 2024 based on additional rental agreement in place or negotiated at that date including other factors.
Investments in subsidiaries
| 31.12.2024 | |
| £ | |
| Cost | |
| At 01 January 2024 |
|
| At 31 December 2024 |
|
| Carrying value at 31 December 2024 |
|
| Carrying value at 31 December 2023 |
|
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Trade debtors |
|
|
|
| Amounts owed by Group undertakings |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
|
|
|
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Bank loans (secured) |
|
|
|
| Trade creditors |
|
|
|
| Amounts owed to Group undertakings |
|
|
|
| Accruals |
|
|
|
| Other taxation and social security |
|
|
|
| Obligations under finance leases and hire purchase contracts (secured) |
|
|
|
| Other creditors |
|
|
|
|
|
|
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Bank loans (secured) |
|
|
|
| Amounts owed to directors |
|
|
|
| Obligations under finance leases and hire purchase contracts (secured) |
|
|
|
| Other creditors |
|
|
|
|
|
|
There are three bank loans with first legal charges over the freehold land and buildings of the company. A personal guarantee has also been provided by the directors of the company.
The unsecured loan notes and other borrowings totalling £1,537,446 (2023 - £1,584,317) are owed to the directors and other related parties of the company. Whilst the amounts are repayable to the directors and other related parties, their intention is to provide long-term funding to the company and will not seek repayment for the foreseeable future.
The hire purchase agreements are secured over the assets to which they relate.
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Allotted, called-up and fully-paid | |||
|
|
|
|
Other related party transactions
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Robert Day Associates Limited | 811,443 | 920,264 |
During the current and previous year, a loan existed between the company and Robert Day Associates Limited. Interest has been charged on this loan at 6.21% and has no fixed date for repayment. At the balance sheet date, the amount due to Robert Day Associates Limited was £811,443 (2023: £920,264).
The company has taken advantage of the exemption to not disclose transactions with 100% group companies.