Company registration number 08818403 (England and Wales)
COOLSILK PROPERTY & INVESTMENT LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
COOLSILK PROPERTY & INVESTMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
COOLSILK PROPERTY & INVESTMENT LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
30 June 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,313
3,060
Investment property
6
19,896,383
22,579,649
19,897,696
22,582,709
Current assets
Debtors
8
2,775,348
1,813,700
Cash at bank and in hand
50,335
89,140
2,825,683
1,902,840
Creditors: amounts falling due within one year
9
(1,567,929)
(2,547,644)
Net current assets/(liabilities)
1,257,754
(644,804)
Total assets less current liabilities
21,155,450
21,937,905
Creditors: amounts falling due after more than one year
10
(11,658,590)
(10,754,487)
Net assets
9,496,860
11,183,418
Capital and reserves
Called up share capital
11
33,098
33,098
Profit and loss reserves
9,463,762
11,150,320
Total equity
9,496,860
11,183,418

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
K L Swann
Director
Company registration number 08818403 (England and Wales)
COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Coolsilk Property & Investment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Orchard Villa, Top Pasture Lane, North Wheatley, Retford, DN22 9BY.

1.1
Reporting period

The reporting period represents an 18-month accounting period from 30 June 2023 to 31 December 2024. The reporting period was changed to 31 December to bring in line with the calendar year.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

1.3
Turnover

Turnover represents rental income and service charges recognised on a receivable basis over the rental period net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Financial instruments
Basic financial assets

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Investment property valuation

Investment properties are valued at fair value under FRS 102. The directors' calculation of these fair values requires judgements to be made, which include forecast rent receivable, rental yields and market growth.

Fixed asset properties and investment in subsidiaries - impairment reviews

There is a level of judgement based on assets and estimated cash flows which are inherently subjective. In particular, the directors believe that the asset under construction should be held at cost because it is too early in the ongoing insurance and legal proceedings to judge whether the valuation of the asset under construction has been in part impaired.

Recoverability of related party balances

The directors are confident that the amounts owed to the company by the related parties are recoverable in full.

Outcome of legal and insurance proceedings

At the time of writing, there are ongoing legal proceedings on the asset under construction of which the outcome is currently unknown. The directors believe no impairment has been provided on the carrying value, which is based on cost incurred.

Depreciation on assets under construction

No depreciation is provided on assets under construction, in accordance with the accounting policy.

COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 5 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Deferred tax asset not recognised

There are significant taxable losses (note 9) which have not been provided as a deferred tax asset. At the balance sheet date, it is uncertain as to when these losses will be utilised.

Capitalisation of interest on assets under construction

In line with FRS 102, the directors capitalised loan interest costs on the loan finance used to fund building works. The capitalisation of the loan interest costs ended once the building works were paused for the legal proceedings to be resolved.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Total
8
8
4
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Loans to subsidiaries
-
289,997
Recognised in:
Amounts written off investments
-
289,997

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 6 -
5
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2023
1,794
22,505
38,960
63,259
Additions
-
0
200
-
0
200
Disposals
(1,794)
(8,960)
-
0
(10,754)
At 31 December 2024
-
0
13,745
38,960
52,705
Depreciation and impairment
At 1 July 2023
1,794
19,445
38,960
60,199
Depreciation charged in the period
-
0
1,887
-
0
1,887
Eliminated in respect of disposals
(1,794)
(8,900)
-
0
(10,694)
At 31 December 2024
-
0
12,432
38,960
51,392
Carrying amount
At 31 December 2024
-
0
1,313
-
0
1,313
At 30 June 2023
-
0
3,060
-
0
3,060
6
Investment property
2024
£
Fair value
At 1 July 2023
22,579,649
Additions
244,496
Disposals
(3,177,762)
Fair value adjustments
250,000
At 31 December 2024
19,896,383

The investment properties comprise a commercial property that was purchased on an open market basis.

The investment properties includes a hotel development held at cost plus accumulated interest to 31 December 2024. The development project is currently the subject of legal claims. The directors consider the value of the properties to be appropriate at the balance sheet date. The total capitalised interest at 31 December 2024 was £474,958 (2023 - £474,958).

7
Subsidiaries

Details of the company's subsidiary at 31 December 2024 is as follows:

COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
7
Subsidiaries
(Continued)
- 7 -
Name of undertaking
Address
Class of
% Held
shares held
Direct
Coolfun Limited
England & Wales
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Orchard Villa, Top Pasture Lane, North Wheatley, Retford, England, DN22 9BY
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
199,241
198,271
Other debtors
2,078,871
772,076
Prepayments and accrued income
497,236
843,353
2,775,348
1,813,700

Amounts due from group undertaking are due after more than one year. All other debtors fall due within one year.

 

9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,348,888
1,311,938
Taxation and social security
27,853
15,985
Other creditors
191,188
1,219,721
1,567,929
2,547,644

Included within other creditors was a non bank loan of £nil (2023: £1,000,000) which was due for repayment by April 2023, which has since been repaid during the year, following the sale of an investment property, for which a fixed charge was previously held.

10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other borrowings
11,658,590
10,754,487
COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
10
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

Interest is charged on the loan at 3.99% per annum.

 

The other borrowings are secured by fixed charges over certain investment properties.

Creditors which fall due after five years are as follows:
2024
2023
£
£
Payable by instalments
10,211,256
9,331,556
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
3,018,700
3,018,700
30,187
30,187
Ordinary B shares of 1p each
275,800
275,800
2,758
2,758
Founders shares of 1p each
15,300
15,300
153
153
3,309,800
3,309,800
33,098
33,098
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Chris McKain
Statutory Auditor:
UHY Hacker Young
Date of audit report:
26 September 2025
COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
13
Operating lease commitments
Lessor

At the reporting end date the company had contract with tenants for the following minimum lease payments:

2024
2023
£
£
7,234,885
7,300,037
14
Related party transactions

The company has taken advantage of the exemption available under section 1AC.35 of FRS 102, from disclosing transactions entered into between two or more wholly-owned members of the group.

 

The company has provided their financial support to Coolfun Limited, a wholly owned subsidiary, for at least 12 months from the approval of these financial statements.

 

During the prior year, the company made a loan of £290,000 to the former subsidiary undertaking, Scunthorpe United Football Club Limited. Scunthorpe United Football Club Limited was a 90% subsidiary of the company. The loan was deemed irrecoverable and the £290,000 loan has been written off in these financial statements.

 

The company acts as an agent for certain trusts and individuals related to the directors. The company pays for, and recharges in full, expenses relating to these individuals. At 31 December 2024 the aggregate balance owed to the company was £822,744 (2023: £394,324).

 

At the balance sheet date, the company was owed £304,783 (2023: £180,040) from the BEW No.2 Trust, £2,160 (2023: £242) from the BEW No.1 Trust, £1,920 (2023: £202) from the BEW No.3 Trust, £21,991 (2023: £20,313) from the JKW 2009 Trust and £1,920 (2023: £202) from the JKW No.2 Trust, trusts for which the directors of the company are trustees.

15
Directors' transactions

The company has granted interest bearing loans to its directors as follows:

Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loan to the directors
2.00
78,074
726,000
20,773
824,847
78,074
726,000
20,773
824,847
COOLSILK PROPERTY & INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
16
Parent company

The immediate and ultimate parent company is Coolsilk Limited, by virtue of the 100% ownership of the issued share capital.

 

The immediate and ultimate parent company's registered office is Orchard Villa, Top Pasture Lane, North Wheatley, Retford, DN22 9BY.

2024-12-312023-07-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityK L SwannP D SwannK L Swann088184032023-07-012024-12-31088184032024-12-31088184032023-06-3008818403core:PlantMachinery2024-12-3108818403core:FurnitureFittings2024-12-3108818403core:MotorVehicles2024-12-3108818403core:PlantMachinery2023-06-3008818403core:FurnitureFittings2023-06-3008818403core:MotorVehicles2023-06-3008818403core:ShareCapital2024-12-3108818403core:ShareCapital2023-06-3008818403core:RetainedEarningsAccumulatedLosses2024-12-3108818403core:RetainedEarningsAccumulatedLosses2023-06-3008818403core:ShareCapitalOrdinaryShareClass12024-12-3108818403core:ShareCapitalOrdinaryShareClass12023-06-3008818403core:ShareCapitalOrdinaryShareClass22024-12-3108818403core:ShareCapitalOrdinaryShareClass22023-06-3008818403core:ShareCapitalOrdinaryShareClass32024-12-3108818403core:ShareCapitalOrdinaryShareClass32023-06-3008818403core:ShareCapitalOrdinaryShares2024-12-3108818403core:ShareCapitalOrdinaryShares2023-06-3008818403bus:CompanySecretaryDirector12023-07-012024-12-3108818403core:PlantMachinery2023-07-012024-12-3108818403core:FurnitureFittings2023-07-012024-12-3108818403core:MotorVehicles2023-07-012024-12-31088184032022-07-012023-06-3008818403core:PlantMachinery2023-06-3008818403core:FurnitureFittings2023-06-3008818403core:MotorVehicles2023-06-30088184032023-06-3008818403core:Subsidiary12023-07-012024-12-3108818403core:Subsidiary112023-07-012024-12-3108818403core:CurrentFinancialInstruments2024-12-3108818403core:CurrentFinancialInstruments2023-06-3008818403core:Non-currentFinancialInstruments2024-12-3108818403core:Non-currentFinancialInstruments2023-06-3008818403bus:OrdinaryShareClass12023-07-012024-12-3108818403bus:OrdinaryShareClass22023-07-012024-12-3108818403bus:OrdinaryShareClass32023-07-012024-12-3108818403bus:OrdinaryShareClass12024-12-3108818403bus:OrdinaryShareClass12023-06-3008818403bus:OrdinaryShareClass22024-12-3108818403bus:OrdinaryShareClass22023-06-3008818403bus:OrdinaryShareClass32024-12-3108818403bus:OrdinaryShareClass32023-06-3008818403bus:AllOrdinaryShares2024-12-3108818403bus:AllOrdinaryShares2023-06-3008818403bus:PrivateLimitedCompanyLtd2023-07-012024-12-3108818403bus:FRS1022023-07-012024-12-3108818403bus:Audited2023-07-012024-12-3108818403bus:Director12023-07-012024-12-3108818403bus:Director22023-07-012024-12-3108818403bus:CompanySecretary12023-07-012024-12-3108818403bus:SmallCompaniesRegimeForAccounts2023-07-012024-12-3108818403bus:FullAccounts2023-07-012024-12-31xbrli:purexbrli:sharesiso4217:GBP